Ticker > IPO > New Listed IPO > Adani Wilmar Ltd.

Adani Wilmar Ltd. IPO

One of the few large FMCG food companies in India to offer most of the essential kitchen commodities for Indian consumers, including edible oil, wheat flour, rice, pulses and sugar.

RHP
View
DRHP
View
Open Date

2022-01-27

Close Date

2022-01-31

IPO Details

Check out the issue details for Adani Wilmar Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 230

Price Band

₹ 218 - 230

Issue Size

3600 Cr.

Issue Type

Book Built

Open

2022-01-27

Close

2022-01-31

Listingprice

₹ 227

ListingGain

-1.30%

Listing Date

2022-02-08

CMP

₹ 335.65

Current Return

45.93%

News

Adani Wilmar informs about press release3 Jun, 2:05PM Adani Wilmar informs about disclosure 4 May, 12:35PM Adani Wilmar - Quaterly Results1 May, 2:46PM Adani Wilmar - Quaterly Results1 May, 2:46PM Adani Wilmar - Quaterly Results1 May, 2:46PM Adani Wilmar informs about investor presentation31 Jan, 3:59PM Adani Wilmar - Quaterly Results31 Jan, 1:53PM Adani Wilmar - Quaterly Results31 Jan, 1:53PM Adani Wilmar - Quaterly Results31 Jan, 1:53PM Adani Wilmar informs about closure of trading window28 Dec, 4:06PM Adani Wilmar’s promoters to divest stake in the company26 Dec, 12:59PM Adani Wilmar informs about investor presentation9 Nov, 12:40PM Adani Wilmar informs about disclosure3 Nov, 3:19PM Adani Wilmar informs about board meeting1 Nov, 1:29PM Adani Wilmar - Quaterly Results1 Nov, 12:16PM Adani Wilmar - Quaterly Results1 Nov, 12:16PM Adani Wilmar - Quaterly Results1 Nov, 12:16PM Adani Wilmar informs about board meeting 25 Oct, 5:03PM Adani Wilmar reports strong double-digit volume growth in Q2FY246 Oct, 12:00PM Adani Wilmar informs about investor presentation17 Aug, 2:43PM

Company Financials

You can get the following financial statements of Adani Wilmar Ltd. as of now.

Company Name

Adani Wilmar Ltd.

Exchange

NSE: AWL BSE: 543458

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Subscription Details

The details about the Adani Wilmar IPO is as:

  • The issue size of the IPO is 3600 Cr.
  • The price band ranges from Rs 218 to Rs 230.
  • The shares of Adani Wilmar ltd will list on 8th February 2022.
  • The latest tentative GMP of Adani Wilmar IPO is Rs 30.
  • The shares of Adani Wilmar IPO is subscribed 17.37 Times as of 31st January 2022.

Adani Wilmar IPO Valuation

The approx valuation of Adani Wilmar IPO company based on its price band and DRHP (prospectus) is: 

Particulars Value
Upper Price Band Rs 230
Existing Shares (Qty) 114.29 Cr
Fresh Issue (Amount) 3600 Cr
Market Cap 29,886.7 Cr
EPS (FY21) Rs 6.37
PE Ratio 36.10x
Industry PE 66.31x

 

Adani Wilmar IPO Issue Size

Adani Wilmar IPO issue size is 3600 Cr. 

Issue Amount
Fresh Issue 3600 Cr
Offer For Sale (Qty) 0

 

Adani Wilmar IPO Market Lot

An Individual can apply for a minimum 1 lot of 65 shares and a maximum of 13 lots of 845 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 65 Rs 14,950
 Maximum 13 845 Rs 1,94,350

 

Adani Wilmar IPO share offer

The shares of Adani Wilmar IPO is subscribed 17.37 Times as of 31st January 2022. The category-wise shares subscription are as follows:

Category % Offered Subscription
Qualified Institutional Maximum 50% 5.73 Times
Non-Institutional Minimum 15% 56.30 Times
Retail Individual Minimum 35% 3.92 Times
Employee   0.51 Times
Others   33.33 Times
Total   17.37 Times

 

Adani Wilmar IPO Grey Market Premium

As on GMP (Tentative)
27 January 2022 Rs 50
28 January 2022 Rs 50
29 January 2022 Rs 40
30 January 2022 Rs 40
31 January 2022 Rs 30

 

It is purely for informational purposes and invest in an IPO after thoroughly researching on your own.

Allotment Details

Find below the dates for Adani Wilmar IPO:

Schedule Date
Basis of Allotment 3 February 2022
Refunds 4 February 2022
Credit to Demat Account 7 February 2022
IPO Listing Date 8 February 2022

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 29657.04 37090.42 52302.27 55262.45 49242.58
Total Expenditure 28345.34 35762.94 50576.88 54348.43 48104.4
Operating Profit 1311.7 1327.48 1725.39 914.02 1138.18
Other Income 107.89 104.01 168.94 958.86 292.52
Interest 569.07 406.51 525.21 728.93 674.37
Depreciation 241.87 267.53 284.74 319.3 321.59
Exceptional Items 0 0 0 0 -53.51
Profit Before Tax 608.65 757.45 1084.38 824.65 381.23
Provision for Tax 214.05 102.89 276.44 217.42 103.07
Net Profit 394.6 654.56 807.94 607.23 278.16
Adjusted EPS (Rs.) 0.35 0.57 0.62 0.47 0.21

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 114.3 114.29 129.97 129.97 129.97
Total Reserves 2298.06 2952.45 7247.91 7858.34 8142.06
Borrowings 1146.39 1024.1 0 0 0
Other N/C liabilities 745.56 682.06 907.11 1053.6 1016.11
Current liabilities 7322.6 8302.6 11966.32 10576.92 9514.71
Total Liabilities 11626.9 13075.5 20251.31 19618.83 18802.85
Assets
Net Block 3759.27 3702.5 4145.78 4376.57 4548.49
Capital WIP 324.89 530.53 262.49 323.14 854.71
Intangible WIP 0 0 0 0 9.32
Investments 55 56.17 236.01 237.73 230.37
Loans & Advances 139.1 89.91 725.02 960.62 878.33
Other N/C Assets 25.85 15.06 13.62 18.62 60.31
Current Assets 7322.79 8681.33 14868.39 13702.15 12221.32
Total Assets 11626.9 13075.5 20251.31 19618.83 18802.85
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Other Income 311.87 64.66 63.36 58.64 103.29
Profit Before Tax 132.37 -49.21 -114.54 333.45 211.53
Tax 34.67 -10.77 -27.49 86.12 55.21
Profit After Tax 97.7 -38.44 -87.05 247.33 156.32
Adjusted EPS (Rs) 0.75 -0.3 -0.67 1.9 1.2

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2024 87.87 0
Dec 2023 87.87 0
Sep 2023 87.94 0
Jun 2023 87.94 0
Mar 2023 87.94 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 608.65 757.45 1084.38 824.65 381.23
Adjustment 790.19 340 597.29 653.01 696.01
Changes in Assets & Liabilities -484.78 -61.59 -260.93 -824.39 -568.86
Tax Paid -120.64 -294.47 -228.96 -139.38 -141.96
Operating Cash Flow 793.43 741.39 1191.78 513.89 366.42
Investing Cash Flow -518.23 -499.12 -3852.11 595.8 138.74
Financing Cash Flow -7.37 -531.12 2682.31 -919.45 -619.35
Net Cash Flow 267.83 -288.85 21.98 190.24 -114.19
X