Prism Johnson Ltd.

NSE: PRSMJOHNSN BSE: 500338 SECTOR: Cement & Construction Materials  30k   94   9

132.70
+4.85 (3.79%)
NSE: Today, 03:59 PM

Price Summary

Today's High

₹ 134

Today's Low

₹ 126.4

52 Week High

₹ 143.7

52 Week Low

₹ 96.65

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

6679.54 Cr.

Enterprise Value

7721.13 Cr.

No. of Shares

50.34 Cr.

P/E

0

P/B

5.54

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  23.95

CASH

301.41 Cr.

DEBT

1343 Cr.

Promoter Holding

74.87 %

EPS (TTM)

₹  -1.17

Sales Growth

10.6%

ROE

11.07 %

ROCE

13.25%

Profit Growth

-33.36 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Prism Johnson Ltd.

Champion Champion Plus DURATECH

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year10.6%
3 Year-2.21%
5 Year2.09%

Profit Growth

1 Year-33.36%
3 Year-3%
5 Year50.06%

ROE%

1 Year11.07%
3 Year10.9%
5 Year10.66%

ROCE %

1 Year13.25%
3 Year13.03%
5 Year13.28%

Debt/Equity

1.0584

Price to Cash Flow

12.68

Interest Cover Ratio

1.99128900022774

CFO/PAT (5 Yr. Avg.)

5.58749238931895

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2023 74.87 0
Dec 2022 74.87 0
Sep 2022 74.87 0
Jun 2022 74.87 0
Mar 2022 74.87 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has an efficient Cash Conversion Cycle of -98.0798866477521 days.
  • The company has a high promoter holding of 74.87%.

 Limitations

  • The company has shown a poor profit growth of -2.99563297862295% for the Past 3 years.
  • The company has shown a poor revenue growth of -2.21343986466579% for the Past 3 years.
  • The company is trading at a high PE of 0.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Net Sales 1660.34 1639.83 1513.14 1610.91 1947.58
Total Expenditure 1512.89 1489.82 1460.97 1547.46 1818.78
Operating Profit 147.45 150.01 52.17 63.45 128.8
Other Income 9.66 5.76 6.81 11.02 9.79
Interest 39.16 38.03 39.75 43.99 45.17
Depreciation 85.08 73.87 81.23 90.27 92.84
Exceptional Items 10.87 0 -6.84 0 0
Profit Before Tax 43.74 43.87 -68.84 -59.79 0.58
Tax 8.05 11.04 -17.32 -15.05 -3.99
Profit After Tax 35.69 32.83 -51.52 -44.74 4.57
Adjusted EPS (Rs) 0.71 0.65 -1.02 -0.89 0.09

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Net Sales 5408.43 5955.57 5578.58 5035.18 5568.79
Total Expenditure 5024.72 5395.75 5053.93 4413.5 5044.26
Operating Profit 383.71 559.82 524.65 621.68 524.53
Other Income 66.22 20.73 27 36.2 91.61
Interest 191.8 179.18 234.29 196.74 175.64
Depreciation 153.07 160.06 213.78 252.58 275.38
Exceptional Items 0 -11.26 -10.32 -4.78 8.99
Profit Before Tax 105.06 230.05 93.26 203.78 174.11
Tax 34.65 84.07 68 3.83 40.86
Net Profit 70.41 145.98 25.26 199.95 133.25
Adjusted EPS (Rs.) 1.4 2.9 0.5 3.97 2.65

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 503.36 503.36 503.36 503.36 503.36
Total Reserves 522.47 638.75 438.46 635.85 765.52
Borrowings 930.24 1020.94 1448.76 1353.84 1104.54
Other N/C liabilities 217.72 347.1 529.55 549.93 598.14
Current liabilities 1972.81 1867.97 2062.75 1895.86 2090.51
Total Liabilities 4146.6 4378.12 4982.88 4938.84 5062.07
Assets
Net Block 2012.92 2034.54 2394.17 2550.54 2548.24
Capital WIP 92.54 120.15 256.98 121.58 200.63
Intangible WIP 0 0 0 0 0
Investments 415.7 439.8 187.88 280.45 326.1
Loans & Advances 146.66 189.07 168.08 167.11 132.05
Other N/C Assets 124.52 148.28 133.95 137.87 75.96
Current Assets 1354.26 1446.28 1841.82 1681.29 1779.09
Total Assets 4146.6 4378.12 4982.88 4938.84 5062.07
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Profit from operations 105.06 230.05 93.26 203.78 174.11
Adjustment 342.64 355.43 470.48 391.34 424.12
Changes in Assets & Liabilities 40.81 -44.57 -7.98 619.25 -87.53
Tax Paid -29.56 -42.99 -36.29 -5.5 16.06
Operating Cash Flow 458.95 497.92 519.47 1208.87 526.76
Investing Cash Flow -193.88 -246.09 -586.96 -127.3 -238.59
Financing Cash Flow -264.06 -254.42 134.25 -860.89 -383.78
Net Cash Flow 1.01 -2.59 66.76 220.68 -95.61

Corporate Actions

Investors Details

PARTICULARS Mar 2022% Jun 2022% Sep 2022% Dec 2022% Mar 2023%
Promoters 74.87 74.87 74.87 74.87 74.87
hathway investment... 12.74 12.74 12.74 12.74 12.74
matsyagandha inves... 4.59 4.59 4.59 4.59 4.59
manali investment ... 13.47 13.47 13.47 13.47 13.47
coronet investment... 11.51 11.51 11.51 11.51 11.51
rajan b raheja 10.21 10.21 10.21 10.21 10.21
bloomingdale inves... 6.22 6.26 6.26 6.26 6.26
varahagiri investm... 4.61 4.61 4.61 4.61 4.61
r raheja propertie... 4.59 4.59 4.59 4.59 4.59
peninsula estates ... 3.56 3.54 3.54 3.54 3.54
suman r raheja 1.13 1.13 1.13 1.13 1.13
viren rajan raheja 1.11 1.11 1.11 1.11 1.11
akshay rajan raheja 1.11 1.11 1.11 1.11 1.11
PARTICULARS Mar 2022% Jun 2022% Sep 2022% Dec 2022% Mar 2023%
Investors 25.13 25.13 25.13 25.13 25.13
hdfc trustee co lt... 1.18 1.18 1.18 1.09 -
sbi large & midcap... 1.87 3.80 3.87 3.87 4.07
dsp small cap fund 1.39 1.39 1.63 1.79 1.79
jupiter india fund 2.35 2.24 2.24 2.21 2.21
national westminst... - - - - -
l&t mutual fund tr... 1.78 - - - -
l&t mutual fund tr... - - - - -
akash bhanshali 1.47 1.47 1.47 1.47 1.47
hdfc trustee co lt... - - - - -
idfc sterling valu... 1.07 1.08 1.09 1.09 1.09
government pension... - - - - -
iepf 0.72 0.72 0.72 0.72 0.72

Annual Reports

Ratings & Research Reports

Company Presentations

  • PresentationQ2FY20 9 Jan 2020
  • PresentationQ1FY22 4 Aug 2021
  • PresentationQ2FY22 30 Oct 2021
  • PresentationQ2FY21 3 Nov 2020
  • PresentationQ3FY21 29 Jan 2021
  • PresentationQ4FY21 20 May 2021
  • PresentationQ1FY21 14 Aug 2020

Company News

Prism Johnson’s division launches over 3,000 new tile designs2 Jun 2023, 2:22PM Prism Johnson informs about loss of share certificate 24 May 2023, 12:54PM Prism Johnson informs about loss of share certificate22 May 2023, 2:16PM Prism Johnson informs about loss of share certificate17 May 2023, 2:35PM Prism Johnson informs about audited financial results 10 May 2023, 4:33PM Prism Johnson informs about investor presentation10 May 2023, 1:28PM Prism Johnson reports 79% fall in Q4 consolidated net profit10 May 2023, 12:30PM Prism Johnson - Quaterly Results10 May 2023, 11:54AM Prism Johnson - Quaterly Results10 May 2023, 11:54AM Prism Johnson - Quaterly Results10 May 2023, 11:54AM Prism Johnson informs about board meeting24 Apr 2023, 3:09PM Prism Johnson informs about details of loss of certificate22 Apr 2023, 10:52AM Prism Johnson informs about closure of trading window 27 Mar 2023, 4:46PM Prism Johnson informs about credit rating 24 Mar 2023, 3:55PM Prism Johnson informs about loss of share certificate20 Mar 2023, 2:49PM Prism Johnson informs about disclosure20 Mar 2023, 12:49PM Prism Johnson informs about disclosure20 Mar 2023, 12:32PM Prism Johnson informs about loss of share certificate15 Mar 2023, 1:36PM Prism Johnson informs about investor presentation1 Feb 2023, 4:10PM Prism Johnson informs about outcome of board meeting1 Feb 2023, 4:02PM Prism Johnson - Quaterly Results1 Feb 2023, 11:38AM Prism Johnson - Quaterly Results1 Feb 2023, 11:38AM Prism Johnson - Quaterly Results1 Feb 2023, 11:38AM Prism Johnson informs about board meeting intimation 9 Jan 2023, 5:30PM Prism Johnson informs about loss of shares certificates6 Dec 2022, 4:43PM Prism Johnson launches new product ‘Prism Champion All Weather Cement’5 Dec 2022, 10:03AM Prism Johnson informs about launch of a new product 3 Dec 2022, 4:55PM Prism Johnson informs about disclosure of related party transactions24 Nov 2022, 4:29PM Prism Johnson informs about investor presentation10 Nov 2022, 5:20PM Prism Johnson gets nod to invest Rs 25.20 crore in Renew Green 10 Nov 2022, 1:00PM Prism Johnson - Quaterly Results10 Nov 2022, 11:51AM Prism Johnson - Quaterly Results10 Nov 2022, 11:51AM Prism Johnson - Quaterly Results10 Nov 2022, 11:51AM Prism Johnson enters into Supply Agreements with Mayflex, RLJ and Rockhill 19 Oct 2022, 9:24AM Prism Johnson’s consolidated net loss widens to Rs 16 crore in Q1 3 Aug 2022, 5:43PM Prism Johnson informs about unaudited financial results3 Aug 2022, 4:46PM Prism Johnson - Quaterly Results3 Aug 2022, 11:35AM Prism Johnson - Quaterly Results3 Aug 2022, 11:35AM Prism Johnson - Quaterly Results3 Aug 2022, 11:35AM Prism Johnson sets up new IPNR manufacturing facility at Madhya Pradesh29 Jul 2022, 2:30PM Prism Johnson informs about annual report7 Jun 2022, 12:54PM Prism Johnson informs about analyst meet31 May 2022, 3:11PM Prism Johnson - Quaterly Results11 May 2022, 11:48AM Prism Johnson - Quaterly Results11 May 2022, 11:48AM Prism Johnson - Quaterly Results11 May 2022, 11:48AM Prism Johnson informs about credit rating26 Mar 2022, 3:02PM Prism Johnson informs about press release10 Mar 2022, 5:03PM Prism Johnson informs about press release4 Mar 2022, 2:52PM Prism Johnson informs about newspaper publication4 Mar 2022, 1:14PM Prism Johnson informs about cut-off date for postal ballot1 Feb 2022, 2:51PM

Prism Johnson Stock Price Analysis and Quick Research Report. Is Prism Johnson an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a LOW P/E are undervalued (it depends on other factors too). Prism Johnson has a PE ratio of -108.526468827504 which is low and comparatively undervalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Prism Johnson has ROA of 2.66475750706686 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Prism Johnson has a Current ratio of 0.851031566459859 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Prism Johnson has a ROE of 11.0668621189407 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Prism Johnson has a D/E ratio of 1.0584 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Prism Johnson has an Inventory turnover ratio of 10.3580072929695 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Prism Johnson has reported revenue growth of 10.5976350398596 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Prism Johnson for the current financial year is 9.41910181565474 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Prism Johnson is Rs 0 and the yield is 0 %.

Brief about Prism Johnson

X