Ticker > Company >

Waaree Energies share price

Waaree Energies Ltd.

NSE: WAAREEENER BSE: 544277 SECTOR: Electric Equipment  101k   161   17

2879.35
-159.75 (-5.26%)
NSE: 20 Dec 04:02 PM

Price Summary

Today's High

₹ 3085.95

Today's Low

₹ 2865

52 Week High

₹ 3743

52 Week Low

₹ 2300

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

82718.89 Cr.

Enterprise Value

79378.9 Cr.

No. of Shares

28.73 Cr.

P/E

72.03

P/B

9.04

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  318.62

CASH

3615.99 Cr.

DEBT

276 Cr.

Promoter Holding

64.3 %

EPS (TTM)

₹  39.97

Sales Growth

64.06%

ROE

38.5 %

ROCE

47.62%

Profit Growth

149.54 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Index Presence

The company is present in 1 Indices.

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year64.06%
3 Year75.19%
5 Year46.2%

Profit Growth

1 Year149.54%
3 Year183.73%
5 Year97.75%

ROE%

1 Year38.5%
3 Year31.93%
5 Year25.45%

ROCE %

1 Year47.62%
3 Year35.97%
5 Year30.62%

Debt/Equity

0.068

Price to Cash Flow

39.09

Interest Cover Ratio

12.6938

CFO/PAT (5 Yr. Avg.)

2.40611808399329

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2024 64.30 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 183.731480733266% for the Past 3 years.
  • The company has shown a good revenue growth of 75.1892786116225% for the Past 3 years.
  • The company has significantly decreased its debt by 505.253 Cr.
  • Company has been maintaining healthy ROE of 31.9302333333333% over the past 3 years.
  • Company has been maintaining healthy ROCE of 35.972% over the past 3 years.
  • Company is virtually debt free.
  • Company has a healthy Interest coverage ratio of 12.6938.
  • Company’s PEG ratio is 0.550104184069314.
  • The company has an efficient Cash Conversion Cycle of 45.0305 days.
  • The company has a good cash flow management; CFO/PAT stands at 2.40611808399329.
  • The company has a high promoter holding of 64.3%.

 Limitations

  • The company is trading at a high EV/EBITDA of 49.4949.

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2024
Net Sales 3169.07
Total Expenditure 2695.5
Operating Profit 473.58
Other Income 104.32
Interest 26.73
Depreciation 73.74
Exceptional Items 0
Profit Before Tax 477.43
Tax 119.96
Profit After Tax 357.47
Adjusted EPS (Rs) 13.57

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 2026.78 1993.28 2771.29 6532.8 10717.63
Total Expenditure 1932.87 1912.8 2683.27 5774.37 9343.39
Operating Profit 93.91 80.48 88.02 758.43 1374.24
Other Income 23.66 36.85 81.43 111.11 240.05
Interest 30.74 26.18 33.99 76.84 133.23
Depreciation 26.01 26.9 39.6 154.53 264.47
Exceptional Items 0 4.06 0 -20.58 341.34
Profit Before Tax 60.82 68.31 95.86 617.59 1557.94
Tax 15.45 18.03 26.19 157.4 409.58
Net Profit 45.37 50.28 69.67 460.19 1148.35
Adjusted EPS (Rs.) 2.3 2.55 3.53 18.91 43.67

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 197.14 197.14 197.14 243.37 262.96
Total Reserves 105.91 153.91 231.2 1699.51 3840
Borrowings 33.32 75.54 155.98 107.63 75.25
Other N/C liabilities 54.16 73.12 78.53 437.06 1330.93
Current liabilities 458.54 604.47 1370.73 4845.63 5083.7
Total Liabilities 849.07 1104.17 2033.58 7333.18 10592.83
Assets
Net Block 115.92 126.07 547.52 919.9 1011.48
Capital WIP 0 1.17 122.67 453.24 1206.65
Intangible WIP 0 0 0 0 0
Investments 116.03 43.86 43.85 222.54 222.62
Loans & Advances 14.11 102.26 77.79 142.92 459.43
Other N/C Assets 37.42 37.24 38.44 190.29 92.49
Current Assets 565.58 793.57 1203.32 5404.3 7600.17
Total Assets 849.07 1104.17 2033.58 7333.18 10592.83
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 60.82 64.25 95.86 617.59 1557.94
Adjustment 51.47 38.42 71.54 248.87 287.45
Changes in Assets & Liabilities -93.3 -4.56 426.9 720.1 580.02
Tax Paid -10.97 -21.64 -22.79 -94.84 -309.08
Operating Cash Flow 8.02 80.53 571.51 1491.72 2116.33
Investing Cash Flow 26.44 -150.99 -523.33 -2240.62 -3252.35
Financing Cash Flow -50.42 75.67 66.18 871.8 960.47
Net Cash Flow -15.96 5.22 114.36 122.91 -175.55

Corporate Actions

Investors Details

PARTICULARS Sep 2024%
promoters 64.30
bindiya kirit doshi 6.90
binita hitesh doshi 5.56
hitesh c doshi 4.91
hitesh chimanlal doshi hu... 0.98
kirit chimanlal doshi 3.55
kirit chimanlal doshi huf... 0.91
nipa viren doshi 5.64
pankaj chimanlal doshi 11.13
pujan p doshi 0.25
viren c doshi 3.81
viren chimanlal doshi 2.29
waaree sustainable financ... 18.37
PARTICULARS Sep 2024%
investors 35.70
het paresh mehta 1.22
kalpraj damji dharamshi h... 2.32
llp 0.46
madhuri madhusudan kela .... 1.16
v t energy s.r.i. 2.17

Annual Reports

No Annual reports exist for this company.Report us

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

Waaree Energies Stock Price Analysis and Quick Research Report. Is Waaree Energies an attractive stock to invest in?

Stock investing requires careful analysis of financial data to determine a company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement, which can be time-consuming and cumbersome.

Examining a company's financial ratios is an easier way to determine its performance, which can help to make sense of the overwhelming amount of information in its financial statements. 

Here are a few indispensable ratios that should be a part of every investor’s research process, or, in simpler words, how to analyse Waaree Energies . 

  • PE ratio: Price to Earnings ratio, which indicates how much an investor is willing to pay for a share for every rupee of earnings. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Waaree Energies has a PE ratio of 72.0327322579354 which is high and comparatively overvalued .

  • Share Price: - The current share price of Waaree Energies is Rs 2879.35. One can use valuation calculators of ticker to know if Waaree Energies share price is undervalued or overvalued.

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Waaree Energies has ROA of 12.8121 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Waaree Energies has a Current ratio of 1.495 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders' investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Waaree Energies has a ROE of 38.5021 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Waaree Energies has a Debt to Equity ratio of 0.068 which means that the company has low proportion of debt in its capital.

  • Sales growth: - Waaree Energies has reported revenue growth of 64.0588 % which is fair in relation to its growth and performance. 

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Waaree Energies for the current financial year is 12.8222260290333 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Waaree Energies is Rs 0 and the yield is 0 %.

  • Earnings Per Share: - It tells us how much profit is allocated to to each outstanding share of a common stock. The latest EPS of Waaree Energies is Rs 39.9728 . The higher the EPS, the better it is for investors. 

One can find all the Financial Ratios of Waaree Energies in Ticker for free. Also, one can get the intrinsic value of Waaree Energies by using Valuation Calculators, which are available with a Finology ONE subscription. 

Last Updated on:
Brief about Waaree Energies

Waaree Energies Share Price

Waaree Energies Share Price, Analysis and Financials

Waaree Energies was founded back in 1990. It was on a mission to provide sustainable, and cost-effective energy to a world focused on reducing carbon footprints. It started operations in 2007 and now, it has the largest aggregate installed capacity of 12 GW of solar PV modules and a ~21% market share. 

Waaree Energies listed recently via IPO with 66% listing gain. It is also present in BSE IPO Index. 

This growth reflects a strong commitment to advancing the renewable energy sector, especially solar power, which is expected to play a huge role in India's energy transition. But how did this company reach such heights? Let's see. 

Waaree Energies Business Model

Understanding WEL's business model will help us understand how it became a market leader. First, let's talk about what the company does.

Waaree Energies Products

At its core, the company focuses on manufacturing solar Photo-Voltaic (PV) modules. These modules come in various types:

  • Multicrystalline

  • Monocrystalline

  • Tunnel Oxide Passivated Contact (TopCon)

Additionally, the company also offers other flexible options like bifacial modules (Mono PERC) and BIPV modules. The company plans to upgrade technology at its existing manufacturing facilities, gradually phasing out multi-crystalline module production to meet the demand for advanced technologies. It will focus on increasing the production of higher-efficiency Mono PERC modules and other emerging technologies, like TopCon. The Chikhli facility for PV modules uses the latest technologies to produce high-efficiency, large-sized PV silicon wafers (G1, M6, M10, M12).

Now, on to the distribution and sales of these products.

Waaree Energies Revenue Streams

In FY2024, the company had the 2nd best operating income among all the domestic solar PV module manufacturers in India. Its revenue streams can be categorised into 4 main business segments:

  1. Direct Sales to Utilities and Enterprises

This segment is all about large-scale solar projects, which brought in Rs 5,897.754 crore, making up a hefty 51.75% of the company's total revenue from operations. It shows a clear move toward bigger projects and closer partnerships with clients.

  1. Retail Sales

By partnering with franchisees, it reaches rooftop and MSME customers while also benefiting from revenue generated through franchisee-led EPC projects. The company has a pan-India retail network consisting of 369 franchisees as of 30th June 2024. 

WEL has made significant investments in the development of its franchise system, focusing on comprehensive training, resource allocation, and ongoing support. As a result, this segment contributed Rs 2,209.89 crore, or 19.39%, to its total revenue in Fiscal 2024.

  1. Export sales of solar PV modules and EPC services

The Company has successfully developed a large customer base globally, and its products are sold globally, including to customers in the United States, Canada, Italy, Turkey, Hong Kong and Vietnam.

In Fiscal 2024, it brought in a substantial Rs 2,098.62 crore from exports, which accounted for about 18.42% of the total revenue. This shows how far WEL's reach extends.

  1. Additional revenue sources

This segment contributed Rs 1,191.35 crore (10.44%) to the total revenue in Fiscal 2024. It encompasses:

  • Engineering, Procurement, and Construction (EPC) services

  • Operation and Maintenance (O&M) services

  • Ancillary products

  • Export incentives

  • Renewable electricity generation

  • Scrap sales

The company is also taking significant steps towards backward integration by getting into solar cell manufacturing. This move is all about reducing reliance on external suppliers and cutting down on costs related to imported solar cells.

In addition, WEL is focusing on reaching more rooftop and MSME customers, ensuring widespread adoption of solar solutions with a strong network of over 350 franchisees spread across India. 

The Growing Solar Energy Industry

People are starting to flock towards solar energy, as it is one of the lowest-cost options for generating electricity worldwide. As a result, investments in the industry are also set to rise. 

At COP26, India committed to reaching net-zero emissions by 2070 and installing 500 GW of non-fossil fuel-based capacity by 2030. The country has also increased Renewable Purchase Obligations (RPOs) for Distribution Companies (DISCOMS) to speed up the transition. 

To meet the Net Zero Emissions Scenario by 2050, solar generation is expected to grow by an average of 25% annually from 2022 to 2030. This means we'll see a 3x increase in solar capacity by 2030.

The International Energy Agency (IEA) predicts that global solar PV capacity will surpass:

  • Natural gas by 2026 

  • Coal by 2027

This shift is powered by strong policy support and initiatives aimed at boosting renewable energy demand. In India, for example, several ambitious programs are pushing the renewable agenda forward:

  • 24x7 Power for All: Nationwide initiative for uninterrupted power supply

  • SAUBHAGYA Scheme: Electricity connections for all households

  • Pradhan Mantri Suryodaya Yojana: Rooftop solar systems for 1 crore households, with state subsidies

  • Green Energy Corridor: Infrastructure for renewable energy and (RE) power evacuation

  • Green City Scheme: Promoting sustainable and eco-friendly city development

  • PLI Scheme: Incentives for domestic manufacturing

  • Low Corporate Tax Rates: Encouraging investment and growth

India's renewable energy capacity is projected to nearly double between 2022 and 2027, with solar PV contributing 75% of this growth. The country has immense solar potential, receiving 5 lakh crore trillion kWh of solar energy annually. The National Institute of Energy estimates India's solar potential at 748 GW, assuming only 3% of its land is used for solar installations.

Key highlights:

  • Renewable energy capacity (including large hydro) surged from 63 GW in 2012 to over 200 GW by August 2024.

  • Solar power grew from 0.09 GW in 2012 to nearly 89 GW, becoming central to this transformation.

  • Renewables now comprise 44% of India's total installed generation capacity.

While solar leads the charge, other renewable sources like wind also hold immense promise. As of August 2024, only 7% of India's estimated 696 GW wind potential has been tapped, signalling vast opportunities for growth.

With strong policies, untapped resources, and increasing investments, India is set to emerge as a global leader in renewable energy.

Waaree Energies Position in The Industry

In just a few years, the company has significantly expanded its installed capacity, growing from 4 GW in FY 2022 to 12 GW as of 30 June 2024. This growth positions Waaree Energies as a major player in the industry.

Looking at market share:

Company Name

Market Share 

Waaree Energies

21.09%

Vikram Solar

7.20%

Adani Solar

6.74%

Premier Energies

4.53%

Emmvee Photovoltaic

4.76%

 

When it comes to the domestic market, the top 5 companies—Waaree Energies, TATA Power Solar, Adani Solar (Mundra Solar PV), ReNew Photovoltaic, and FS India (First Solar)—together account for approximately 51% of the total Approved List of Models and Manufacturers (ALMM) enlisted module manufacturing capacity, which stands at about 56.52 GW.

Waaree Energies Financials

As of 30 June 2024, Waaree Energies reported a total revenue of Rs 3,400.47 crore from its operations. Here's a breakdown of that revenue:

  • Sale of solar power products: Rs 3,039.72 crore

  • Sale of services: Rs 123.4 crore

  • Sale from Engineering, Procurement, and Construction (EPC) projects: Rs 226.21 crore

These figures reflect the strong demand for solar solutions and services, solidifying Waaree Energies' position in the growing renewable energy market. However, there are still risks that the company could come across.

Waaree Energies: Internal Risk Factors 

Like any business, WEL faces some risks that could impact its operations. Let's break down the main ones to watch out for:

  1. Over-Dependence: A big chunk of its revenue comes from just a few key customers. If the company loses any of these customers or sees a drop in sales, it could hurt its financial health and operations.

  2. Export Risks: The company makes a lot of its revenue from exports, especially to markets like the US. However, international sales come with their own set of risks, such as changes in trade policies or economic issues in those markets. These could impact the bottom line.

  3. Supply Chain Dependence: WEL imports materials from China to keep its manufacturing running. Restrictions or tariffs on these imports could drive up costs or even cause supply delays, messing with the company's production and financial performance.

  4. Location Risks: Most of its manufacturing is based in Gujarat, India. While this region is industrially active, it also exposes the company to local risks, like natural disasters or infrastructure problems, which could disrupt its operations.

  5. Falling Solar PV Prices: The company's business also depends on the price of solar PV modules. If the prices of these modules fall, profit margins could shrink, making it harder for the company to stay financially healthy.

For now, the company seems to be steering clear of these risks.

So, Waaree Energies isn't just riding the solar wave—it's leading the charge! From humble beginnings in 1990 to becoming India’s biggest solar company, it has come a long way with 12 GW installed capacity and a hefty 21% market share. 

However, as with any investment, be mindful of the risks—such as over-dependence on key customers, export uncertainties, supply chain challenges, and fluctuating solar PV prices—that could impact its future performance. Make sure to assess the risks before diving in!

Read More
X