Goodluck India Ltd.

NSE: GOODLUCK BSE: 530655 SECTOR: Steel & Iron Products  10k   67   11

322.50
+14.40 (4.67%)
NSE: 22 Oct 03:59 PM

Price Summary

Today's High

₹ 323.5

Today's Low

₹ 310

52 Week High

₹ 332.65

52 Week Low

₹ 36.75

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsAverage
The company could improve upon its asset employment.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

838.7 Cr.

Enterprise Value

1362.51 Cr.

No. of Shares

2.6 Cr.

P/E

19.81

P/B

2.05

Face Value

₹ 2

Div. Yield

0 %

Book Value (TTM)

₹  156.98

CASH

10.44 Cr.

DEBT

534.24 Cr.

Promoter Holding

61.55 %

EPS (TTM)

₹  16.28

Sales Growth

-3.9%

ROE

8.27 %

ROCE

10.7%

Profit Growth

-11.29 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year-3.9%
3 Year7.36%
5 Year9.84%

Profit Growth

1 Year-11.29%
3 Year26.79%
5 Year-1.97%

ROE%

1 Year8.27%
3 Year10.14%
5 Year9.11%

ROCE %

1 Year10.7%
3 Year12.51%
5 Year12.41%

Debt/Equity

1.3933

Price to Cash Flow

19.45

Interest Cover Ratio

1.73515823896058

CFO/PAT (5 Yr. Avg.)

1.99443717150672

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2021 61.55 0
Jun 2021 65.32 0
Mar 2021 65.15 0
Dec 2020 62.88 0
Sep 2020 62.88 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 26.7889400260888% for the Past 3 years.
  • The company has a good cash flow management; CFO/PAT stands at 1.99443717150672.
  • The company has a high promoter holding of 61.55%.

 Limitations

  • The company has shown a poor revenue growth of 7.35999987829006% for the Past 3 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Net Sales 251.85 419.27 420.17 480.83 571.24
Total Expenditure 229.14 385.71 387.7 453.08 531.56
Operating Profit 22.71 33.56 32.47 27.75 39.68
Other Income 0.12 0.78 1.46 3.53 1.22
Interest 14.35 14.53 11.66 14.14 15.22
Depreciation 6.78 6.89 6.97 6.86 7.04
Exceptional Items 0 0 0 0 0
Profit Before Tax 1.69 12.92 15.3 10.29 18.64
Tax 0.43 3.37 4.24 2.11 5.1
Profit After Tax 1.26 9.55 11.06 8.18 13.54
Adjusted EPS (Rs) 0.55 4.15 4.81 3.34 5.52

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 1093.01 1270.45 1656.83 1635.86 1572.12
Total Expenditure 1005.98 1171.59 1530.06 1507.99 1455.63
Operating Profit 87.03 98.86 126.76 127.87 116.49
Other Income 5.48 2.43 1.74 3.58 5.88
Interest 48.1 56.25 60.76 60.18 54.68
Depreciation 17.54 19.88 23.64 26.35 27.5
Exceptional Items 0 0 0 0 0
Profit Before Tax 26.87 25.17 44.11 44.93 40.2
Tax 7.12 10.42 13.53 11.05 10.14
Net Profit 19.75 14.75 30.58 33.88 30.05
Adjusted EPS (Rs.) 8.98 6.41 13.29 14.73 12.26

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 4.4 4.6 4.6 4.6 4.9
Total Reserves 227.27 249.2 279.78 341.48 378.55
Borrowings 114.9 124.07 121.14 75.04 128.25
Other N/C liabilities 23.53 29.07 33.75 35.35 36.55
Current liabilities 403.08 455.18 514.43 542.58 549.39
Total Liabilities 773.18 862.12 953.7 999.05 1097.63
Assets
Net Block 255.68 251.97 332.83 341.16 325.13
Capital WIP 4.42 56.9 5.01 0.77 12.3
Intangible WIP 0 0 0 0 0
Investments 1 1.03 1.03 0.03 0.01
Loans & Advances 3.04 3.42 4.14 5.43 6.1
Other N/C Assets 0 0 0 0 0
Current Assets 509.04 548.8 610.7 651.65 754.09
Total Assets 773.18 862.12 953.7 999.05 1097.63
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations 26.87 25.17 44.11 44.93 40.2
Adjustment 59.92 74.66 82.11 84.91 78.18
Changes in Assets & Liabilities -58.98 -17.94 -58.3 -63.82 -63.42
Tax Paid -5.22 -6.85 -9.49 -7.89 -11.85
Operating Cash Flow 22.59 75.04 58.44 58.14 43.11
Investing Cash Flow -35.59 -66.24 -51.23 -29.37 -22.11
Financing Cash Flow 12.84 -8.34 -7.82 -27.56 -23.11
Net Cash Flow -0.16 0.46 -0.61 1.21 -2.11

Corporate Actions

Investors Details

PARTICULARS Sep 2020% Dec 2020% Mar 2021% Jun 2021% Sep 2021%
Promoters 62.88 62.88 65.15 65.32 61.55
nitin garg 6.46 6.46 6.07 6.07 5.72
pushpa garg 3.58 3.58 3.36 3.36 3.17
ram agarwal 3.17 3.17 2.97 2.97 2.80
manish garg 3.28 3.28 3.08 3.08 2.90
mithlesh garg 3.00 3.00 2.92 2.92 2.75
r c garg & sons hu... 2.96 2.96 2.78 2.78 2.62
rajiv garg 2.77 2.77 2.60 2.60 2.45
neeta garg 2.68 2.68 2.76 2.76 2.60
ramesh chandra garg 2.48 2.48 2.33 2.33 2.19
archana agarwal 2.34 2.34 2.20 2.20 2.07
umesh garg 2.09 2.09 2.27 2.27 2.14
rekha rani 2.22 2.22 2.09 2.15 2.02
shikha garg 1.65 1.65 2.04 2.04 1.92
anju garg 1.71 1.71 1.61 1.66 1.56
mahesh chandra garg 1.64 1.64 1.54 1.54 1.45
sapna garg 1.45 1.45 1.67 1.67 1.57
ankita agarwal 1.62 1.62 1.52 1.52 1.44
sudha garg 1.52 1.52 1.43 1.49 1.40
saras garg 1.37 1.37 1.28 1.28 1.21
savitri devi 1.36 1.36 1.28 1.28 1.20
kanak lata 1.41 1.41 1.33 1.33 1.25
reena garg 0.81 0.81 1.37 1.37 1.29
rajat garg 1.27 1.27 1.19 1.19 1.12
tushar garg 1.25 1.25 1.18 1.18 1.11
shyam agarwal 0.62 0.62 1.06 1.06 0.99
sunil kumar garg 1.01 1.01 0.95 0.95 0.90
bhavya garg - - 1.02 1.02 0.96
munnilal & sons hu... 1.02 1.02 0.96 0.96 0.90
sushil kumar garg 0.93 0.93 0.88 0.88 0.83
parul garg 0.52 0.52 0.90 0.90 0.85
radhika garg 0.52 0.52 0.90 0.90 0.85
ritu garg 0.53 0.53 0.90 0.90 0.85
m c garg and sons ... 0.75 0.75 0.70 0.70 0.66
sunil kumar & sons... 0.57 0.57 0.54 0.54 0.51
manish garg and so... 0.56 0.56 0.52 0.52 0.49
ashish garg 0.54 0.54 0.51 0.51 0.48
shruti aggarwal - - 0.45 0.45 0.42
sushil kumar garg ... 0.35 0.35 0.33 0.33 0.31
ashish kumar garg ... 0.34 0.34 0.32 0.32 0.30
dhruv aggarwal 0.33 0.33 0.31 0.31 0.29
umesh garg & sons ... - - 0.31 0.31 0.29
swati bansal - - 0.31 0.31 0.29
harsh garg - - 0.29 0.29 0.27
anil kumar & sons ... 0.17 0.17 0.16 0.16 0.15
PARTICULARS Sep 2020% Dec 2020% Mar 2021% Jun 2021% Sep 2021%
Investors 37.12 37.12 34.85 34.68 38.45
arpna capital serv... - - - - 5.77
globe capital mark... - - - - -
abhinav leasing & ... 1.41 1.37 1.23 - -
saroj gupta - - - - 1.32
iepf 0.86 0.91 0.85 0.84 0.80

Annual Reports

Ratings & Research Reports

Company Presentations

  • PresentationQ1FY22 1 Oct 2021

Goodluck India Stock Price Analysis and Quick Research Report. Is Goodluck India an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Goodluck India has a PE ratio of 19.8133551229042 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Goodluck India has ROA of 2.86686147277097 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Goodluck India has a Current ratio of 1.37260547800886 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Goodluck India has a ROE of 8.26707483305691 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Goodluck India has a D/E ratio of 1.3933 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Goodluck India has an Inventory turnover ratio of 4.71280439877476 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Goodluck India has reported revenue growth of -3.89655625829957 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Goodluck India for the current financial year is 7.40966056431488 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Goodluck India is Rs 0 and the yield is 0 %.

Brief about Goodluck India

X