Vakrangee

Vakrangee Ltd.

NSE: VAKRANGEE BSE: 511431 SECTOR: BPO/ITeS  71k   330   65

14.97
-0.51 (-3.29%)
NSE: 29 Mar 4:00 PM

Price Summary

Today's High

₹ 15.49

Today's Low

₹ 14.7

52 Week High

₹ 45.65

52 Week Low

₹ 14.65

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 1586.09 Cr.

Enterprise Value

₹ 1538 Cr.

No. of Shares

105.95 Cr.

P/E

41.32

P/B

0.59

Face Value

₹ 1

Div. Yield

0.33 %

Book Value (TTM)

₹  25.56

CASH

₹ 48.09 Cr.

DEBT

₹ 0 Cr.

Promoter Holding

42.6 %

EPS (TTM)

₹  0.36

Sales Growth

204.39%

ROE

3.74 %

ROCE

4.8%

Profit Growth

93.45 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year204.39%
3 Year-21.84%
5 Year-29.41%

Profit Growth

1 Year93.45%
3 Year70.12%
5 Year-28.26%

ROE%

1 Year3.74%
3 Year2.76%
5 Year7.65%

ROCE %

1 Year4.8%
3 Year3.5%
5 Year10.87%

Debt/Equity

0

Price to Cash Flow

33.72

Interest Cover Ratio

0

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2022 42.6 0
Sep 2022 42.6 0
Jun 2022 42.6 0
Mar 2022 42.6 0
Dec 2021 42.6 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company is virtually debt free.
  • Company’s PEG ratio is 0.442199121506636.
  • Company has a healthy liquidity position with current ratio of 12.3183027230178.

 Limitations

  • The company has shown a poor revenue growth of -21.8378961068285% for the Past 3 years.
  • Company has a poor ROE of 2.75549586046601% over the past 3 years.
  • Company has a poor ROCE of 3.50270414209912% over the past 3 years
  • Company has high debtor days of 524.865082483318.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Net Sales 186.59 188.59 216.6 226 243.47
Total Expenditure 147.16 149.41 208.35 215.61 239.01
Operating Profit 39.43 39.18 8.26 10.39 4.46
Other Income 0.19 1.09 1.69 1.12 0.45
Interest 0 0 0 0 0
Depreciation 4.03 3.97 3.93 4.19 4.01
Exceptional Items -1.36 -0.33 0 0 0
Profit Before Tax 34.23 35.98 6.02 7.32 0.9
Tax 7.64 7.15 1.77 2.03 0.88
Profit After Tax 26.59 28.83 4.25 5.29 0.02
Adjusted EPS (Rs) 0.25 0.27 0.04 0.05 0

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Net Sales 6379.31 1449.77 623.35 227.44 692.29
Total Expenditure 5415.75 1485.87 607.97 213.42 549.58
Operating Profit 963.56 -36.1 15.38 14.02 142.72
Other Income 50.44 85.13 76 68.15 2.32
Interest 7.87 0 0 0 0
Depreciation 4.16 8.71 14.7 14.78 15.46
Exceptional Items 0 1.77 5.03 0 -1.69
Profit Before Tax 1001.97 42.1 81.71 67.39 127.89
Provision for Tax 339.35 21.92 17.18 16.02 28.53
Net Profit 662.62 20.18 64.52 51.36 99.36
Adjusted EPS (Rs.) 6.26 0.19 0.61 0.48 0.94

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 105.88 105.88 105.94 105.94 105.95
Total Reserves 2476.37 2480.67 2508.59 2523.95 2597.02
Borrowings 0 0 0 0 0
Other N/C liabilities -3.15 0.49 5.76 4.44 4.35
Current liabilities 386.43 101.69 167.67 198.08 169.07
Total Liabilities 2965.53 2688.73 2787.96 2832.4 2876.39
Assets
Net Block 89.67 142.8 149.34 155.64 138.53
Capital WIP 3.15 13.36 4.62 1.4 1.97
Intangible WIP 0 0 0 3.46 4.35
Investments 56.15 31.63 31.3 29.35 30.38
Loans & Advances 41.5 37.87 652.89 623.71 617.74
Other N/C Assets 1.13 0.25 0.55 0.8 0.81
Current Assets 2773.93 2462.81 1949.27 2018.04 2082.61
Total Assets 2965.53 2688.73 2787.96 2832.4 2876.39
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Profit from operations 1001.97 42.1 81.71 67.39 127.89
Adjustment -12.38 -56.78 -70.24 -61.91 0.6
Changes in Assets & Liabilities -109.19 -655.79 -46.57 -30.7 -74.94
Tax Paid -380.5 -19.67 -9.61 -3.73 -6.51
Operating Cash Flow 499.9 -690.15 -44.71 -28.95 47.04
Investing Cash Flow -96.7 40.43 66.41 48.84 -0.58
Financing Cash Flow -134.06 -31.91 -30.09 -26.49 -10.35
Net Cash Flow 269.14 -681.63 -8.38 -6.6 36.11

Corporate Actions

Investors Details

PARTICULARS Dec 2021% Mar 2022% Jun 2022% Sep 2022% Dec 2022%
Promoters 42.60 42.60 42.60 42.60 42.60
vakrangee holdings... 23.69 23.69 23.69 23.69 23.69
vakrangee holdings... - - - - -
njd capital privat... 12.37 12.37 12.37 12.37 12.37
njd capital privat... - - - - -
dinesh nandwana 6.52 6.52 6.52 6.52 6.52
dinesh nandwana - - - - -
dinesh nandwana huf - - - - -
dinesh nandwana (h... 0.02 0.02 0.02 0.02 0.02
dinesh nandwana hu... - - - - -
PARTICULARS Dec 2021% Mar 2022% Jun 2022% Sep 2022% Dec 2022%
Investors 57.40 57.40 57.40 57.40 57.40
life insurance cor... 6.22 6.22 6.22 6.22 6.22
life insurance cor... - - - - -
l7 hitech private ... 2.89 0.29 4.08 3.87 -
l7 hitech private ... - - - - -
suresh kanmal jajoo - 1.33 - - -
wellington trust c... 1.32 1.32 1.32 1.32 1.28
wellington trust c... - - - - -
wellington trust c... - - - - -
wellington trust c... - - - - -
nn (l) smart conne... - - - - -
vijay nahar 1.18 - - - -
nn (l) smart conne... - - - - -
iepf 0.22 0.22 0.22 - -
investor education... - - - 0.21 0.22
iepf 0.22 0.22 0.22 - -

Annual Reports

Ratings & Research Reports

Company Presentations

Company News

RBI renews authorization to Vakrangee for White Label ATMs7 Feb 2023, 9:37AM Vakrangee - Quaterly Results3 Feb 2023, 3:52PM Vakrangee - Quaterly Results3 Feb 2023, 3:52PM Vakrangee - Quaterly Results3 Feb 2023, 3:52PM Vakrangee inks pact with Digify Televentures31 Dec 2022, 10:11AM Vakrangee informs about press release31 Dec 2022, 9:56AM Reserve Bank of India imposes monetary penalty on Vakrangee1 Nov 2022, 9:58AM Vakrangee - Quaterly Results21 Oct 2022, 4:44PM Vakrangee - Quaterly Results21 Oct 2022, 4:44PM Vakrangee - Quaterly Results21 Oct 2022, 4:44PM Vakrangee ties up with Nova Cinemaz for setting up Vakrangee Kendra outlets10 Aug 2022, 10:24AM Vakrangee informs about press release10 Aug 2022, 9:43AM Vakrangee informs about updates15 Jul 2022, 12:35PM Vakrangee reports 81% fall in Q1 consolidated net profit8 Jul 2022, 11:29AM Vakrangee - Quaterly Results7 Jul 2022, 3:42PM Vakrangee - Quaterly Results7 Jul 2022, 3:42PM Vakrangee - Quaterly Results7 Jul 2022, 3:42PM Vakrangee informs about conference call6 Jul 2022, 1:06PM Vakrangee enters into seller agreement with Decathlon Sports India16 Jun 2022, 6:17PM Vakrangee informs about analyst meet31 May 2022, 5:04PM Vakrangee’s arm enters into partnership with Allianz Partners25 May 2022, 9:59AM Vakrangee - Quaterly Results13 May 2022, 4:55PM Vakrangee - Quaterly Results13 May 2022, 4:55PM Vakrangee - Quaterly Results13 May 2022, 4:55PM Vakrangee inks pact with SUD Life22 Mar 2022, 10:23AM RBI renews authorization issued to Vakrangee for White Label ATMs10 Mar 2022, 11:30AM Vakrangee partners with Protean eGov Technologies24 Feb 2022, 2:26PM Vakrangee - Quaterly Results22 Jan 2022, 2:22PM Vakrangee - Quaterly Results22 Jan 2022, 2:22PM Vakrangee to set up Vakrangee Kendra outlets across network of Nayara Energy29 Dec 2021, 9:01AM Vakrangee’s arm partners with Angel One22 Dec 2021, 2:57PM Vakrangee’s arm enters into partnership with Upstox17 Dec 2021, 4:23PM Vakrangee’s arm partners with Pharmeasy16 Dec 2021, 9:27AM Vakrangee informs about press release26 Nov 2021, 9:47AM Vakrangee ties up with Choice Equity Broking26 Nov 2021, 9:14AM Vakrangee ties up with Corival Life Sciences15 Nov 2021, 9:11AM Vakrangee ties up with Servify18 Oct 2021, 9:43AM Vakrangee informs about press release18 Oct 2021, 9:42AM Vakrangee reports 2-fold jump in Q2 consolidated net profit11 Oct 2021, 11:50AM Vakrangee plans demerger of businesses11 Oct 2021, 11:07AM Vakrangee - Quaterly Results9 Oct 2021, 1:24PM Vakrangee - Quaterly Results9 Oct 2021, 1:24PM Vakrangee - Quaterly Results9 Oct 2021, 1:24PM Vakrangee emerges as winner at ESG India Leadership Awards 20218 Oct 2021, 11:55AM Vakrangee ties up with LendDenClub7 Oct 2021, 4:10PM Vakrangee informs about press release7 Oct 2021, 3:48PM Vakrangee ties up with BigHaat Agro4 Oct 2021, 10:24AM Vakrangee informs about press release4 Oct 2021, 9:47AM Vakrangee renews agreement with Indian Bank2 Sep 2021, 4:38PM Vakrangee inks pact with Punjab National Bank27 Aug 2021, 10:50AM

Vakrangee Stock Price Analysis and Quick Research Report. Is Vakrangee an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Vakrangee has a PE ratio of 41.2641457355782 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Vakrangee has ROA of 3.48092951982703 % which is a bad sign for future performance. (higher values are always desirable)

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Vakrangee has a ROE of 3.74068106044067 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Vakrangee has a D/E ratio of 0 which means that the company has low proportion of debt in its capital.

  • Sales growth: - Vakrangee has reported revenue growth of 204.388649677031 % which is fair in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Vakrangee for the current financial year is 20.6150732747694 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Vakrangee is Rs 0.05 and the yield is 0.334 %.

Brief about Vakrangee

X