Jupiter Wagons
Ticker > Company >

Jupiter Wagons share price

Jupiter Wagons Ltd.

NSE: JWL BSE: 533272 SECTOR: Railways Wagons/Coaches  2.85 L   802   123

252.70
-1.60 (-0.63%)
BSE: 20 Jul 04:01 PM

Price Summary

Today's High

₹ 254.3

Today's Low

₹ 249.55

52 Week High

₹ 372.6

52 Week Low

₹ 236.6

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 10799.65 Cr.

Enterprise Value

₹ 10776.08 Cr.

No. of Shares

42.74 Cr.

P/E

59.17

P/B

3.61

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  70.02

CASH

₹ 417.64 Cr.

DEBT

₹ 394.08 Cr.

Promoter Holding

68.31 %

EPS (TTM)

₹  4.27

Sales Growth

6.3%

ROE

17.19 %

ROCE

21.6%

Profit Growth

12.09 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Index Presence

The company is present in 22Indices.

NFTSML250MOMQ100

Nifty Smallcap250 Momentum Quality 100 index
47432.25
  176.550000000003 (0.373605723753956%)

NIFTY500

Nifty 500
23338.05
  1.75 (0.00749904654979705%)

NIFTYMIDSMALL400

Nifty MidSmallcap 400
21244.3
  79.7999999999993 (0.377046469323639%)

NFTMIDSML40050:50

Nifty MidSmallcap400 50:50
20697.45
  64.7999999999993 (0.314065328496338%)

NFTSMALL500

Nifty Smallcap 500
20426.4
  51.5500000000029 (0.253007997604904%)

NIF500LGMIDSML

Nifty500 LargeMidSmall Equal-Cap Weighted Index
18469.15
  28.3000000000029 (0.153463641860352%)

NIFTYSMALLCAP250

Nifty Smallcap 250
18023.9
  20.4000000000015 (0.113311300580454%)

NY500MUL50:25:25

Nifty500 Multicap 50:25:25
16527.55
  12.25 (0.0741736450442954%)

NFT500EQUAL

Nifty 500 Equal Weight
14927.9
  35.5 (0.238376621632508%)

NIFTYTOTALMCAP

NIFTY Total Market
13164.75
  4.45000000000073 (0.0338138188339165%)

NFTINDINFLOG

Nifty India Infrastructure & Logistics Index
12277.5
  81 (0.664124953880219%)

SHARIAH500

Nifty500 Shariah
6947.2
  34.4499999999998 (0.498354489891861%)

EV&NEWAGE

Nifty EV & New Age Automotive
3150.55
  1.25 (0.0396913599847615%)

SMLCAP

Bse SmallCap
46825.31
  -1050.74000000001 (-2.19470904554575%)

BSE500

Bse 500
36504.94
  -0.459999999999127 (-0.00126008754869344%)

INDSTR

Bse Industrials
16063.82
  53.8899999999994 (0.336603595393603%)

MSL400

Bse 400 MidSmallCap Index
12692.33
  48.1100000000006 (0.380490057907878%)

S&P MIDSMLCAP

Bse MidSmallCap
12414.1
  73.2299999999996 (0.593394144821224%)

BSE1000

Bse 1000
10919.1
  4.1200000000008 (0.037746289961138%)

ALLCAP

Bse Allcap
10130.99
  38.3799999999992 (0.380278243189802%)

SHA500

Bse 500 Shariah
9113.66
  125.5 (1.39628133010539%)

SML250

Bse 250 SmallCap Index
7110.25
  14.6499999999996 (0.206465978916515%)

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year6.3%
3 Year48.65%
5 Year98.45%

Profit Growth

1 Year12.09%
3 Year95.36%
5 Year384.59%

ROE%

1 Year17.19%
3 Year20.46%
5 Year16.73%

ROCE %

1 Year21.6%
3 Year25.9%
5 Year21.71%

Debt/Equity

0.145

Price to Cash Flow

53.93

Interest Cover Ratio

10.3847

CFO/PAT (5 Yr. Avg.)

0.421184286539572

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2026 68.31 0.00
Mar 2026 68.31 0.00
Dec 2025 68.31 0.00
Sep 2025 68.09 0.00
Jun 2025 68.11 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 95.3613977967887% for the Past 3 years.
  • The company has shown a good revenue growth of 48.6506173915242% for the Past 3 years.
  • Company has been maintaining healthy ROE of 20.4606333333333% over the past 3 years.
  • Company has been maintaining healthy ROCE of 25.9044666666667% over the past 3 years.
  • Company has a healthy Interest coverage ratio of 10.3847.
  • The company has an efficient Cash Conversion Cycle of 82.1174 days.
  • Company has a healthy liquidity position with current ratio of 2.0808.
  • The company has a high promoter holding of 68.31%.

 Limitations

  • The company is trading at a high PE of 59.17.
  • The company is trading at a high EV/EBITDA of 32.5229.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1002.04 410.85 707.25 775.93 645.12
Total Expenditure 857.42 360.1 619.22 682.33 578
Operating Profit 144.62 50.75 88.03 93.61 67.12
Other Income 8.74 13.92 7.51 8.21 8.53
Interest 13.81 13.25 15.62 15.04 12.4
Depreciation 8.11 8.62 8.74 8.89 9.14
Exceptional Items 0 0 0 0 0
Profit Before Tax 131.45 42.79 71.18 77.89 54.12
Tax 34.12 9.94 18.48 19.55 15.51
Profit After Tax 97.33 32.85 52.7 58.34 38.61
Adjusted EPS (Rs) 2.29 0.77 1.24 1.37 0.9

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 995.75 1178.35 2068.25 3641.25 3870.63
Total Expenditure 889.42 1064.21 1814.31 3150.22 3322.72
Operating Profit 106.33 114.14 253.93 491.03 547.9
Other Income 1.83 3.39 5.09 20.99 34.24
Interest 21.12 18.17 28.89 40.81 53.1
Depreciation 21.14 23.35 24.94 27.53 30.7
Exceptional Items 0 0 0 0 0
Profit Before Tax 65.9 76.02 205.19 443.68 498.34
Tax 12.4 25.99 79.82 110.89 125.3
Net Profit 53.5 50.03 125.38 332.8 373.04
Adjusted EPS (Rs.) 1.38 1.29 3.24 8.07 8.79

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 387.45 387.45 387.45 412.29 424.5
Total Reserves 245.83 295.87 421.15 1209.68 2327.33
Borrowings 32.67 27.5 18.79 7.64 3.97
Other N/C liabilities -49.71 -23.67 34.87 35.52 38.24
Current liabilities 321.9 358.57 776.51 1130.56 1077.08
Total Liabilities 938.14 1045.71 1638.77 2795.69 3871.11
Assets
Net Block 416.24 425.74 462.59 517.52 581.69
Capital WIP 20.53 22.2 26.05 29.47 45.01
Intangible WIP 0.19 0 0.29 0 0
Investments 3.89 10.04 16.45 398.91 962.95
Loans & Advances 7.5 10.47 10.33 20.1 21.93
Other N/C Assets 4.08 8.17 34.05 18.56 18.38
Current Assets 485.71 569.09 1089.01 1811.14 2241.15
Total Assets 938.14 1045.71 1638.77 2795.69 3871.11
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 65.9 76.02 205.19 443.68 498.34
Adjustment 43.18 38.74 51.47 53.89 54.38
Changes in Assets & Liabilities -38.38 -53.67 -174.41 -395.81 -238.53
Tax Paid -3.33 -1.58 -9.35 -108.11 -113.93
Operating Cash Flow 67.38 59.51 72.9 -6.35 200.26
Investing Cash Flow -60.2 -49.11 -118.99 -486.72 -803
Financing Cash Flow 22.39 -16.76 121.22 489.12 761.78
Net Cash Flow 29.57 -6.36 75.13 -3.95 159.05

Corporate Actions

Investors Details

PARTICULARS Jun 2025% Sep 2025% Dec 2025% Mar 2026% Jun 2026%
promoters 68.11 68.09 68.31 68.31 68.31
anish consultants & credi... 3.62 3.62 3.59 3.59 3.59
jupiter forgings and stee... - - - - 3.50
jupiter metal spring priv... 10.22 10.22 10.15 10.15 10.15
karisma goods private lim... 21.10 21.10 20.96 20.96 20.96
murari lal lohia 3.59 3.59 3.57 3.57 3.57
murari lal lohia huf 1.72 1.72 1.71 1.71 1.71
riddles marketing private... 0.13 0.13 0.13 0.13 0.13
ritu lohia 0.34 0.34 0.34 0.34 0.34
shradha lohia 0.17 0.17 0.17 0.17 0.17
tatravagonka a.s. 18.69 18.69 19.24 19.24 19.24
usha lohia 0.45 0.45 0.45 0.45 0.45
vikash lohia 2.69 2.69 2.67 2.67 2.67
vivek lohia 1.84 1.84 1.82 1.82 1.82
jupiter forgings & steel ... 3.52 3.52 3.50 3.50 -
sagarika gupta 0.01 - - - -
PARTICULARS Jun 2025% Sep 2025% Dec 2025% Mar 2026% Jun 2026%
investors 31.89 31.91 31.69 31.69 31.69
atyant capital india fund... 2.36 2.36 2.35 2.35 2.11
gothic corporation 3.08 3.08 3.06 3.06 3.06
gothic hsp corporation 1.17 1.17 1.17 1.17 1.17
the duke endowment 1.18 1.18 1.17 1.17 1.17
vanderbilt university 1.20 1.20 1.19 1.19 1.19

Annual Reports

Title Link
Title Link
Annual Report 2024
Annual Report 2023
Annual Report 2023
Annual Report 2021
Annual Report 2020
Annual Report 2019
Annual Report 2018
Annual Report 2017

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
Credit CRISIL
Credit CRISIL
Credit ACUITE
Credit ICRA
Credit CRISIL
Credit ICRA
Credit CRISIL
Credit CRISIL
Credit ACUITE
Credit ICRA
Credit ICRA
TYPE AGENCY Link
TYPE AGENCY Link
 No Research reports exist for this company.Report us

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
Concall Q4FY24
Concall Q4FY23
Concall Q3FY25
Concall Q3FY24
Concall Q3FY23
Concall Q2FY24
Concall Q1FY25
TYPE QUARTER Link
TYPE QUARTER Link
Presentation Q4FY24
Presentation Q4FY23
Presentation Q3FY25
Presentation Q3FY24
Presentation Q2FY24
Presentation Q2FY23
Presentation Q1FY25
Presentation Q1FY24

Company News

 No Latest News available for this company.Report us
Last Updated on:
Brief about Jupiter Wagons
X