Hindware Home Innovation Ltd.

NSE: HINDWAREAP BSE: 542905 SECTOR: Consumer Durables - Domestic Appliances  27k   199   18

312.25
-0.55 (-0.18%)
NSE: Today, 01:54 PM

Price Summary

Today's High

₹ 322.6

Today's Low

₹ 311.05

52 Week High

₹ 484.7

52 Week Low

₹ 263

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

2257.45 Cr.

Enterprise Value

2375.11 Cr.

No. of Shares

7.23 Cr.

P/E

64.32

P/B

16.94

Face Value

₹ 2

Div. Yield

0.16 %

Book Value (TTM)

₹  18.43

CASH

1.97 Cr.

DEBT

119.63 Cr.

Promoter Holding

51.32 %

EPS (TTM)

₹  4.86

Sales Growth

11.45%

ROE

18.64 %

ROCE

22.31%

Profit Growth

112.3 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year-2.35%
3 Year7.39%
5 YearNA

Profit Growth

1 Year-31.95%
3 Year38.82%
5 YearNA

ROE%

1 Year11.28%
3 Year13.66%

ROCE %

1 Year13.28%
3 Year14.3%

Debt/Equity

1.3784

Price to Cash Flow

42.08

Interest Cover Ratio

3.41389626992042

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2022 51.32 0
Mar 2022 51.32 0
Dec 2021 51.32 0
Sep 2021 51.11 0
Jun 2021 51.11 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company’s PEG ratio is 0.572712459393989.
  • The company has an efficient Cash Conversion Cycle of 77.6577669030538 days.
  • The company has a high promoter holding of 51.32%.
  • The company has a strong degree of Operating leverage, Average Operating leverage stands at 10.8358060336063.

 Limitations

  • The company has shown a poor profit growth of 0% for the Past 3 years.
  • The company has shown a poor revenue growth of 0% for the Past 3 years.
  • Company has negative cash flow from operations of -58.3714.
  • The company has a low EBITDA margin of 0% over the past 5 years.
  • The company is trading at a high PE of 64.32.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
Net Sales 74.65 130.9 150.77 134.96 142.66
Total Expenditure 78.36 121.79 144.1 134.38 138.81
Operating Profit -3.71 9.11 6.67 0.58 3.85
Other Income 2.91 26.5 2.31 3.23 31.88
Interest 3.9 4.23 3.72 4.37 4.69
Depreciation 3.24 3.43 3.68 3.76 4.15
Exceptional Items 0 0 0 0 0
Profit Before Tax -7.94 27.95 1.58 -4.32 26.89
Tax -2.76 9.24 0.76 -2.65 9.65
Profit After Tax -5.18 18.71 0.82 -1.67 17.24
Adjusted EPS (Rs) -0.72 2.59 0.11 -0.23 2.38

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022
Net Sales 396.64 451.44 503.11 491.28
Total Expenditure 412.06 443 475.97 478.62
Operating Profit -15.42 8.44 27.15 12.66
Other Income 0.61 29.06 4.49 34.95
Interest 8.23 13.13 14.94 16.23
Depreciation 5.54 21.83 15.38 14.11
Exceptional Items 0 0 34.75 0
Profit Before Tax -28.59 2.54 36.07 17.27
Tax -9.8 -6.24 17.42 4.58
Net Profit -18.79 8.78 18.65 12.69
Adjusted EPS (Rs.) 0 1.21 2.58 1.76

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 0 14.46 14.46 14.46
Total Reserves 82.32 76.59 94.56 101.54
Borrowings 15 14.25 22.75 27.5
Other N/C liabilities -24.5 14.05 0.9 41.17
Current liabilities 185.56 244.68 288.76 299.33
Total Liabilities 258.38 364.03 421.43 484
Assets
Net Block 25.42 79.09 49.1 86.4
Capital WIP 3.8 2.52 0.82 5.99
Intangible WIP 0 0 0.2 0.45
Investments 1.67 1.87 1.87 29.47
Loans & Advances 4.75 8.61 8.83 10.72
Other N/C Assets 0.63 0 0 0
Current Assets 222.1 271.94 360.61 350.97
Total Assets 258.38 364.03 421.43 484
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022
Profit from operations -28.59 2.54 36.07 17.27
Adjustment 13.7 8.67 -6.68 6.1
Changes in Assets & Liabilities -23.56 -27.79 24.55 -68.8
Tax Paid 0 0 -0.28 -12.94
Operating Cash Flow -38.45 -16.58 53.65 -58.37
Investing Cash Flow 41.6 14.07 -13.42 45.46
Financing Cash Flow 5.53 -5.79 -38.67 13.56
Net Cash Flow 8.68 -8.3 1.56 0.65

Corporate Actions

Investors Details

PARTICULARS Jun 2021% Sep 2021% Dec 2021% Mar 2022% Jun 2022%
Promoters 51.11 51.11 51.32 51.32 51.32
somany impresa lim... 42.16 42.16 - - -
somany impresa lim... - - 41.26 41.26 -
paco exports limit... - - - - 40.94
rajendra kumar som... 4.97 4.97 4.97 4.97 4.72
sandip somany 3.31 3.31 3.31 3.31 3.16
sumita somany 0.22 0.22 0.22 0.22 0.22
divya somany 0.20 0.20 0.20 0.20 0.20
sandip somany huf 0.13 0.13 0.13 0.13 -
shashvat somany 0.11 0.11 0.11 0.11 0.11
PARTICULARS Jun 2021% Sep 2021% Dec 2021% Mar 2022% Jun 2022%
Investors 48.89 48.89 48.68 48.68 48.68
hdfc trustee co lt... - - - - 6.68
hdfc trustee co lt... - 5.84 5.98 5.98 -
sundaram mutual fu... - - 5.36 5.40 5.14
reliance capital t... - - - 4.54 -
reliance capital t... - - - - 4.54
sundaram mutual fu... - 4.26 - - -
reliance capital t... - - 4.14 - -
abakkus growth fun... 3.61 2.75 2.75 2.75 2.31
ganesh srinivasan 1.57 - - - -
manav gupta 2.19 1.93 1.93 1.71 1.60
eq india fund 1.63 1.38 - - -
ashish kacholia 1.55 - - - -
cohesion mk best i... 1.45 - - - -
aditya birla sun l... - - - 1.42 1.42
mukul mahavir agra... 1.38 - - - -
siddharth iyer 1.35 - - - -
india insight valu... 1.17 1.10 1.05 - -
mukul mahavir aga... - 1.26 - - -
faering capital in... - 1.04 - - -
fearing capital in... - - 1.04 1.04 -
iepf 0.34 0.34 0.34 0.34 0.34

Annual Reports

Ratings & Research Reports

Company Presentations

  • ConcallQ4FY22 1 Jul 2022
  • PresentationQ4FY22 7 Jun 2022
  • PresentationQ1FY22 29 Jul 2021
  • PresentationQ4FY21 28 May 2021
  • PresentationQ2FY22 17 Nov 2021
  • PresentationQ3FY21 13 Feb 2021
  • PresentationQ3FY22 12 Feb 2022

Hindware Home Innov. Stock Price Analysis and Quick Research Report. Is Hindware Home Innov. an attractive stock to invest in?

 

The Consumer Durable sector in India has attracted significant investments over the years which resulted in increasing demand and also facilitated by the rise in disposable income. Indian Appliance and Consumer Electronics Industry’s market size was 21.49 billion USD in FY17 and is expected to be at 48.37 billion USD by FY22. The unorganized markets will provide scope for the rural markets to grow in fast paces because of the increase in the shift to organized markets.

The key growth drivers for the consumer durables sector are modernization, changing lifestyles, increasing awareness, rising incomes, convenient shopping options, etc. the relaxation by the government for FDI will also boost the sector.

Hindware Home Innov. is India’s famous brand in the consumer durable segment nationally and globally. Let's study some key parameters of the company:

  • The net sales of the company is Rs 503.1141 Cr. It has increased from the previous year sales of Rs 451.4392 Cr. The sales growth of the company was decent at 11.4467020143576 %.
  • The sales figure can be matched with inventory turnover to check whether it's justifiable or not. The turnover ratio for Hindware Home Innov. is 4.54910216128956 times. Hindware Home Innov. poorly manages its assets.
  • The PAT growth rate of 112.29917906794 % is good for the company. The net profit compared to the % of sales is known as PAT margin which is 3.70603805379336 %.
  • The growth of EPS should ideally be around the PAT growth rate. For Hindware Home Innov. EPS growth rate is 112.29917906794 % which is nearby the PAT growth rate . The Earning per share for the latest quarter is 0.1134 Rs.
  • Company’s assets have given an average return of 0.0989579862785801 % for the 3 years and equity gave an average return of 0.667574822244299 % for the 3 years.
  • Hindware Home Innov. has a Debt to equity ratio of 1.0973 which is an indicative measure of financial risk when compared to its peers.
Brief about Hindware Home Innov.

X