Xchanging Solutions Ltd.

NSE: XCHANGING BSE: 532616 SECTOR: IT - Software

124.05
-8.2 (-6.2%)
NSE: Today, 03:54 PM

Price Summary

Today's High

₹ 135.5

Today's Low

₹ 123.05

52 Week High

₹ 141

52 Week Low

₹ 44.65

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.

Company Essentials

Market Cap

1381.96 Cr.

Enterprise Value

1216.64 Cr.

No. of Shares

11.14 Cr.

P/E

75.89

P/B

5.63

Face Value

₹ 10

Div. Yield

0%

Book Value (TTM)

₹  22.02

CASH

165.32 Cr.

DEBT

0 Cr.

Promoter Holding

75%

EPS (TTM)

₹  1.63

Sales Growth

-17.93%

ROE

10.52 %

ROCE

12.25 %

Profit Growth

37.77 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

Xuber BinderCloud

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Ratios

Sales Growth

1 Year-17.93%
3 Year-24.45%
5 Year-22.18%

Profit Growth

1 Year37.77%
3 Year75.41%
5 Year25.74%

ROE%

1 Year10.52%
3 Year7.32%
5 Year5.17%

ROCE %

1 Year12.25%
3 Year10.56%
5 Year8.22%

Debt/Equity

0

Price to Cash Flow

260.26

Interest Cover Ratio

240.363636363636

CFO/PAT (5 Yr. Avg.)

1.13203170307365

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2021 75 0
Dec 2020 75 0
Sep 2020 75 0
Jun 2020 75 0
Mar 2020 75 0
* Figures given above are % of equity capital

 Strengths

  • The Company is Virtually Debt Free.
  • The company has delivered average Profit Growth of 75.4053903781294% in last 3 years.
  • The Company has healthy Operating Margin of 27.0023419203747%.

 Limitations

  • The company has delivered poor Income growth of -24.4499102941601% over past 3 years.
  • The company has been maintaining poor Dividend Payout ratio of 0% since last 3 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
Net Sales 10.18 10.7 9.92 9.68 10.67
Total Expenditure 7.48 7.54 7.75 6.75 10.12
Operating Profit 2.7 3.16 2.17 2.93 0.55
Other Income 2.7 8.41 1.94 1.86 2.43
Interest 0.02 0.07 0.06 0.06 0.06
Depreciation 0.25 0.36 0.21 0.2 0.23
Exceptional Items 0 0 0 0 0
Profit Before Tax 5.13 11.14 3.84 4.53 2.69
Tax 1.74 3.39 1.45 -0.49 -0.36
Profit After Tax 3.39 7.75 2.39 5.02 3.05
Adjusted EPS (Rs) 0.3 0.7 0.21 0.45 0.27

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Dec 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Net Sales 120.9 99.02 55.93 52.03 42.7
Total Expenditure 105.76 113.02 52.39 39.36 31.17
Operating Profit 15.14 -14 3.54 12.67 11.53
Other Income 12.03 10.74 10.48 12.02 15.68
Interest 0.19 0.15 0.04 0.01 0.11
Depreciation 3.89 2.8 1.02 0.37 0.77
Exceptional Items 0 0 0 0 0
Profit Before Tax 23.09 -6.21 12.96 24.31 26.33
Provision for Tax 9.45 0.47 7.35 7.84 3.64
Net Profit 13.64 -6.68 5.61 16.47 22.69
Adjusted EPS (Rs.) 1.22 -0.6 0.5 1.48 2.04

Balance Sheet (All Figures are in Crores.)

Particulars Dec 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity and Liabilities
Share Capital 111.4 111.4 111.4 111.4 111.4
Total Reserves 77.11 70.37 76.27 92.99 115.71
Borrowings 0.91 0.46 0.03 0 0
Other N/C liabilities -3.26 -5.68 -5.74 -5.7 -2.8
Current liabilities 76.08 81.03 82.96 84.72 84.19
Total Liabilities 262.24 257.58 264.92 283.41 308.5
Assets
Net Block 4.79 2.04 0.38 0.29 2.25
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 51.86 51.86 51.86 51.86 51.86
Loans & Advances 40.99 38.75 33.65 32.63 19.41
Other N/C Assets 1.13 1.61 0.36 0.13 0.07
Current Assets 163.47 163.32 178.67 198.5 234.91
Total Assets 262.24 257.58 264.92 283.41 308.5
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Dec 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Profit from operations 23.09 -6.21 12.96 24.31 26.33
Adjustment -3.53 2.46 -5.18 -10.21 -14.12
Changes in Assets & Liabilities 4 16.85 7.85 -0.19 -0.88
Tax Paid -4.14 -2.15 -1.4 -5.26 -6.02
Operating Cash Flow 19.42 10.95 14.23 8.65 5.31
Investing Cash Flow 5.61 9.86 8.98 8.34 17.46
Financing Cash Flow -0.87 -0.78 -0.74 -0.09 -0.59
Net Cash Flow 24.16 20.03 22.47 16.9 22.18

Corporate Actions

Investors Details

PARTICULARS Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
Promoters 75 75 75 75 75
dxc technology india priv... 3.77 3.77 3.77 3.77 3.77
xchanging (mauritius) lim... 52.07 52.07 52.07 52.07 52.07
xchanging technology serv... 0 0 19.16 0 0
dxc technology india priv... 3.77 3.77 3.77 3.77 3.77
xchanging technology serv... 19.16 19.16 0 19.16 19.16
PARTICULARS Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
Public 19.8 19.77 19.3 20.16 20.12
katra finance limited 2.7 2.7 2.7 2.7 2.7
misrilall mines private l... 1.67 1.67 1.68 0 0
rajasthan global securiti... 2.88 2.88 2.88 2.06 0
PARTICULARS Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
FII/DII 5.2 5.23 5.7 4.84 4.88
abakkus growth fund-1 3.38 3.38 3.38 3.38 3.38
edelweiss multi strategy ... 0 0 1.1 0 0

Ratings & Research Reports

No Credit and Research reports exist for this company.
Report us

Company Presentations

Currently we do not have any Presentation and Concall related to this company.
Report us

Xchanging Solutions Stock Price Analysis and Quick Research Report. Is Xchanging Solutions an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Xchanging Solutions has a PE ratio of 76.0736571638321 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Xchanging Solutions has ROA of 7.66670608707405 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Xchanging Solutions has a Current ratio of 2.79023637011522 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Xchanging Solutions has a ROE of 10.5168018539977 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Xchanging Solutions has a D/E ratio of 0 which means that the company has low proportion of debt in its capital.

  • Sales growth: - Xchanging Solutions has reported revenue growth of -17.9319623294253 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Xchanging Solutions for the current financial year is 27.0023419203747 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Xchanging Solutions is Rs 0 and the yield is 0 %.

Brief about Xchanging Solutions

X