Blue Dart Express Ltd.

SECTOR: Courier Services

2070.6
₹ 7.8 (0.38%)
Today's High: 2150 Today's Low : 2058.1
52 Week High: 3068.00 52 Week Low : 1875.00
 FinStar
FinStar Indicates the overall health and quality of a stock based on Finology Research.
Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.

 Company Essentials

Market Cap

4913.10601404 Cr.

P/E

0

P/B

8

Face Value

₹10

Div. Yield

0.62%

Book Value (TTM)

258.9682

Enterprise Value

4792.33601404 Cr.

CASH

266.95 Cr.

DEBT

146.18 Cr.

Promoter Holding

75%

EPS (TTM)

-0.6912

Sales Growth

13.42 %

ROE

13.62 %

ROCE

17.98 %

Profit Growth

-38.35 %

No. of Shares

2.3727934 Cr.

Add your own Ratio
* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

 Price Chart 1w1m3m6m1Yr3Yr5Yr

* Prices are based on daily market changes.

 Valuation Chart 1w1m3m6m1Yr3Yr5Yr

* The chart is based on the standalone earnings of the company.

 Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Sales Growth

1 Year13.42%
3 Year7.45%
5 Year10.35%

 Profit Growth

1 Year-38.35%
3 Year-22.74%
5 Year-6.77%

 ROE

1 Year13.62%
3 Year22.21%
5 Year28.67%

 ROCE

1 Year17.98%
3 Year25.63%
5 Year30.82%

 Debt Equity

0.22

 Price to Cash Flow

31.3

  Interest Cover Ratio

9.36

 CFO/PAT (5 Yr Avg.)

1.38552038719669

 Share Holding Pattern

 Promoter Pledging %

Date Promoter % Pledge %
Mar 2020 75 0
Dec 2019 75 0
Sep 2019 75 0
Jun 2019 75 0
Mar 2019 75 0
* Figures given above are % of equity capital

 Strengths

  • Company has been maintaining healthy ROE of 22.2066666666667% over the past 3 years.
  • Company has been maintaining healthy ROCE of 25.63% over the past 3 years.
  • Company has a healthy Interest coverage ratio of 9.36.
  • The company has an efficient Cash Conversion Cycle of 7.09 days.
  • The company has a good cash flow management; CFO/PAT stands at 1.79212328767123.
  • The company has a high promoter holding of 75%.

 Limitations

  • The company has shown a poor profit growth of -22.7440256373805% for the Past 3 years.
  • The company has shown a poor revenue growth of 7.44591899604679% for the Past 3 years.
  • The company is trading at a high PE of 97.05.
  • The company is trading at a high EV/EBITDA of 43.73.

 Quarterly Result (All Figures are in Crores.)

Particulars Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
Net Sales 779.32 786.55 800.07 855.64 724.13
Other Income 4.66 4.34 3.8 3.36 2.51
Total Expenditure 750.69 742 739.39 788.71 708.45
Operating Profit 33.29 48.89 64.48 70.29 18.19
Interest 3.26 8.28 8.37 7.64 7.85
Depreciation 13.14 33.75 37.07 38.31 43.67
Exceptional Items 0 0 0 -64.11 0
Profit Before Tax 16.89 6.86 19.04 -39.77 -33.33
Tax 4.03 2.27 5.05 -6.69 -9.54
Profit After Tax 12.86 4.59 13.99 -33.08 -23.79

 Profit & Loss (All Figures are in Crores except Adjusted EPS in Rs.)

Particulars Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Net Sales 2268.5 2551.92 2680.87 2790.85 3165.46
Other Income 24.48 30.57 27.82 22.98 19.72
Total Expenditure 2044.67 2221.21 2416.45 2531.48 2993.52
Operating Profit 248.31 361.28 292.24 282.35 191.66
Interest 11.21 31.14 31.25 25.59 15.35
Depreciation 43.54 40.22 43.93 44.98 47.96
Exceptional Items 0 0 0 0 0
Profit Before Tax 193.56 289.92 217.06 211.78 128.35
Tax 66.72 99.94 77.49 69.68 40.75
Net Profit 126.84 189.98 139.57 142.1 87.6
Adjusted EPS 53 80 59 60 37

 Balance Sheet (All Figures are in Crores.)

Particulars Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity and Liabilities
Share Capital 23.76 23.76 23.76 23.76 23.76
Total Reserves 273.34 446.86 497.96 597.49 641.01
Borrowings 332.19 332.19 166.09 71.18 75
Other N/C liabilities 400.75 495.6 579.19 629.47 669.36
Current liabilities 320.15 329.67 536.97 528.18 621.25
Total Liabilities 1350.19 1628.08 1803.97 1850.08 2030.38
Assets
Net Block 215.38 243.34 234.22 219.46 247.22
Capital WIP 4.86 2.81 2.91 6.75 7.64
Investments 19.77 73.45 144.06 144.06 144.06
Loans & Advances 551.76 598.87 663.07 708.83 768.76
Other N/C Assets 21.69 24.01 35.58 48.73 49.32
Current Assets 536.73 685.6 724.13 722.25 813.38
Total Assets 1350.19 1628.08 1803.97 1850.08 2030.38
* Other Non-current Liabilities include Net deferred Liabilities

 Cash Flows (All Figures are in Crores.)

Particulars Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Profit Before Tax 193.56 289.92 217.06 211.78 128.35
Adjustment 45.25 45.45 51.4 50.34 46.87
Working Capital Changes -12.84 30.67 -44.66 19.64 47.24
Tax Paid -72.62 -95.24 -80.87 -71.88 -65.47
Operating Cash Flow 153.35 270.8 142.93 209.88 156.99
Investing Cash Flow 31.86 -61.14 -57.88 -4.9 -46.43
Financing Cash Flow -125.53 -88.52 -116.93 -234.53 -71.02
Net Cash Flow 59.68 121.14 -31.88 -29.55 39.54

 Corporate Actions

 Ratings & Research Reports

 Company Presentations

Currently we do not have any Presentation and Concall related to this company.

 Blue Dart Express Stock Price Analysis and Quick Research Report

Is Blue Dart Express an attractive stock to invest in?

X