Zomato Ltd. IPO

Zomato is a food delivery platform company which provides door to door delivery of food at discounted value.

RHP
View
DRHP
View
Open Date

2021-07-14

Close Date

2021-07-16

Company Financials

You can get the following financial statements of Zomato Ltd. as of now.

Subscription Details

The valuation of Zomato IPO company cannot be assessed through PE ratio. You can check its detailed analysis on our blog above.

Zomato IPO issue size is 9375 Cr. 

Issue Amount
Fresh Issue 9000 Cr
Offer For Sale 375 Cr

 

An Individual can apply for a minimum 1 lot of 195 shares and a maximum of 13 lots of 2535 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 195 Rs 14,820
 Maximum 13 2535 Rs 1,92,660

 

Zomato IPO is subscribed 130.44 times till 16th July. It is Oversubscribed as of now. The category-wise subscription is as follows:

Category % Offered Subscription 
Qualified Institutional Minimum 75% 51.79 Times
Non-Institutional Maximum 15% 32.96 Times
Retail Individual Maximum 10% 7.45 Times
Employee 65 Lakh shares 0.62 Times
Total 100% 38.25 Times

Allotment Details

Once you have subscribed to an IPO, you have to wait for its allotment to your account. Find below the dates of allotment of Zomato IPO:

Schedule Date
Basis of Allotment 22 July 2021
Refunds 23 July 2021
Credit to Demat Account 23 July 2021
IPO Listing Date 23 July 2021

 

When the allotment is out, you can check it from the registrar's website. Find the Zomato IPO allotment status here.

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 1162.87 2336.35 1713.9 3611 4707.4
Total Expenditure 3303.82 4574.63 2052.9 5249 5270.5
Operating Profit -2140.95 -2238.29 -339 -1638 -563.1
Other Income 94.16 181.01 136.6 508.1 837.5
Interest 58.51 11.13 7.9 5.5 16.9
Depreciation 23.19 73.6 128.9 133.4 140.3
Exceptional Items 1188.02 -309.18 -546.8 171 0
Profit Before Tax -940.47 -2451.18 -886 -1097.8 117.2
Provision for Tax 0 0 0 0.2 0.3
Net Profit -940.47 -2451.18 -886 -1098 116.9
Adjusted EPS (Rs.) -0.41 -1.22 0 -0.14 0.01

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 243.75 252.43 454.9 764.3 836.4
Total Reserves 2568.7 601.41 7754.5 16002.9 19970.4
Borrowings 0 0 0 0 0
Other N/C liabilities 61.03 1468.93 66.4 70.4 184.5
Current liabilities 615.74 662.57 472.5 663.1 937
Total Liabilities 3489.21 2985.35 8748.3 17500.7 21928.3
Assets
Net Block 173.87 1579.51 1450.5 1347.5 1402.3
Capital WIP 0.32 0 0 0 0
Intangible WIP 0.42 0.77 0.1 0 0
Investments 403.07 200.31 311.7 3535.6 8861.9
Loans & Advances 7.2 17.66 8 79.2 1075.5
Other N/C Assets 3.3 5.04 3002 5201.6 1845.1
Current Assets 2901.04 1182.06 3976 7336.8 8743.5
Total Assets 3489.21 2985.35 8748.3 17500.7 21928.3
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Other Income 225 204 186 229 236
Profit Before Tax 62 181.7 276 315 385
Tax 0 0 0 0 1
Profit After Tax 62 181.7 276 315 384
Adjusted EPS (Rs) 0.07 0.22 0.33 0.37 0.45

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2023 0 0
Sep 2023 0 0
Jun 2023 0 0
Mar 2023 0 0
Dec 2022 0 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations -940.47 -2451.18 -886 -1097.8 117.2
Adjustment -928.24 419.72 736.1 356.8 -88.3
Changes in Assets & Liabilities 158.33 -10.58 -130.3 267.1 222.8
Tax Paid -8.17 -31.87 -0.8 -34.7 -26.7
Operating Cash Flow -1718.54 -2073.91 -281 -508.6 225
Investing Cash Flow -1315.25 1646.04 -6114.9 -8128.7 -381.5
Financing Cash Flow 3150.32 362.28 6474.5 8762.8 -14.8
Net Cash Flow 116.53 -65.58 78.6 125.5 -171.3
X