Goldiam International Ltd.

NSE: GOLDIAM BSE: 526729 SECTOR: Diamond & Jewellery

899.15
-6.25 (-0.69%)
NSE: 20 Sep 04:13 PM

Price Summary

Today's High

₹ 938.25

Today's Low

₹ 866.6

52 Week High

₹ 1075

52 Week Low

₹ 114.05

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.

Company Essentials

Market Cap

1993.86 Cr.

Enterprise Value

1951.82 Cr.

No. of Shares

2.22 Cr.

P/E

44.58

P/B

7.67

Face Value

₹ 10

Div. Yield

0.89%

Book Value (TTM)

₹  117.27

CASH

52.03 Cr.

DEBT

10 Cr.

Promoter Holding

66.27%

EPS (TTM)

₹  20.17

Sales Growth

33.29%

ROE

13.08 %

ROCE

17.58 %

Profit Growth

60.24 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Ratios

Sales Growth

1 Year33.29%
3 Year20.98%
5 Year10.38%

Profit Growth

1 Year62.9%
3 Year62.43%
5 Year20.23%

ROE%

1 Year13.08%
3 Year9.99%
5 Year7.65%

ROCE %

1 Year17.58%
3 Year13.6%
5 Year10.6%

Debt/Equity

0.0408

Price to Cash Flow

41.46

Interest Cover Ratio

202.956271023546

CFO/PAT (5 Yr. Avg.)

1.3968526821927

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2021 66.27 0
Mar 2021 66.27 0
Dec 2020 66.27 0
Sep 2020 66.13 0
Jun 2020 65.09 0
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 50.3163738364564% for the Past 3 years.
  • The company has shown a good revenue growth of 20.9791864733372% for the Past 3 years.
  • Company is virtually debt free.
  • Company has a healthy Interest coverage ratio of 202.956271023546.
  • Company’s PEG ratio is 0.739930175936573.
  • The company has an efficient Cash Conversion Cycle of -10.8812981973828 days.
  • Company has a healthy liquidity position with current ratio of 3.26871228503623.
  • The company has a good cash flow management; CFO/PAT stands at 1.3968526821927.
  • The company has a high promoter holding of 66.27%.

 Limitations

  • The company is trading at a high EV/EBITDA of 32.6269.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Net Sales 8.62 61.28 77.43 68.72 78.35
Total Expenditure 6.98 56.06 65.72 60.82 66.18
Operating Profit 1.65 5.23 11.71 7.9 12.17
Other Income 1.23 1.21 1.73 13.37 6.43
Interest 0.03 0.02 0.03 0.07 0.04
Depreciation 0.45 0.46 0.46 0.46 0.55
Exceptional Items 0 0 0 0 0
Profit Before Tax 2.4 5.95 12.94 20.74 18.01
Tax 1.93 1.48 2.93 5.17 3.33
Profit After Tax 0.47 4.47 10.01 15.56 14.68
Adjusted EPS (Rs) 0.21 2.02 4.51 7.02 6.62

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 138.43 122.02 169.83 162.09 216.06
Total Expenditure 130.04 112.46 149.57 145.14 189.52
Operating Profit 8.39 9.56 20.26 16.95 26.54
Other Income 7.33 6.48 10.81 10.72 17.54
Interest 0.54 0.32 1.17 0.18 0.21
Depreciation 1.85 1.76 1.98 1.95 1.84
Exceptional Items 0 0 0 0 0
Profit Before Tax 13.33 13.95 27.93 25.53 42.03
Tax 4.54 4.97 8.36 6.49 11.51
Net Profit 8.79 8.98 19.58 23.63 38.5
Adjusted EPS (Rs.) 3.52 3.6 8.53 8.59 13.76

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 24.95 24.95 22.97 22.17 22.17
Total Reserves 194.98 209.49 206.75 199.1 223.19
Borrowings 0 0 0 0 0
Other N/C liabilities -1.13 -1.2 -1.51 -1.61 0.88
Current liabilities 34.05 32.85 32.58 36.95 75.93
Total Liabilities 252.85 266.09 260.79 256.62 322.17
Assets
Net Block 15.85 14.54 14.98 14.93 25.06
Capital WIP 1.83 0 0 0 0.12
Intangible WIP 0 0 0 0 0
Investments 37.27 27.48 44.65 48.37 48.32
Loans & Advances 0.58 0.65 0.35 0.33 0.47
Other N/C Assets 0 0 0 0 0
Current Assets 197.32 223.42 200.81 192.99 248.2
Total Assets 252.85 266.09 260.79 256.62 322.17
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations 13.33 13.95 27.93 25.53 42.03
Adjustment -2.82 -2.67 -2.96 -4.43 -13.64
Changes in Assets & Liabilities -5.89 -21.04 22.78 31.95 29.35
Tax Paid -4.57 -4.15 -7.9 -5.75 -9.65
Operating Cash Flow 0.05 -13.91 39.85 47.31 48.09
Investing Cash Flow -3.63 26.67 5.48 -12.63 -14.15
Financing Cash Flow -15 -3.73 -32.73 -35.12 -8.35
Net Cash Flow -18.58 9.04 12.6 -0.44 25.59

Corporate Actions

Investors Details

PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Promoters 65.09 66.13 66.27 66.27 66.27
rashesh manhar bhansali 45.1 45.1 45.1 45.1 0
shobhana manhar bhansali 0 0 0 0 0
anmol rashesh bhansali 15.06 16.1 16.23 16.23 0
shobhnaben manharkumar bh... 4.94 4.94 4.94 4.94 0
anmol rashesh bhansali 0 0 0 0 16.23
rashesh manhar bhansali 0 0 0 0 45.1
shobhnaben manharkumar bh... 0 0 0 0 4.94
PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Public 34.83 33.86 33.73 33.39 33.73
kimi business investments... 3.55 3.55 3.55 2.06 0
iepf 0.96 1 0 0 0
kimi business investments... 3.55 3.55 3.55 2.06 0
kimi business investments... 3.55 3.55 3.55 2.06 0
ramesh damani 1.35 1.35 1.57 1.57 0
kimi business investments... 0 0 0 0 0
ramesh damani 1.35 1.35 1.57 1.57 0
investor education and pr... 0 1 0 0 0
investor education and pr... 0 0 1.04 1.04 0
investor education and pr... 0 0 0 0 1.03
llp 0 0 0 0 0.23
ramesh damani 0 0 0 0 1.57
PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
FII/DII 0.08 0.01 0 0.34 0

Ratings & Research Reports

No Credit and Research reports exist for this company.
Report us

Company Presentations

Company News

Goldiam International board approves buyback of equity shares13 Sep 2021, 2:40PM Goldiam International informs about proposal for buyback of equity shares30 Aug 2021, 10:48AM Goldiam International bags export orders worth of Rs 20 crore12 Aug 2021, 12:24PM Goldiam International board approves buyback of equity shares21 Jul 2021, 1:18PM Goldiam International bags confirmed additional export orders worth Rs 40 crore28 Jun 2021, 11:45AM Goldiam International informs about receipt of order7 Jun 2021, 12:01PM Goldiam International bags additional export orders worth Rs 75 crore7 Jun 2021, 11:40AM Goldiam International completes additional acquisition of 37% in Eco-Friendly Diamonds LLP2 Jun 2021, 4:26PM Goldiam International informs about disclosure of related party transactions2 Jun 2021, 12:30PM Goldiam International receives Rs 3.61 crore TDS from Diagold Designs1 Jun 2021, 11:35AM Goldiam International informs about newspaper advertisement26 May 2021, 5:00PM Goldiam International recommends final dividend26 May 2021, 2:50PM Goldiam International informs about corporate presentation12 May 2021, 11:35AM Goldiam International secures additional export orders worth Rs 50 crore4 May 2021, 11:14AM Goldiam International informs about award of order receipt 4 May 2021, 11:00AM Goldiam International informs about award of order receipt27 Apr 2021, 12:07PM Goldiam International secures export orders worth Rs 70 crore27 Apr 2021, 11:23AM Goldiam International bags export orders worth Rs 80 crore from International clients30 Mar 2021, 12:03PM Goldiam International informs about buyback of equity shares of subsidiary company11 Mar 2021, 12:18PM Goldiam International to create new avenues for digital push, secure more business8 Jan 2021, 11:30AM Goldiam International informs about certificate8 Jan 2021, 10:46AM Goldiam International informs about loss of share certificate6 Jan 2021, 12:40PM Goldiam International completes acquisition of 51% of Partners Capital of Eco-Friendly Diamonds 10 Dec 2020, 12:36PM Goldiam International informs about disclosure30 Sep 2020, 1:44PM Goldiam International bags export orders of Rs 40 crore14 Aug 2020, 8:49AM Goldiam International bags orders worth Rs 60 crore in July28 Jul 2020, 10:59AM Goldiam International bags fresh orders worth Rs 44 crore during lockdown period2 Jul 2020, 1:19PM Goldiam International informs about certificate28 May 2020, 10:14AM

Goldiam Internatl. Stock Price Analysis and Quick Research Report. Is Goldiam Internatl. an attractive stock to invest in?

Brief about Goldiam Internatl.

X