VRL Logistics Ltd.

NSE: VRLLOG BSE: 539118 SECTOR: Logistics  51k   258   41

702.05
+6.75 (0.97%)
NSE: Today, 03:59 PM

Price Summary

Today's High

₹ 713.75

Today's Low

₹ 698.9

52 Week High

₹ 762.9

52 Week Low

₹ 483

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

6140.73 Cr.

Enterprise Value

6269.72 Cr.

No. of Shares

8.75 Cr.

P/E

17.38

P/B

6.3

Face Value

₹ 10

Div. Yield

0.71 %

Book Value (TTM)

₹  111.46

CASH

14.49 Cr.

DEBT

143.48 Cr.

Promoter Holding

64.17 %

EPS (TTM)

₹  40.4

Sales Growth

35.78%

ROE

25.64 %

ROCE

33.66%

Profit Growth

255.27 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year35.78%
3 Year4.3%
5 Year5.83%

Profit Growth

1 Year255.27%
3 Year20.32%
5 Year17.84%

ROE%

1 Year25.64%
3 Year15.78%
5 Year15.7%

ROCE %

1 Year33.66%
3 Year21.57%
5 Year21.43%

Debt/Equity

0.2202

Price to Cash Flow

16.56

Interest Cover Ratio

5.71471860013253

CFO/PAT (5 Yr. Avg.)

2.70405379013568

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2023 64.17 0
Dec 2022 64.17 0
Sep 2022 69.59 0
Jun 2022 69.59 0
Mar 2022 69.59 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 20.3218886632495% for the Past 3 years.
  • Company has been maintaining healthy ROCE of 21.5743874985399% over the past 3 years.
  • Company’s PEG ratio is 0.0680801323769143.
  • The company has an efficient Cash Conversion Cycle of 16.5114656367205 days.
  • The company has a good cash flow management; CFO/PAT stands at 2.70405379013568.
  • The company has a high promoter holding of 64.17%.

 Limitations

  • The company has shown a poor revenue growth of 4.30156811371627% for the Past 3 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Net Sales 593.92 717.11 730.75 681.53 698.19
Total Expenditure 478.98 602.7 631.53 578.25 584.09
Operating Profit 114.94 114.42 99.21 103.28 114.09
Other Income 6.62 2.97 2.2 4.49 4.69
Interest 11.77 12.31 14.56 15.07 13.28
Depreciation 40.83 39.01 42.9 42.11 45.28
Exceptional Items 0 0 0 0 187.2
Profit Before Tax 68.96 66.06 43.96 50.59 247.43
Tax 16.66 16.7 12.5 12.82 -0.75
Profit After Tax 52.3 49.37 31.46 37.76 248.18
Adjusted EPS (Rs) 5.92 5.59 3.56 4.27 28.09

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Net Sales 1922.32 2109.54 2118.54 1762.92 2393.65
Total Expenditure 1687.5 1865.07 1819.69 1514.86 1988.06
Operating Profit 234.82 244.48 298.85 248.06 405.6
Other Income 14.23 7.92 10.32 12.86 16.81
Interest 12.03 11.35 37.32 37.4 44.52
Depreciation 97.63 100.58 167.53 159.79 168
Exceptional Items 0 0 0 0 0
Profit Before Tax 139.39 140.47 104.32 63.74 209.89
Tax 46.83 48.56 14.2 18.67 49.78
Net Profit 92.56 91.92 90.11 45.07 160.11
Adjusted EPS (Rs.) 10.25 10.17 9.97 5.1 18.12

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 90.34 90.34 90.34 88.34 88.34
Total Reserves 502.88 555.59 526.53 508.8 563.29
Borrowings 4.94 103.36 95.02 39.48 81.4
Other N/C liabilities 104.23 104.64 260.43 303.4 382.08
Current liabilities 159.87 123.88 252.89 258.57 265.18
Total Liabilities 862.26 977.82 1225.21 1198.58 1380.28
Assets
Net Block 622.42 702.56 987.88 951.97 1097.1
Capital WIP 7.64 41.64 4.39 6.08 34.98
Intangible WIP 0 0 0 0 0
Investments 2.6 2.55 2.5 2.44 0.94
Loans & Advances 48.78 45.36 46.07 53.89 68.27
Other N/C Assets 9.4 14.03 2.82 7.48 7.91
Current Assets 171.42 171.67 181.54 176.72 171.08
Total Assets 862.26 977.82 1225.21 1198.58 1380.28
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Profit from operations 139.39 140.47 104.32 63.74 209.89
Adjustment 107.42 110.38 205.49 192.78 203.31
Changes in Assets & Liabilities 9.72 -6.35 -9.41 29.94 15.69
Tax Paid -51.04 -52.3 -43.11 -14.83 -58.13
Operating Cash Flow 205.48 192.19 257.28 271.62 370.76
Investing Cash Flow -44.22 -209.15 -118.55 -31.51 -180.13
Financing Cash Flow -154.3 11.04 -138.43 -234.36 -195.3
Net Cash Flow 6.96 -5.92 0.31 5.76 -4.68

Corporate Actions

Investors Details

PARTICULARS Mar 2022% Jun 2022% Sep 2022% Dec 2022% Mar 2023%
Promoters 69.59 69.59 69.59 64.17 64.17
anand vijay sankes... 34.61 34.61 34.61 34.61 34.38
vijay basavanneppa... 32.98 32.98 32.98 32.98 32.76
vani anand sankesh... 0.44 0.44 0.44 0.44 0.44
lalitha vijay sank... 0.02 0.02 0.02 0.02 0.02
PARTICULARS Mar 2022% Jun 2022% Sep 2022% Dec 2022% Mar 2023%
Investors 30.41 30.41 30.41 35.83 35.83
reliance capital t... - - - - -
idfc sterling valu... 3.09 - - - -
reliance capital t... - - - - -
reliance capital t... 6.55 7.69 7.92 8.86 -
icici prudential e... - - - - -
icici prudential b... 4.86 - - - 3.47
icici prudential d... - 4.73 - - -
icici prudential v... - - 4.61 4.50 -
reliance capital t... - - - - -
idfc equity opport... - 3.27 3.49 3.54 -
reliance capital t... - - - - 2.09
goldman sachs indi... 2.15 2.15 2.15 2.15 2.42
hdfc trustee compa... 1.75 2.00 2.00 2.11 -
idfc sterling equi... - - - - -
idfc equity fund - - - - 1.93
morgan stanley mau... - - - - 1.83
franklin india sma... - - - - 1.77
abu dhabi investme... - - - - 1.36
aditya birla sun l... - - - - -
ab sicav i - india... - - - - -
hdfc standard life... 1.16 - - - -
qualified institut... - - - 0.34 -
alternative invest... 0.16 0.16 0.20 0.20 0.12

Annual Reports

Ratings & Research Reports

Company Presentations

Company News

VRL Logistics informs about transcript of earnings presentation call24 May 2023, 2:09PM VRL Logistics informs about investors meetings24 May 2023, 10:56AM VRL Logistics reports over 3-fold jump in Q4 net profit 20 May 2023, 4:36PM VRL Logistics - Quaterly Results20 May 2023, 1:11PM VRL Logistics - Quaterly Results20 May 2023, 1:11PM VRL Logistics informs about board to consider recommendation of final dividend16 May 2023, 12:29PM VRL Logistics informs about board meeting9 May 2023, 2:13PM VRL Logistics places order for 1560 Ashok Leyland trucks17 Apr 2023, 10:58AM VRL Logistics informs about disclosure 13 Apr 2023, 3:37PM VRL Logistics informs about closure of trading window 31 Mar 2023, 2:22PM VRL Logistics informs about investors meet 6 Feb 2023, 10:30AM VRL Logistics informs about outcome of board meeting30 Jan 2023, 5:17PM VRL Logistics - Quaterly Results30 Jan 2023, 2:40PM VRL Logistics - Quaterly Results30 Jan 2023, 2:40PM VRL Logistics - Quaterly Results30 Jan 2023, 2:40PM VRL Logistics executes business transfer agreement with Vijayanand Travels30 Dec 2022, 2:29PM VRL Logistics informs about disclosure 16 Dec 2022, 12:26PM VRL Logistics informs about disclosure 15 Dec 2022, 5:03PM VRL Logistics' promoter sells 5.4% stake of company15 Dec 2022, 1:00PM VRL Logistics informs about analyst meet 8 Dec 2022, 3:54PM VRL Logistics informs about press release8 Dec 2022, 12:42PM VRL Logistics - Quaterly Results10 Nov 2022, 2:40PM VRL Logistics - Quaterly Results10 Nov 2022, 2:40PM VRL Logistics informs about analyst meet intimation8 Nov 2022, 12:11PM VRL Logistics informs about investors meet23 Sep 2022, 12:52PM VRL Logistics informs about investors meet22 Sep 2022, 10:50AM VRL Logistics informs about investors meet 21 Sep 2022, 10:41AM VRL Logistics gets nod to transfer bus operations division to Vijayanand Travels16 Sep 2022, 11:06AM VRL Logistics informs about investors meet19 Aug 2022, 10:29AM VRL Logistics informs about analyst meet 17 Aug 2022, 1:29PM VRL Logistics informs about investor meeting17 Aug 2022, 12:49PM VRL Logistics - Quaterly Results10 Aug 2022, 2:08PM VRL Logistics - Quaterly Results10 Aug 2022, 2:08PM VRL Logistics - Quaterly Results10 Aug 2022, 2:08PM VRL Logistics informs about conference call9 Aug 2022, 12:04PM VRL Logistics informs about board meeting16 Jul 2022, 4:50PM VRL Logistics informs about outcome of board meeting27 May 2022, 4:30PM VRL Logistics - Quaterly Results27 May 2022, 2:53PM VRL Logistics - Quaterly Results27 May 2022, 2:53PM VRL Logistics informs about board meeting19 May 2022, 12:33PM VRL Logistics informs about disclosure27 Apr 2022, 11:44AM VRL Logistics inks MoU with Ratna Cements to transfer wind power19 Apr 2022, 4:19PM VRL Logistics informs about compliance certificate5 Apr 2022, 2:23PM VRL Logistics informs about disclosure25 Mar 2022, 3:36PM VRL Logistics informs about analyst meet24 Mar 2022, 1:44PM VRL Logistics informs about disclosure3 Feb 2022, 4:55PM VRL Logistics reports 52% rise in Q3 net profit3 Feb 2022, 11:27AM VRL Logistics informs about conference call2 Feb 2022, 4:12PM VRL Logistics - Quaterly Results2 Feb 2022, 2:13PM VRL Logistics - Quaterly Results2 Feb 2022, 2:13PM

VRL Logistics Stock Price Analysis and Quick Research Report. Is VRL Logistics an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). VRL Logistics has a PE ratio of 17.3790238734145 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. VRL Logistics has ROA of 12.4172887327944 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. VRL Logistics has a Current ratio of 0.645162518968591 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. VRL Logistics has a ROE of 25.6432325291399 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. VRL Logistics has a D/E ratio of 0.2202 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. VRL Logistics has an Inventory turnover ratio of 56.0789084344942 which shows that the management is efficient in relation to its Inventory and working capital management.

  • Sales growth: - VRL Logistics has reported revenue growth of 35.7775305367951 % which is fair in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of VRL Logistics for the current financial year is 16.9446233319164 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for VRL Logistics is Rs 8 and the yield is 0.7142 %.

Brief about VRL Logistics

X