ICDS

ICDS Ltd.

NSE: ICDSLTD BSE: 511194 SECTOR: Finance - NBFC  5443   12   1

27.85
+0.05 (0.18%)
NSE: Today, 10:03 AM

Price Summary

Today's High

₹ 0

Today's Low

₹ 0

52 Week High

₹ 45.95

52 Week Low

₹ 16.65

FinStar is Suspended!

FinStar can not be assigned to this company due to its dicey outlook and insufficient data. We will update the FinStar for this company as soon as the data is updated from its end.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 36.28 Cr.

Advances

₹ 0 Cr.

No. of Shares

1.3 Cr.

P/E

567.21

P/B

1.89

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  14.73

Operating Revenue

₹ 0.78 Cr.

Net Profit

₹ 5.62 Cr.

Promoter Holding

51.66 %

EPS (TTM)

₹  0.05

Sales Growth

0

ROE

ROCE

Profit Growth

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Income Growth

1 Year-3.59%
3 Year-34.53%
5 Year-18.66%

Profit Growth

1 Year202.73%
3 Year71.67%
5 Year26.78%

ROE%

1 Year34.3%
3 Year-0.58%
5 Year2.18%

ROCE %

1 Year34.35%
3 Year12.74%
5 Year11.6%

ROA%

27.0382983635891

PEG Ratio

∞

PAT Margin (%)

0

EPS Growth(%)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2023 51.66 0
Dec 2022 51.66 0
Sep 2022 47.33 0
Jun 2022 52.28 0
Mar 2022 52.28 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • Promoters shareholding is 51.66%.

 Limitations

  • Company has a poor Return on Equity (ROE) track record of -0.583624019567929%.
  • The company has delivered poor profit growth of -34.5315741031092% over past 3 years
  • The company has delivered poor Operating Income growth of -34.5315741031092% over past 3 years.
  • Provision and contingencies have increased by 116910.638297872%.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Operating Revenue 0.18 0.29 0.31 0.32 0.42
Other Income 0.05 0.09 1.47 -0.09 -0.66
Interest Expended 0.01 0.01 0.01 0.01 0.01
Operating Expenses 0.09 0.55 0.15 0.42 0.49
Total Provisions 6.52 0 0 0 0
Depreciation 0.08 0.09 0.09 0.09 0.09
Profit Before Tax -6.46 -0.27 1.54 -0.29 -0.82
Tax 0.06 0 0.01 0 0.09
Net Profit 6.53 -0.27 1.54 -0.29 -0.91

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Operating Income 6.09 2.79 1.94 0.81 0.78
Other Income 0.65 0.72 1.64 2.08 5.39
Interest 0.03 0.03 0.06 0.06 0.05
Operating Expenses 1.75 1.92 2.57 1.93 1.67
Total Provisions 0.18 3.38 1.38 0 5.28
Exceptional Items 0 0 0 0 6.52
Profit Before Tax 4.77 -1.82 -0.44 0.89 5.68
Tax 1.17 0.01 0.07 6.36 0.06
Profit After Tax 3.6 -1.84 -0.5 -5.47 5.62
Adjusted EPS (Rs.) 2.77 -1.41 -0.38 -4.2 4.32

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 13.03 13.03 13.03 13.03 13.03
Total Reserves 11.92 10.05 9.5 3.94 9.58
Borrowings 0 0 0 0 0
Other N/C liabilities 0.58 0.56 0.43 0.49 0.34
Current liabilities 3.84 0.97 0.49 0.36 0.8
Total Liabilities 29.37 24.6 23.45 17.83 23.75
Assets
Loans 0 0 0 0 0
Net Block 0.03 0.05 4.02 3.83 3.7
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 5.84 5.74 5.34 1.03 1.03
Other Loans 10.71 11.25 10.47 2.21 2.3
Other N/C Assets 1.88 1.87 0.58 4.34 4.8
Current Assets 10.92 5.69 3.05 6.41 11.92
Total Assets 29.37 24.6 23.45 17.83 23.75
* Other Non-current Liabilities include Net deferred Liabilities

Corporate Actions

Investors Details

PARTICULARS Mar 2022% Jun 2022% Sep 2022% Dec 2022% Mar 2023%
Promoters 52.28 52.28 47.33 51.66 51.66
teaching fraternit... - - - - -
teaching fraternit... 16.15 16.15 16.15 16.15 14.75
music and fine art... 11.34 11.34 11.34 11.34 10.35
music and fine art... - - - - -
t satish u pai 3.24 3.24 3.26 3.26 2.96
sharath investment... 3.88 3.88 3.88 3.88 3.54
sharath investment... - - - - -
manipal prakashan ... 2.37 2.37 2.37 2.37 2.16
dr ramdas m pai 1.42 1.42 1.42 1.42 1.30
t. ashok pai 1.37 1.37 1.37 1.37 1.25
manipal finance co... 1.27 1.27 1.27 1.27 1.16
manipal finance co... - - - - -
vijayalaxmi n pai - 0.83 0.83 0.83 0.76
vijayalaxmi naraya... 0.83 - - - -
t satish u pai huf 0.82 0.82 0.82 0.82 0.75
ranjan r pai 0.60 0.60 0.60 0.60 0.55
t. gayathri pai 0.59 0.59 0.59 0.59 0.54
vasanthi r pai 0.52 0.52 0.52 0.52 0.47
t mohandas pai 0.45 0.45 - - -
t rajesh pai 0.44 0.44 0.44 0.44 0.40
shivally investmen... 0.40 0.40 0.40 0.40 0.37
shivally investmen... - - - - -
t vittal pai m b ... 0.39 0.39 0.39 - 0.36
t vittal pai m b b... - - - 0.39 -
shaila r pai 0.38 0.38 0.38 0.38 0.34
manipal industries... 0.37 0.37 0.37 0.37 0.34
tonse narayan madh... 0.35 0.35 0.35 0.35 0.32
usha 0.35 0.35 0.35 0.35 0.32
t narayan m pai - - - - -
sandhya s pai 0.34 0.34 0.34 0.34 0.31
kusuma pandura pai 0.32 0.32 0.32 0.32 0.29
kusuma p pai - - - - -
k gopalakrishna a/... 0.27 0.27 0.27 0.27 0.25
k mohan kamath 0.27 0.27 0.27 0.27 0.25
k gopalakrishna a/... - - - - -
vasanthi r shenoy 0.23 0.23 0.23 0.23 0.21
sunithi p nayak 0.23 0.23 0.23 0.23 0.21
suresh 0.22 0.22 0.22 0.22 0.20
tonse sachin pai 0.20 0.20 0.20 0.20 0.19
the canara land in... 0.20 0.20 0.20 0.20 0.18
madhav pai 0.20 0.20 0.20 0.20 0.19
the canara land in... - - - - -
mohan kamath k - - - - -
vindhya t 0.19 0.19 0.19 0.19 0.18
k v kamath 0.17 0.17 - - 0.16
thonse sanjay pai 0.15 0.15 0.15 0.15 0.13
sanjay pai - - - - -
t gautham pai 0.14 0.14 0.14 0.14 0.13
t harish pai 0.14 0.14 0.14 0.14 0.13
manipal media netw... 0.14 0.14 0.14 0.14 0.12
ananth 0.14 0.14 0.14 0.14 0.13
sangeetha 0.13 0.13 0.13 0.13 0.12
vidya 0.13 0.13 0.13 0.13 0.12
indumathi b pai 0.13 0.13 0.13 0.13 0.12
t sunil pai 0.12 0.12 - - 0.11
sunil pai - - 0.12 0.12 -
m d narayan 0.09 0.09 0.09 0.09 0.08
manipal press priv... 0.09 0.09 0.09 0.09 0.08
ratnakar s pai b s... 0.08 0.08 0.08 - 0.07
ratnakar s pai b s... - - - 0.08 -
jayanthi r pai 0.07 0.07 0.07 0.07 0.07
alaka r pai 0.06 0.06 0.06 0.06 0.05
asha k pai 0.04 0.04 0.04 0.04 0.04
asha r kamath 0.03 0.03 0.03 0.03 0.03
geetha p kamath 0.03 0.03 0.03 0.03 0.03
k kamalaksha pai 0.03 0.03 - - 0.02
radhika shetty - - - - -
radhika s shetty 0.03 0.03 0.03 0.03 0.03
raghuveer shenoy b... 0.02 0.02 0.02 0.02 0.02
nita pai 0.02 0.02 0.02 0.02 0.01
ranjana shenoy nat... 0.02 0.02 0.02 0.02 0.02
sandhya.d.nayak 0.02 0.02 0.02 0.02 0.02
vasanth shenoy 0.02 0.02 0.02 0.02 0.02
westtek enterprise... 0.02 0.02 0.02 0.02 0.01
westtek enterprise... - - - - -
tvp consultants li... 0.01 0.01 0.01 0.01 0.01
makonahalli devego... - - - - -
roshan b pai 0.01 0.01 0.01 0.01 0.01
makonahalli devego... 0.01 0.01 0.01 0.01 -
PARTICULARS Mar 2022% Jun 2022% Sep 2022% Dec 2022% Mar 2023%
Investors 47.72 47.72 52.67 48.34 48.34
saraswati holding ... - - - - -
mahendra girdharil... 7.20 7.20 7.20 7.20 6.57
the academy of gen... 6.67 6.67 6.67 6.67 6.09
the academy of gen... - - - - -
life insurance cor... - - - - -
life insurance cor... - - - - -
lici asm non par 5.20 5.20 5.04 4.87 4.75
saraswati holding ... 3.07 3.07 3.07 3.07 2.80
kasturba medical c... 1.69 1.69 1.69 1.69 1.54
manipal institute ... 1.16 1.16 1.16 1.60 1.06
t sudhakar pai tru... 1.31 1.31 1.31 1.31 1.20
t ramesh u pai - - - - -
manipal holdings p... - - - - -
manipal holdings p... 1.21 1.21 1.21 1.21 1.10
manipal institute ... - - - - -

Annual Reports

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us

Company News

ICDS informs about loss of share certificate6 May 2023, 1:46PM ICDS informs about compliances-certificate10 Apr 2023, 4:41PM ICDS informs about trading window closure30 Mar 2023, 12:32PM ICDS informs about outcome of board meeting24 Feb 2023, 2:01PM ICDS - Quaterly Results10 Feb 2023, 2:06PM ICDS - Quaterly Results10 Feb 2023, 2:06PM ICDS - Quaterly Results10 Feb 2023, 2:06PM ICDS informs about certificate10 Jan 2023, 2:28PM ICDS - Quaterly Results9 Nov 2022, 2:08PM ICDS - Quaterly Results9 Nov 2022, 2:08PM ICDS - Quaterly Results9 Nov 2022, 2:08PM ICDS informs about board meeting intimation 31 Oct 2022, 4:24PM ICDS informs about closure of trading window 28 Sep 2022, 12:31PM ICDS informs about press release1 Sep 2022, 12:44PM ICDS informs about details of loss of certificate18 Aug 2022, 4:04PM ICDS informs about press release12 Aug 2022, 12:49PM ICDS informs about closure of trading window28 Jun 2022, 12:07PM ICDS informs about details of related party transactions6 Jun 2022, 4:35PM ICDS - Quaterly Results26 May 2022, 4:42PM ICDS informs about compliance certificate8 Apr 2022, 2:28PM ICDS informs about loss of share certificate19 Mar 2022, 4:30PM ICDS informs about loss of share certificate8 Mar 2022, 11:50AM ICDS - Quaterly Results10 Feb 2022, 3:08PM ICDS - Quaterly Results10 Feb 2022, 3:08PM ICDS - Quaterly Results10 Feb 2022, 3:08PM ICDS informs about board meeting27 Jan 2022, 12:14PM ICDS informs about closure of trading window27 Dec 2021, 2:08PM ICDS informs about newspaper publication12 Nov 2021, 2:08PM ICDS informs about board meeting2 Nov 2021, 10:44AM ICDS informs about annual report3 Sep 2021, 2:05PM ICDS informs about newspaper publication13 Aug 2021, 12:29PM ICDS submits unaudited financial results11 Aug 2021, 5:23PM ICDS informs about certificate8 Apr 2021, 11:54AM ICDS informs about board meeting1 Feb 2021, 3:31PM ICDS informs about demise of director28 Jul 2020, 4:16PM
X