Hathway Cable & Data
Ticker > Company >

Hathway Cable & Data share price

Hathway Cable & Datacom Ltd.

NSE: HATHWAY BSE: 533162 SECTOR: Telecommunication - Service Provider  276k   1k   242

13.07
-0.02 (-0.15%)
BSE: 28 Mar 04:01 PM

Price Summary

Today's High

₹ 13.59

Today's Low

₹ 12.92

52 Week High

₹ 25.66

52 Week Low

₹ 12.12

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 2313.53 Cr.

Enterprise Value

₹ 1967.71 Cr.

No. of Shares

177.01 Cr.

P/E

25.04

P/B

0.53

Face Value

₹ 2

Div. Yield

0 %

Book Value (TTM)

₹  24.55

CASH

₹ 350.89 Cr.

DEBT

₹ 5.07 Cr.

Promoter Holding

75 %

EPS (TTM)

₹  0.52

Sales Growth

6.59%

ROE

2.34 %

ROCE

3.36%

Profit Growth

51.89 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Hathway Cable & Datacom Ltd.

HMart Hflicks HTube CCC

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year6.59%
3 Year4.58%
5 Year4.92%

Profit Growth

1 Year51.89%
3 Year-17.73%
5 Year20.39%

ROE%

1 Year2.34%
3 Year2.38%
5 Year2.92%

ROCE %

1 Year3.36%
3 Year3.13%
5 Year4.07%

Debt/Equity

0.0013

Price to Cash Flow

5.1

Interest Cover Ratio

123.0259

CFO/PAT (5 Yr. Avg.)

7.67812042278611

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2024 75.00 0.00
Sep 2024 75.00 0.00
Jun 2024 75.00 0.00
Mar 2024 75.00 0.00
Dec 2023 75.00 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company is virtually debt free.
  • Company has a healthy Interest coverage ratio of 123.0259.
  • The Company has been maintaining an effective average operating margins of 21.21158% in the last 5 years.
  • Company’s PEG ratio is 0.480443522522215.
  • The company has an efficient Cash Conversion Cycle of 30.3759 days.
  • Company has a healthy liquidity position with current ratio of 3.4635.
  • The company has a good cash flow management; CFO/PAT stands at 7.67812042278611.
  • The company has a high promoter holding of 75%.

 Limitations

  • The company has shown a poor profit growth of -3.53362992756062% for the Past 3 years.
  • The company has shown a poor revenue growth of 4.58330631857147% for the Past 3 years.
  • Company has a poor ROE of 2.3758% over the past 3 years.
  • Company has a poor ROCE of 3.13493333333333% over the past 3 years
  • Company has negative cash flow from operations of -409.59.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 504.58 493.37 502.61 512.74 511.15
Total Expenditure 422.51 413.16 421.94 426.48 428.07
Operating Profit 82.07 80.21 80.67 86.26 83.08
Other Income 30.75 40.26 21.75 30.52 20.98
Interest 0.3 0.45 0.41 0.36 0.33
Depreciation 89.55 79.91 80.79 80.79 86.98
Exceptional Items 0 0 -0.8 0.12 -0.4
Profit Before Tax 22.97 40.11 20.42 35.75 16.35
Tax 8.4 11.02 6.97 14.1 5.43
Profit After Tax 14.57 29.09 13.45 21.65 10.92
Adjustments 7.77 5.48 4.91 4.15 2.75
Consolidated Net Profit 22.34 34.57 18.36 25.8 13.67
Adjusted EPS (Rs) 0.13 0.2 0.1 0.15 0.08

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 1798.39 1731.77 1793.02 1858.44 1980.97
Total Expenditure 1364.64 1260.77 1400.85 1546.98 1661.83
Operating Profit 433.75 471 392.17 311.46 319.14
Other Income 249.68 147.5 79.15 104.62 141.39
Interest 228.72 38.39 0.46 0.35 1.16
Depreciation 371.1 371.18 367.67 357.07 354.18
Exceptional Items -6.69 -5.25 -28.45 -8.09 -0.02
Profit Before Tax 109.57 203.68 156.13 90.44 141.55
Tax 4.1 25.36 25.78 25.07 42.26
Profit After Tax 105.47 178.32 130.35 65.37 99.29
Adjustments -1.74 74.41 -0.36 -0.08 0.02
Consolidated Net Profit 103.73 252.73 129.99 65.29 99.31
Adjusted EPS (Rs.) 0.59 1.43 0.73 0.37 0.56

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 354.02 354.02 354.02 354.02 354.02
Total Reserves 3389.13 3642.49 3771.03 3829.03 3935.53
Minority Interest 0.9 1.43 1.57 1.65 1.63
Borrowings 44.1 0 0 3.35 2.3
Other N/C liabilities -379.94 -382.37 -365.03 -340.85 -286.84
Current liabilities 2526.41 491.22 471.53 620.57 637.84
Total Liabilities 5934.62 4106.79 4233.12 4467.77 4644.48
Assets
Net Block 1571.14 1601.62 1592.13 1631.7 1539.96
Capital WIP 81.11 81.72 56.96 47.81 27.58
Intangible WIP 0 0 0 0 0
Investments 669.08 723.66 1168.42 782.95 805.17
Loans & Advances 135.34 153.68 175.16 141.92 62.35
Other N/C Assets 4.95 6.45 140.82 0.5 0.28
Current Assets 3473 1539.66 1099.63 1862.89 2209.14
Total Assets 5934.62 4106.79 4233.12 4467.77 4644.48
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 109.57 278.61 156.13 90.44 141.56
Adjustment 434.89 231.37 247.72 241.06 194.27
Changes in Assets & Liabilities -79.47 -76.39 -75.04 78.51 -789.47
Tax Paid -25.07 33.71 3.96 43.34 44.05
Operating Cash Flow 439.92 467.3 332.77 453.35 -409.59
Investing Cash Flow 792.45 542.23 -382.29 -303.15 274.14
Financing Cash Flow -243.77 -2002.63 -0.06 0 -1.38
Net Cash Flow 988.6 -993.1 -49.58 150.2 -136.83

Corporate Actions

Investors Details

PARTICULARS Dec 2023% Mar 2024% Jun 2024% Sep 2024% Dec 2024%
promoters 75.00 75.00 75.00 75.00 75.00
akshay rajan raheja 6.86 6.86 6.86 6.86 6.86
globus stores private lim... 2.16 2.16 2.16 2.16 2.16
hathway investments priva... 6.36 6.36 6.36 6.36 6.36
jio cable and broadband h... 9.30 9.30 9.30 9.30 9.30
jio content distribution ... 31.10 31.10 31.10 31.10 31.10
jio internet distribution... 12.46 12.46 12.46 12.46 12.46
viren rajan raheja 6.75 6.75 6.75 6.75 6.75
PARTICULARS Dec 2023% Mar 2024% Jun 2024% Sep 2024% Dec 2024%
investors 25.00 25.00 25.00 25.00 25.00
government pension fund g... 2.48 2.48 2.45 2.45 1.10
llp 0.08 0.06 0.05 0.04 0.04
government of singapore 1.67 1.22 1.22 - -

Annual Reports

Ratings & Research Reports

Company Presentations

Company News

Hathway Cable & Datacom informs about resignation of director 21 Feb, 5:22 PM Hathway Cable And Datacom informs about consolidated and standalone unaudited financial results 14 Jan, 5:03 PM Hathway Cable & Data - Quaterly Results 14 Jan, 4:11 PM Hathway Cable & Data - Quaterly Results 14 Jan, 4:11 PM Hathway Cable & Data - Quaterly Results 14 Jan, 4:11 PM Hathway Cable’s Q2FY25 consolidated net profit rises by 29% 14 Oct, 12:14 PM Hathway Cable & Data - Quaterly Results 11 Oct, 4:14 PM Hathway Cable & Data - Quaterly Results 11 Oct, 4:14 PM Hathway Cable & Data - Quaterly Results 11 Oct, 4:14 PM Hathway Cable & Datacom sells entire 51% equity stake in Hathway Prime 9 Sep, 4:14 PM Hathway Cable And Datacom informs about disclosure 30 Aug, 4:04 PM Hathway Cable And Datacom informs about disclosure 20 Aug, 2:46 PM Hathway Cable and Datacom reports 18% fall in Q1 consolidated net profit 18 Jul, 11:12 AM Hathway Cable & Data - Quaterly Results 17 Jul, 4:13 PM Hathway Cable & Data - Quaterly Results 17 Jul, 4:13 PM Hathway Cable & Data - Quaterly Results 17 Jul, 4:13 PM Hathway Cable & Data - Quaterly Results 17 Apr, 4:09 PM Hathway Cable & Data - Quaterly Results 17 Apr, 4:09 PM Hathway Cable & Data - Quaterly Results 17 Apr, 4:09 PM Hathway Cable & Datacom reports 22% fall in Q3 consolidated net profit 17 Jan, 11:56 AM Hathway Cable & Data - Quaterly Results 16 Jan, 3:59 PM Hathway Cable & Data - Quaterly Results 16 Jan, 3:59 PM Hathway Cable & Data - Quaterly Results 16 Jan, 3:59 PM Hathway Cable & Data - Quaterly Results 17 Oct, 3:59 PM Hathway Cable & Data - Quaterly Results 17 Oct, 3:59 PM Hathway Cable & Data - Quaterly Results 17 Oct, 3:59 PM Hathway Cable And Datacom informs about disclosure 26 Sep, 10:55 AM Hathway Cable & Datacom reports 7% rise in Q1 consolidated net profit 17 Jul, 5:42 PM Hathway Cable & Data - Quaterly Results 17 Jul, 3:46 PM Hathway Cable & Data - Quaterly Results 17 Jul, 3:46 PM Hathway Cable & Data - Quaterly Results 17 Jul, 3:46 PM Hathway Cable & Datacom informs about disclosure 13 Jul, 10:33 AM Hathway Cable & Datacom reports consolidated net loss of Rs 15 crore in Q4FY23 17 Apr, 5:21 PM Hathway Cable & Data - Quaterly Results 17 Apr, 4:12 PM Hathway Cable & Data - Quaterly Results 17 Apr, 4:12 PM Hathway Cable & Data - Quaterly Results 17 Apr, 4:12 PM Hathway Cable & Datacom reports 15% fall in Q3 consolidated net profit 17 Jan, 6:01 PM Hathway Cable & Data - Quaterly Results 17 Jan, 3:43 PM Hathway Cable & Data - Quaterly Results 17 Jan, 3:43 PM Hathway Cable & Data - Quaterly Results 17 Jan, 3:43 PM Hathway Cable & Datacom reports 59% rise in Q2 consolidated net profit 17 Oct, 4:17 PM Hathway Cable & Data - Quaterly Results 16 Oct, 3:40 PM Hathway Cable & Data - Quaterly Results 16 Oct, 3:40 PM Hathway Cable & Datacom informs about investor presentation 22 Jul, 12:56 PM Hathway Cable And Datacom informs about unaudited financial results 20 Jul, 4:56 PM Hathway Cable & Data - Quaterly Results 20 Jul, 4:09 PM Hathway Cable & Data - Quaterly Results 20 Jul, 4:09 PM Hathway Cable & Data - Quaterly Results 20 Jul, 4:09 PM Hathway Cable & Datacom informs about newspaper publication 7 Jun, 12:54 PM Hathway Cable And Datacom informs about 62nd AGM 6 Jun, 4:46 PM

Hathway Cable & Data Stock Price Analysis and Quick Research Report. Is Hathway Cable & Data an attractive stock to invest in?

Stock investing requires careful analysis of financial data to determine a company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement, which can be time-consuming and cumbersome.

Examining a company's financial ratios is an easier way to determine its performance, which can help to make sense of the overwhelming amount of information in its financial statements. 

Hathway Cable & Data stock price today is Rs 13. Here are a few indispensable ratios that should be a part of every investor’s research process, or, in simpler words, how to analyse Hathway Cable & Data . 

  • PE ratio: Price to Earnings ratio, which indicates how much an investor is willing to pay for a share for every rupee of earnings. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Hathway Cable & Data has a PE ratio of 24.904214559387 which is high and comparatively overvalued .

  • Share Price: - The current share price of Hathway Cable & Data is Rs 13. One can use valuation calculators of ticker to know if Hathway Cable & Data share price is undervalued or overvalued.

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Hathway Cable & Data has ROA of 2.1793 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Hathway Cable & Data has a Current ratio of 3.4635 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders' investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Hathway Cable & Data has a ROE of 2.3438 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Hathway Cable & Data has a Debt to Equity ratio of 0.0013 which means that the company has low proportion of debt in its capital.

  • Sales growth: - Hathway Cable & Data has reported revenue growth of 6.5932 % which is poor in relation to its growth and performance. 

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Hathway Cable & Data for the current financial year is 16.7592174081488 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Hathway Cable & Data is Rs 0 and the yield is 0 %.

  • Earnings Per Share: - It tells us how much profit is allocated to to each outstanding share of a common stock. The latest EPS of Hathway Cable & Data is Rs 0.522 . The higher the EPS, the better it is for investors. 

One can find all the Financial Ratios of Hathway Cable & Data in Ticker for free. Also, one can get the intrinsic value of Hathway Cable & Data by using Valuation Calculators, which are available with a Finology ONE subscription. 

Last Updated on:
Brief about Hathway Cable & Data

Hathway Cable & Datacom Ltd. Financials: Check Share Price, Balance Sheet, Annual Report, Quarterly Results, Shareholding, Company Profile and News for Company Analysis

Hathway Cable & Datacom Ltd. is a leading cable television and broadband services provider in India. The company operates in over 180 cities and towns across the country, delivering high-speed internet connectivity and a wide range of digital TV channels to millions of households. As a pioneer in the cable TV industry, Hathway has established a strong presence and a loyal customer base in the Indian market.

Hathway Cable & Datacom Ltd. - Share Price

Stay updated with the latest share price of Hathway Cable & Datacom Ltd. Our website provides real-time stock quotes and historical price data, allowing investors to track the performance of the company's shares over time. Utilize our pre-built screening tools to analyze and compare the share price of Hathway with other companies in the industry.

Hathway Cable & Datacom Ltd. - Balance Sheet

Access the balance sheet of Hathway Cable & Datacom Ltd. on our website. Our platform offers a comprehensive view of the company's financial position, including its assets, liabilities, and shareholders' equity. Our premium features, such as DCF Analysis, BVPS Analysis, Earnings multiple approach, and DuPont analysis, enable investors to calculate the fair value of Hathway's stock based on its balance sheet data.

Hathway Cable & Datacom Ltd. - Annual Report

Download the annual reports of Hathway Cable & Datacom Ltd. from our website. These reports provide detailed insights into the company's performance, financial statements, operational highlights, and future prospects. Investors can utilize this information to understand Hathway's business strategy, management approach, and overall financial health.

Hathway Cable & Datacom Ltd. - Dividend

Stay informed about the dividend payouts of Hathway Cable & Datacom Ltd. Our website provides the latest dividend announcements and historical dividend data for the company. Investors can analyze the dividend history of Hathway and assess its dividend-paying capacity as part of their stock analysis.

Hathway Cable & Datacom Ltd. - Quarterly Result

Access the quarterly results of Hathway Cable & Datacom Ltd. Our website offers downloadable transcripts of the company's con calls, allowing investors to gain insights into management discussions and financial performance during each quarter. Use our premium features, such as the DCF Analysis and BVPS Analysis, to evaluate the impact of these quarterly results on Hathway's stock valuation.

Hathway Cable & Datacom Ltd. - Stock Price

Track the stock price movement of Hathway Cable & Datacom Ltd. on our website. We provide real-time updates and historical charts to help investors monitor the company's stock performance. Utilize our pre-built screening tools to compare Hathway's stock price with other companies in the market and identify potential investment opportunities.

Hathway Cable & Datacom Ltd. - Price Chart

Analyze the price chart of Hathway Cable & Datacom Ltd. on our website. Our platform provides interactive and customizable charts, allowing investors to visualize the stock's performance over different time periods. Use these price charts along with our premium valuation tools to make informed investment decisions.

Hathway Cable & Datacom Ltd. - News

Stay up to date with the latest news and developments related to Hathway Cable & Datacom Ltd. Our website aggregates news from various reliable sources, providing investors with comprehensive coverage of the company's activities, industry trends, regulatory updates, and market analysis. Stay informed and make well-informed investment decisions.

Hathway Cable & Datacom Ltd. - Concall Transcripts

Download the con call transcripts of Hathway Cable & Datacom Ltd. from our website. These transcripts provide a detailed record of management discussions, financial results, and strategic plans discussed during the con calls. Investors can gain valuable insights into Hathway's operations, market outlook, and growth prospects by analyzing these transcripts.

Hathway Cable & Datacom Ltd. - Investor Presentations

Access the investor presentations of Hathway Cable & Datacom Ltd. on our website. These presentations are a valuable resource for investors, providing an overview of the company's business, financial performance, key milestones, and growth strategies. Utilize these presentations to understand Hathway's investment proposition and assess its future potential.

Hathway Cable & Datacom Ltd. - Promoters

Learn about the promoters of Hathway Cable & Datacom Ltd. Our website provides information about the individuals or entities that hold a significant stake in the company and play a key role in its strategic decision-making. Understanding the promoters is essential for investors as it gives insights into the management's commitment and expertise.

Hathway Cable & Datacom Ltd. - Shareholders

Explore the list of shareholders of Hathway Cable & Datacom Ltd. Our website provides information on the major institutional and retail shareholders of the company. Analyzing the shareholder base can help investors understand the level of interest and confidence the market has in Hathway's prospects.

At our website, we provide a comprehensive stock analysis platform for long-term investors. Our pre-built screening tools, downloadable annual reports, con call transcripts, investor presentations, and premium features for fair value calculation empower investors to make well-informed decisions. Stay updated with the latest news, financial data, and insights on Hathway Cable & Datacom Ltd. as you navigate the world of stock investing. 

Hathway Cable & Datacom Balance Sheet Evolution

Hathway Cable & Datacom Equity and Liabilities

The balance sheet of Hathway Cable & Datacom showcases a consistent share capital at Rs. 354.02 Cr. from March 2020 to March 2024, demonstrating stability in the company's equity finance structure. A noteworthy aspect is the total reserves increasing from Rs. 3,964.70 Cr. in March 2020 to Rs. 4,271.26 Cr. in March 2024, unveiling the company's ability to reinvest earnings and strengthen its equity base. It's remarkable to see borrowings being fully eliminated by March 2021, reflecting excellent debt management and a move towards a less leveraged company structure.

Hathway Cable & Datacom Asset Growth

The assets of Hathway Cable & Datacom have shown dynamic shifts, particularly in investments which soar from Rs. 1,083.74 Cr. in March 2020 to Rs. 2,819.55 Cr. by March 2024, manifesting the company's strategic decisions in asset allocation. The fluctuation in current assets, peaking at Rs. 3,325.10 Cr. in March 2020 and then stabilizing to Rs. 1,023.90 Cr. by March 2024, highlight changes in working capital and liquidity management.

Hathway Cable & Datacom's Reserve and Asset Management

Hathway Cable & Datacom has evidently prioritized strategic reserve allocation and asset management, leading to a solvent and stable financial position as depicted in their balance sheet figures. The elimination of borrowings and substantial investments illustrate a focus on sustainable growth and operational efficiency.

For investors analyzing sectors within the NSE BSE indices, Hathway Cable & Datacom’s financials could offer insights into the media and telecommunications sector's financial health trends.

This data provides an analysis for the Standalone Balance sheet of the company.

Read More
X