Carborundum Universal Ltd.

NSE: CARBORUNIV BSE: 513375 SECTOR: Abrasives  21k   163   16

916.10
-45.50 (-4.73%)
NSE: 26 Nov 03:59 PM

Price Summary

Today's High

₹ 988.35

Today's Low

₹ 902

52 Week High

₹ 1010.2

52 Week Low

₹ 332.8

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsAverage
The company could improve upon its asset employment.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

17385.06 Cr.

Enterprise Value

16919.62 Cr.

No. of Shares

18.98 Cr.

P/E

69.75

P/B

10.64

Face Value

₹ 1

Div. Yield

0.33 %

Book Value (TTM)

₹  86.11

CASH

465.44 Cr.

DEBT

0 Cr.

Promoter Holding

41.96 %

EPS (TTM)

₹  13.13

Sales Growth

1.28%

ROE

12.76 %

ROCE

16.89%

Profit Growth

-3.85 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year1.28%
3 Year1.99%
5 Year5.3%

Profit Growth

1 Year-3.85%
3 Year8.64%
5 Year9.58%

ROE%

1 Year12.76%
3 Year13.66%
5 Year13.21%

ROCE %

1 Year16.89%
3 Year18.48%
5 Year18.19%

Debt/Equity

0

Price to Cash Flow

64.12

Interest Cover Ratio

903.029520295203

CFO/PAT (5 Yr. Avg.)

1.15597237890979

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2021 41.96 0.02
Jun 2021 42 0.02
Mar 2021 42.01 0.02
Dec 2020 42.04 0.02
Sep 2020 42.04 0.02
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company is virtually debt free.
  • Company has a healthy Interest coverage ratio of 903.029520295203.
  • The company has an efficient Cash Conversion Cycle of 85.4749271967368 days.
  • Company has a healthy liquidity position with current ratio of 3.90009140269024.
  • The company has a good cash flow management; CFO/PAT stands at 1.15597237890979.

 Limitations

  • The company has shown a poor profit growth of 8.63754107177401% for the Past 3 years.
  • The company has shown a poor revenue growth of 1.99115588775536% for the Past 3 years.
  • The company is trading at a high PE of 69.75.
  • The company is trading at a high EV/EBITDA of 41.4574.

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
Net Sales 430.33 494.44 509.42 469.77 558.19
Total Expenditure 353.93 402.86 411.81 387.99 463.12
Operating Profit 76.4 91.58 97.61 81.78 95.07
Other Income 7.69 8.82 10.56 15.37 7.17
Interest 0.01 0.06 0.19 0.03 0
Depreciation 15.35 15.78 16.19 16.02 16.73
Exceptional Items 0 0 -11.22 0 0
Profit Before Tax 68.73 84.56 80.57 81.1 85.51
Tax 18.52 18.82 23.05 18.05 22.56
Profit After Tax 50.21 65.74 57.52 63.05 62.95
Adjusted EPS (Rs) 2.65 3.47 3.03 3.33 3.32

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 1405.69 1576.23 1782.22 1651.2 1672.28
Total Expenditure 1199.21 1326.72 1486.12 1392.54 1398.77
Operating Profit 206.48 249.51 296.1 258.66 273.5
Other Income 39.92 31.04 28.15 48.21 43.87
Interest 8.76 1.47 0.94 0.35 0.27
Depreciation 66.94 73.89 75.4 66.98 61.43
Exceptional Items 0 0 0 0 -11.22
Profit Before Tax 170.71 205.19 247.91 239.54 244.45
Tax 48.93 61.71 81.82 48.22 60.49
Net Profit 121.78 143.48 166.09 191.33 183.96
Adjusted EPS (Rs.) 6.45 7.59 8.78 10.1 9.7

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 18.87 18.9 18.92 18.94 18.96
Total Reserves 1036.16 1150.77 1257.96 1348.13 1515.81
Borrowings 1.79 1.08 0.27 0 0
Other N/C liabilities 38.45 31.77 27.14 19.4 17.67
Current liabilities 202.04 233.34 221.5 186.53 293.21
Total Liabilities 1297.32 1435.86 1525.78 1573.01 1845.65
Assets
Net Block 408.09 430.44 395.29 422.19 418.11
Capital WIP 51.41 16.96 22.49 12.22 11.15
Intangible WIP 0.03 0.03 0 0 0
Investments 254.12 256.86 251.15 245.84 250.73
Loans & Advances 25.06 19.62 25.02 26.3 22.11
Other N/C Assets 7.84 7.75 7.67 0 0
Current Assets 550.77 704.19 824.17 866.46 1143.54
Total Assets 1297.32 1435.86 1525.78 1573.01 1845.65
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations 170.71 205.19 247.91 239.54 244.45
Adjustment 44.75 48.05 56.16 23.18 39.93
Changes in Assets & Liabilities 12.92 -53.14 -100.35 29.4 45.75
Tax Paid -51.5 -68.5 -82 -61 -59
Operating Cash Flow 176.87 131.6 121.72 231.12 271.13
Investing Cash Flow -45.7 -28.7 -27.52 -30.84 -213.56
Financing Cash Flow -132.91 -35.57 -59.01 -86.45 -25.81
Net Cash Flow -1.74 67.34 35.19 113.83 31.76

Corporate Actions

Investors Details

PARTICULARS Sep 2020% Dec 2020% Mar 2021% Jun 2021% Sep 2021%
Promoters 42.04 42.04 42.01 42.00 41.96
ambadi investments... 29.59 29.59 29.57 29.56 29.54
murugappa educatio... 2.01 2.01 2.01 2.01 2.01
southern energy de... 1.29 1.29 1.29 1.29 1.29
m v valli murugapp... 0.75 0.75 0.75 0.75 0.75
m.m.muthiah resear... 0.58 0.58 0.58 0.58 0.58
m a m arunachalam 0.53 0.53 0.53 0.53 0.53
umayal.r. - - 0.52 0.52 0.52
umayal r 0.52 0.52 - - -
m v subbiah, , tru... - - - 0.42 0.42
m v subbiah, trust... 0.42 0.42 0.42 - -
m.a.alagappan - - 0.41 0.41 0.41
m a alagappan 0.41 0.41 - - -
meenakshi murugapp... 0.25 0.25 0.25 0.25 0.25
valli muthiah 0.36 0.36 0.36 0.36 0.36
m m murugappan 0.18 0.18 0.18 0.18 0.18
a venkatachalam 0.32 0.32 0.32 0.32 0.32
arun alagappan 0.25 0.25 0.25 0.25 0.25
lakshmi chocka lin... 0.22 0.22 0.22 0.22 0.22
a a alagammai, tru... - - - 0.21 0.21
m v subbiah, trust... 0.21 0.21 0.21 0.21 0.20
a a alagammai trus... 0.21 0.21 0.21 - -
a a alagammai tr... - - - - -
ambadi enterprises... 0.20 0.20 0.20 0.20 0.20
m v ar meenakshi 0.19 0.19 0.19 0.19 0.19
m m murugappan, t... - - - 0.19 0.19
m m murugappan, tr... - - - 0.19 0.19
vellachi murugappan - - 0.19 0.19 0.19
m m murugappan tru... 0.19 0.19 0.19 - -
m m murugappan tru... 0.19 0.19 0.19 - -
m vellachi 0.19 0.19 - - -
arun alagappan tru... 0.18 0.18 - - -
m m murugappan as ... 0.18 0.18 0.18 0.18 0.18
m a m arunachalam ... 0.18 0.18 - - -
arun alagappan tru... - - - 0.18 0.18
m a m arunachalam ... - - - 0.18 0.18
m a m arunachalam ... - - 0.18 - -
arun alagappan tru... - - 0.18 - -
m.m.muthiah sons p... 0.16 0.16 0.16 0.16 0.16
ma alagappan karta... 0.16 0.16 0.16 0.16 0.16
sigapi arunachalam... 0.16 0.16 0.16 0.16 0.16
a vellayan 0.16 0.16 0.16 0.16 0.16
lakshmi venkatacha... 0.07 0.07 - - -
sigappi arunachala... - - - - -
m m venkatachalam ... 0.14 0.14 0.14 - -
m m venkatachalam ... 0.14 0.14 0.14 - -
m m venkatachalam,... - - - 0.14 0.14
m m venkatachalam,... - - - 0.14 0.14
m a alagappan hold... 0.12 0.12 0.12 0.12 0.12
m a murugappan hol... 0.12 0.12 0.12 0.12 0.12
m m venkatachalam,... 0.05 0.05 0.12 0.12 0.12
m m venkatachalam,... 0.11 0.11 0.11 - -
v narayanan 0.11 0.11 0.11 0.11 0.11
a m meyyammai 0.11 0.11 0.11 0.11 0.11
valli arunachalam ... 0.11 0.11 0.11 0.11 0.11
m m venkatachalam,... - - - 0.11 0.11
m m venkatachalam ... - - - - -
arun venkatachalam 0.10 0.10 0.10 0.10 0.10
v arunachalam 0.10 0.10 0.10 0.10 0.10
m a alagappan in t... 0.10 0.10 0.10 0.10 0.10
ar lakshmi achi tr... 0.08 0.08 0.08 - -
ar.lakshmi achi tr... - - - 0.08 0.08
valli annamalai 0.07 0.07 0.07 0.07 0.07
lalitha vellayan 0.06 0.06 0.06 0.06 0.06
meyyammai venkatac... 0.05 0.05 0.05 0.05 0.05
m a m arunachalam ... 0.05 0.05 0.05 0.05 0.05
m m venkatachalam ... - - - - -
m v subbiah as a k... 0.04 0.04 - 0.04 0.04
m v subbiah as a ... - - 0.04 - -
valliammai murugap... 0.03 0.03 0.03 0.03 0.03
valli alagappan 0.01 0.01 0.01 0.01 0.01
m m murugappan kar... 0.01 0.01 0.01 0.01 0.01
PARTICULARS Sep 2020% Dec 2020% Mar 2021% Jun 2021% Sep 2021%
Investors 57.96 57.96 57.99 58.00 58.04
hdfc trustee co lt... 9.21 - - - -
hdfc small cap fund - 9.09 8.47 - -
hdfc trustee compa... - - - - -
hdfc trustee co. l... - - - - 7.56
sbi contra fund 7.20 7.56 7.45 7.27 6.73
l and t mutual fun... 1.55 - 1.53 - 1.50
l&t mutual fund tr... - - - 1.34 -
icici prudential l... 3.89 2.83 2.33 2.22 2.10
qualified institut... - 3.08 2.53 2.39 -
smallcap world fun... - - - - -
shamyak investment... 2.11 2.11 2.11 2.11 2.11
kotak infrastructu... - - - - 1.77
nippon life india ... - - 1.74 - 1.74
nippon life india ... - 1.73 - 1.74 -
reliance capital t... 1.64 - - - -
sundaram mutual fu... - - - - -
l&t mutual fund tr... - 1.55 - - -
l&t mutual fund tr... - - - - -
sundaram mutual fu... 1.01 - - - -
kotak small cap fu... - - 1.32 1.48 -
franklin india sma... 1.46 1.26 1.25 1.06 1.02
massachusetts inst... 1.16 1.31 1.31 1.31 1.30
kotak funds - indi... - 1.27 1.27 1.27 1.25
uti small cap fund - 1.18 - 1.00 1.00
uti - long term eq... - - 1.05 - -
iepf 0.33 0.34 0.34 0.37 0.37

Annual Reports

Ratings & Research Reports

Company Presentations

Carborundum Univer. Stock Price Analysis and Quick Research Report. Is Carborundum Univer. an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Carborundum Univer. has a PE ratio of 69.7465492169596 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Carborundum Univer. has ROA of 10.7622379197445 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Carborundum Univer. has a Current ratio of 3.90009140269024 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Carborundum Univer. has a ROE of 12.7620754866199 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Carborundum Univer. has a D/E ratio of 0 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Carborundum Univer. has an Inventory turnover ratio of 5.3823717793978 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Carborundum Univer. has reported revenue growth of 1.27671171484893 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Carborundum Univer. for the current financial year is 16.3551351571152 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Carborundum Univer. is Rs 3 and the yield is 0.3276 %.

Brief about Carborundum Univer.

X