Responsive Industries Ltd.

NSE: RESPONIND BSE: 505509 SECTOR: Plastic Products  11k   18   0

126.35
-2.30 (-1.79%)
NSE: 24 Jun 03:59 PM

Price Summary

Today's High

₹ 129.95

Today's Low

₹ 123.5

52 Week High

₹ 215

52 Week Low

₹ 90.3

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

3372.44 Cr.

Enterprise Value

3672.12 Cr.

No. of Shares

26.69 Cr.

P/E

220.35

P/B

4.98

Face Value

₹ 1

Div. Yield

0.08 %

Book Value (TTM)

₹  25.36

CASH

16.78 Cr.

DEBT

316.46 Cr.

Promoter Holding

49.58 %

EPS (TTM)

₹  0.57

Sales Growth

-15.62%

ROE

0.98 %

ROCE

1.79%

Profit Growth

-73.64 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Responsive Industries Ltd.

Impact

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year-15.62%
3 Year-30.33%
5 Year-27.55%

Profit Growth

1 Year-73.64%
3 Year-20.71%
5 Year-18.24%

ROE%

1 Year0.98%
3 Year3.11%
5 Year2.95%

ROCE %

1 Year1.79%
3 Year5.11%
5 Year5.07%

Debt/Equity

0.4758

Price to Cash Flow

223.74

Interest Cover Ratio

3.67831215970962

CFO/PAT (5 Yr. Avg.)

6.27907683623179

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2022 49.58 0
Dec 2021 49.58 0
Sep 2021 49.58 0
Jun 2021 49.58 0
Mar 2021 49.58 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has a good cash flow management; CFO/PAT stands at 6.27907683623179.

 Limitations

  • The company has shown a poor profit growth of -20.7129959554124% for the Past 3 years.
  • The company has shown a poor revenue growth of -30.3305690727579% for the Past 3 years.
  • Company has a poor ROE of 3.10620173609006% over the past 3 years.
  • The company is trading at a high PE of 220.35.
  • The company is trading at a high EV/EBITDA of 40.1127.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
Net Sales 108.09 66.37 107.28 151.23 165.64
Total Expenditure 94.39 50.39 87.32 128.03 151.01
Operating Profit 13.7 15.98 19.97 23.21 14.63
Other Income 2.59 4.52 2.77 1.81 9.13
Interest 3.23 7.25 5.26 4.96 9.13
Depreciation 9.09 10.8 10.93 10.71 11.42
Exceptional Items 0 0 0 0 0
Profit Before Tax 3.97 2.44 6.55 9.34 3.22
Tax 3.2 0.69 1.7 2.44 1.41
Profit After Tax 0.77 1.75 4.85 6.91 1.81
Adjusted EPS (Rs) 0.03 0.07 0.18 0.26 0.07

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 1823.62 1083.04 628.83 434.06 366.25
Total Expenditure 1689.04 989.91 522.44 346.04 314
Operating Profit 134.58 93.14 106.39 88.02 52.25
Other Income 17.03 15.47 14.34 17.2 7.3
Interest 22.9 17.04 12.67 20.87 4.41
Depreciation 98.77 65.67 61.5 57.47 43.34
Exceptional Items 0 0 0 0 0
Profit Before Tax 29.95 25.9 46.56 26.87 11.81
Tax 10.56 12.82 18.14 2.15 5.29
Net Profit 19.39 13.08 28.42 24.72 6.52
Adjusted EPS (Rs.) 0.73 0.49 1.06 0.93 0.24

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 26.69 26.69 26.69 26.69 26.69
Total Reserves 577.84 588.05 613.14 632.99 638.47
Borrowings 66.87 0.28 0 0.37 148.98
Other N/C liabilities 13.93 19.99 21.85 16.61 18.46
Current liabilities 384.26 335.48 135.21 207.84 200.43
Total Liabilities 1069.6 970.49 796.89 884.51 1033.03
Assets
Net Block 549.08 492.97 440.34 385.02 342.09
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 25.79 26.49 198.73 291.23 450.59
Loans & Advances 22.87 3.53 2 4.13 34
Other N/C Assets 1.11 0.01 0.01 0.05 0.08
Current Assets 470.75 447.48 155.82 204.08 206.27
Total Assets 1069.6 970.49 796.89 884.51 1033.03
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations 29.95 25.9 46.56 26.87 11.81
Adjustment 122.18 77.62 74.32 72.1 42.68
Changes in Assets & Liabilities -66.6 48.33 181.36 -29.69 -36.48
Tax Paid -7.79 -11.56 -16.8 -9.4 -2.93
Operating Cash Flow 77.73 140.29 285.44 59.88 15.07
Investing Cash Flow -30.54 19.25 -158.7 -91.18 -158.01
Financing Cash Flow -73.74 -175.74 -128.66 32.92 143.1
Net Cash Flow -26.54 -16.2 -1.92 1.62 0.16

Corporate Actions

Investors Details

PARTICULARS Mar 2021% Jun 2021% Sep 2021% Dec 2021% Mar 2022%
Promoters 49.58 49.58 49.58 49.58 49.58
wellknown business... 46.24 46.24 46.24 46.24 46.24
axiom cordages lim... 1.66 1.66 1.66 1.66 1.66
efficient builders... 0.60 0.60 0.60 0.60 0.60
saudamini abhishek... - - - - -
saudamini agarwal - - - - -
swati agarwal - - - - -
swati atit agarwal 0.49 0.49 0.49 0.49 0.49
atit o. agarwal 0.29 0.29 0.29 0.29 0.29
mavi business vent... 0.29 0.29 0.29 0.29 0.29
atit agarwal - - - - -
rishabh rajkumar a... 0.01 0.01 0.01 0.01 0.01
rishabh agarwal - - - - -
PARTICULARS Mar 2021% Jun 2021% Sep 2021% Dec 2021% Mar 2022%
Investors 50.42 50.42 50.42 50.42 50.42
fossebridge limited 12.32 12.32 12.32 12.32 12.32
xatis internationa... 12.25 12.25 12.25 12.25 12.25
parshvanath comtra... 9.37 9.37 9.37 9.37 9.37
brenzett limited 5.76 5.76 5.76 5.73 5.73
life insurance cor... 3.59 3.59 3.59 3.59 3.59
bao value fund 2.69 2.73 2.76 2.76 2.76
sparrow asia diver... 2.13 - - - -
sparrow asia diver... - 2.13 2.13 2.13 2.13

Annual Reports

Ratings & Research Reports

Company Presentations

  • PresentationQ1FY20 9 Jan 2020

Responsive Inds Stock Price Analysis and Quick Research Report. Is Responsive Inds an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Responsive Inds has a PE ratio of 220.352284618068 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Responsive Inds has ROA of 0.67972825471922 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Responsive Inds has a Current ratio of 1.02915803916677 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Responsive Inds has a ROE of 0.983818398928775 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Responsive Inds has a D/E ratio of 0.4758 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Responsive Inds has an Inventory turnover ratio of 5.61834707574305 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Responsive Inds has reported revenue growth of -15.622213774752 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Responsive Inds for the current financial year is 14.2655482926776 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Responsive Inds is Rs 0.1 and the yield is 0.0787 %.

Brief about Responsive Inds

X