Network 18 Media & Investment Ltd.

NSE: NETWORK18  SECTOR: TV Broadcasting & Software Production

40.9
-0.6 (-1.45%)

Price Summary

Today's High

₹ 42.55

Today's Low

₹ 40

52 Week High

₹ 49.65

52 Week Low

₹ 14.85

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.

Company Essentials

Market Cap

4282.01944271 Cr.

Enterprise Value

6380.52944271 Cr.

No. of Shares

104.6948519 Cr.

P/E

0

P/B

3.65

Face Value

₹ 5

Div. Yield

0%

Book Value (TTM)

₹  11.2195

CASH

2.2 Cr.

DEBT

2100.71 Cr.

Promoter Holding

75%

EPS (TTM)

₹  -4.5065

Sales Growth

17.1812644402436%

ROE

-31.3530497158144 %

ROCE

-13.3747032717515 %

Profit Growth

-568.784728445958 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1w1m3m6m1Yr3Yr5Yr

* Prices are based on daily market changes.

Valuation Chart 1w1m3m6m1Yr3Yr5Yr

* The chart is based on the standalone earnings of the company.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

Sales Growth (in Cr.)

1 Year17.18%
3 Year18.36%
5 Year1.81%

Profit Growth (in Cr.)

1 Year-762.88%
3 Year-286.16%
5 Year-245.26%

ROE%

1 Year-31.35%
3 Year-12.98%
5 Year-12.84%

ROCE %

1 Year-13.37%
3 Year-4.81%
5 Year-6.53%

Debt/Equity

1.23451356036788

Price to Cash Flow

-71.15

Interest Cover Ratio

-4.4677641785899

CFO/PAT (5 Yr. Avg.)

0.44109799838868

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2020 75 0
Dec 2019 75 0
Sep 2019 75 0
Jun 2019 75 0
Mar 2019 75 0
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 18.3562522474538% for the Past 3 years.
  • The company has a high promoter holding of 75%.

 Limitations

  • The company has shown a poor profit growth of -286.162585860067% for the Past 3 years.
  • Company has a poor ROE of -12.9769261977015% over the past 3 years.
  • Company has a poor ROCE of -4.8081916654633% over the past 3 years
  • Company has low Interest coverage ratio of -4.4677641785899.
  • Company has negative cash flow from operations of -60.18.
  • The company has a low EBITDA margin of -81.8052680879532% over the past 5 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
Net Sales 36.03 31.69 29.29 32.42 25.68
Total Expenditure 70.46 61.17 53.06 43.73 43.48
Operating Profit -34.43 -29.48 -23.77 -11.31 -17.8
Other Income -4.44 -26.38 1.86 2.87 1.25
Interest 32.03 34.74 32.56 30.38 30.08
Depreciation 1.69 1.97 1.87 1.73 1.66
Exceptional Items 0 -233.56 0 0 0
Profit Before Tax -72.59 -326.13 -56.34 -40.55 -48.29
Tax 0.28 0 0 0 0.5
Profit After Tax -72.87 -326.13 -56.34 -40.55 -48.79
Adjusted EPS (Rs) -0.07 -0.31 -0.05 -0.04 -0.05

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Net Sales 74.32 67.3 66.86 95.22 111.58
Total Expenditure 92.55 108.87 121.9 168.37 294.11
Operating Profit -18.23 -41.57 -55.04 -73.15 -182.53
Other Income 12.39 25.15 15.29 93.68 17.62
Interest 57.53 52.83 70.37 85.97 116.02
Depreciation 4.45 5.83 8.53 7.89 7.28
Exceptional Items -619.73 0 0 0 -346.16
Profit Before Tax -687.55 -75.09 -118.65 -73.33 -634.37
Provision for Tax 0 0 0.04 0.22 0.28
Net Profit -687.55 -75.09 -118.69 -73.55 -634.65
Adjusted EPS (Rs.) -6.57 -0.72 -1.13 -0.7 -6.06

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity and Liabilities
Share Capital 523.42 523.47 523.47 523.47 523.47
Total Reserves 2191.28 2134.54 2015.99 1823.29 1178.18
Borrowings 0.48 0.13 0.07 0 0
Other N/C liabilities 6.37 5.92 5.8 3.61 5.17
Current liabilities 812.36 906.76 1418.82 1891.61 2412.5
Total Liabilities 3533.91 3570.82 3964.15 4241.98 4119.32
Assets
Net Block 12.24 23.98 28.08 309.92 309.16
Capital WIP 0 0 0 0 0
Investments 3287.04 3265.69 3637.64 3550.64 3557.79
Loans & Advances 179.16 213.89 223.62 246.85 160.6
Other N/C Assets 7.05 9.97 10.68 13.25 15.32
Current Assets 48.43 57.3 64.13 121.32 76.45
Total Assets 3533.91 3570.82 3964.15 4241.98 4119.32
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Profit Before Tax -687.55 -75.09 -118.65 -73.33 -634.37
Adjustment 666.84 39.55 63.97 11.52 539.27
Working Capital Changes -15.9 -1.59 0.76 -13.27 20.63
Tax Paid -2.81 -2.79 -3.09 -1.51 14.29
Operating Cash Flow -39.42 -39.92 -57.01 -76.59 -60.18
Investing Cash Flow 41.63 -2.16 -377.73 38.75 -351.09
Financing Cash Flow -59.54 42.43 431.29 39.08 399.27
Net Cash Flow -57.34 0.34 -3.45 1.24 -12

Corporate Actions

Ratings & Research Reports

Company Presentations

Currently we do not have any Presentation and Concall related to this company.
Report us

Company News

Network 18 Media Inv Stock Price Analysis and Quick Research Report. Is Network 18 Media Inv an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Network 18 Media Inv has a PE ratio of 0 which is low and comparatively undervalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Network 18 Media Inv has ROA of -15.1806537260952 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Network 18 Media Inv has a Current ratio of 0.0316891191709845 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Network 18 Media Inv has a ROE of -31.3530497158144 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Network 18 Media Inv has a D/E ratio of 1.23451356036788 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Network 18 Media Inv has an Inventory turnover ratio of 116.837696335079 which shows that the management is efficient in relation to its Inventory and working capital management.

  • Sales growth: - Network 18 Media Inv has reported revenue growth of 17.1812644402436 % which is fair in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Network 18 Media Inv for the current financial year is -163.586664276752 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Network 18 Media Inv is Rs 0 and the yield is 0 %.

Brief about Network 18 Media Inv

X