Keystone Realtors
Ticker >

Keystone Realtors share price

Keystone Realtors Ltd

NSE: RUSTOMJEE BSE: 543669 SECTOR: Construction - Real Estate  11k   9   0

671.75
-11.80 (-1.73%)
NSE: 25 Apr 04:03 PM

Price Summary

Today's High

₹ 688

Today's Low

₹ 668

52 Week High

₹ 750

52 Week Low

₹ 416.05

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 7650.44 Cr.

Enterprise Value

₹ 7755.92 Cr.

No. of Shares

11.39 Cr.

P/E

47.79

P/B

4.75

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  141.27

CASH

₹ 346.31 Cr.

DEBT

₹ 451.79 Cr.

Promoter Holding

86.7 %

EPS (TTM)

₹  14.06

Sales Growth

-61.47%

ROE

9.85 %

ROCE

8.92%

Profit Growth

-9.02 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year-61.47%
3 Year-18.32%
5 Year4.96%

Profit Growth

1 Year-9.02%
3 Year128.13%
5 Year46.4%

ROE%

1 Year9.85%
3 Year11.07%
5 Year7.36%

ROCE %

1 Year8.92%
3 Year9.44%
5 Year8.88%

Debt/Equity

0.2994

Price to Cash Flow

80.25

Interest Cover Ratio

16.3976793248945

CFO/PAT (5 Yr. Avg.)

2.61091201032137

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2024 86.7 0
Dec 2023 86.7 0
Sep 2023 86.7 0
Jun 2023 86.7 0
Mar 2023 86.7 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 128.131209019992% for the Past 3 years.
  • The company has significantly decreased its debt by 356.85 Cr.
  • Company has a healthy Interest coverage ratio of 16.3976793248945.
  • The company has a good cash flow management; CFO/PAT stands at 2.61091201032137.
  • The company has a high promoter holding of 86.7%.

 Limitations

  • The company has shown a poor revenue growth of -18.3237549426073% for the Past 3 years.
  • The company is trading at a high PE of 47.79.
  • The company is trading at a high EV/EBITDA of 31.1195.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 2.72 307.93 254.82 581.37 60.3
Total Expenditure 5.36 218.67 184.37 596.75 71.09
Operating Profit -2.64 89.26 70.45 -15.38 -10.79
Other Income 27.67 14.34 31.13 23.74 34.85
Interest 2.23 1.46 0.33 0.94 12.43
Depreciation 1.03 1.69 1.38 1.46 1.57
Exceptional Items 0 0 0 0 0
Profit Before Tax 21.77 100.45 99.87 5.96 10.06
Tax 4.21 28.61 23.48 1.44 2.72
Profit After Tax 17.56 71.84 76.39 4.52 7.34
Adjusted EPS (Rs) 1.54 6.31 6.71 0.4 0.64

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023
Net Sales 351.5 602.1 754.51 851.36 328.06
Total Expenditure 339.78 549.74 704.34 741.96 256.65
Operating Profit 11.73 52.36 50.17 109.4 71.41
Other Income 67.75 43.35 45.41 74.71 88.35
Interest 74.01 59.79 66.25 24.65 9.48
Depreciation 3.09 2.74 1.72 3.38 4.31
Exceptional Items 0 0 0 0 0
Profit Before Tax 2.38 33.18 27.61 156.08 145.97
Provision for Tax 0.09 23.98 25.39 36.02 36.74
Net Profit 2.29 9.2 2.22 120.06 109.23
Adjusted EPS (Rs.) 921.74 3709.68 895.16 12 9.59

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 100.03 100.03 100.03 100.03 113.88
Total Reserves 285.46 347.62 349.29 608.19 1401.27
Borrowings 0.09 0.05 0.53 59.19 0.73
Other N/C liabilities 3.25 -76.2 -67.53 171.81 158.88
Current liabilities 1197.98 1884.03 1911.88 1606.9 1603.86
Total Liabilities 1586.81 2255.53 2294.2 2546.12 3278.62
Assets
Net Block 32.17 20.06 20.81 23.11 28.87
Capital WIP 0 0.33 0.19 0 0
Intangible WIP 0 0 0 0 0
Investments 270.7 160.45 214.98 546.72 583.66
Loans & Advances 46.79 32.61 8.32 118.79 118.66
Other N/C Assets 1.45 33.52 14.59 26.25 20.14
Current Assets 1235.69 2008.56 2035.31 1831.25 2527.29
Total Assets 1586.81 2255.53 2294.2 2546.12 3278.62
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023
Profit from operations 2.38 33.18 27.61 156.08 145.97
Adjustment 37.37 75.67 91.33 10.01 -11.18
Changes in Assets & Liabilities 232.27 60.76 3.05 -133.96 4.78
Tax Paid -10.4 -9.37 -19.27 -17.59 -44.24
Operating Cash Flow 261.62 160.24 102.72 14.54 95.33
Investing Cash Flow -37.41 14.68 -33.18 -108.21 -90.5
Financing Cash Flow -206.95 -203.19 -58.87 1.77 274.84
Net Cash Flow 17.26 -28.27 10.67 -91.9 279.67

Corporate Actions

Investors Details

PARTICULARS Mar 2023% Jun 2023% Sep 2023% Dec 2023% Mar 2024%
promoters 86.70 86.70 86.70 86.70 86.70
boman rustom irani 42.04 42.04 42.04 42.04 42.03
chandresh dinesh mehta 21.02 21.02 21.02 21.02 21.02
chandresh mehta family tr... 0.02 0.02 0.02 0.02 0.02
dreamz dwellers llp 2.55 2.55 2.55 2.55 2.55
percy chowdhry family tru... 0.02 0.02 0.02 0.02 0.02
percy sorabji chowdhry 21.02 21.02 21.02 21.02 21.02
viking trust 0.04 0.04 0.04 0.04 0.04
PARTICULARS Mar 2023% Jun 2023% Sep 2023% Dec 2023% Mar 2024%
investors 13.30 13.30 13.30 13.30 13.30
hdfc capital aif-3-hdfc c... 1.32 1.32 1.32 1.32 1.32
quant mutual fund - quant... - - - 2.34 2.97
sbi life insurance co. lt... 1.37 1.15 1.17 1.17 1.46
tata mutual fund - tata s... 1.33 2.25 2.40 2.40 2.40
plutus wealth management ... 1.89 1.32 1.32 - -
llp 0.09 - - - -

Annual Reports

No Annual reports exist for this company.Report us

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

Company News

Keystone Realtors logs 78% growth in pre-sales in Q4FY248 Apr 2024, 10:21AM Keystone Realtors informs about key operational updates8 Apr 2024, 9:51AM Keystone Realtors - Quaterly Results30 Jan 2024, 1:44PM Keystone Realtors - Quaterly Results30 Jan 2024, 1:44PM Keystone Realtors - Quaterly Results30 Jan 2024, 1:44PM Keystone Realtors secures new re-development project in Malad23 Jan 2024, 9:51AM Keystone Realtors informs about analyst meet22 Jan 2024, 1:30PM Keystone Realtors to acquire 50% stake in Ajmera Luxe Realty18 Jan 2024, 12:46PM Keystone Realtors informs about operational updates9 Jan 2024, 10:00AM Keystone Realtors informs about closure of trading window2 Jan 2024, 2:50PM Keystone Realtors inks pact to acquire land at Dahisar 10 Nov 2023, 9:37AM Keystone Realtors informs about share purchase agreement7 Nov 2023, 2:26PM Keystone Realtors’ arm to acquire 100% stake in Real Gem BuildTech 7 Nov 2023, 10:50AM Keystone Realtors - Quaterly Results4 Nov 2023, 1:00PM Keystone Realtors - Quaterly Results4 Nov 2023, 1:00PM Keystone Realtors - Quaterly Results4 Nov 2023, 1:00PM Keystone Realtors reports 33% fall in pre-sales during Q2FY2410 Oct 2023, 10:09AM Keystone Realtors informs about analyst meet15 Sep 2023, 3:14PM Keystone Realtors informs about investor meet21 Aug 2023, 12:09PM Keystone Realtors - Quaterly Results7 Aug 2023, 2:28PM Keystone Realtors - Quaterly Results7 Aug 2023, 2:28PM Keystone Realtors - Quaterly Results7 Aug 2023, 2:28PM Keystone Realtors reports 2- fold jump in pre-sales during Q1FY2410 Jul 2023, 2:07PM Keystone Realtors informs about analyst meet 13 Jun 2023, 5:10PM Keystone Realtors submits investor meet intimation10 Jun 2023, 3:12PM Keystone Realtors informs about investor’s presentation22 May 2023, 5:01PM Keystone Realtors - Quaterly Results22 May 2023, 3:02PM Keystone Realtors - Quaterly Results22 May 2023, 3:02PM Keystone Realtors - Quaterly Results22 May 2023, 3:02PM Keystone Realtors informs about analyst meet 12 Apr 2023, 11:30AM Keystone Realtors informs about analyst meet8 Mar 2023, 2:46PM Keystone Realtors informs about analyst meet1 Mar 2023, 3:25PM Keystone Realtors informs about investor's presentation7 Feb 2023, 3:43PM Keystone Realtors - Quaterly Results7 Feb 2023, 1:48PM Keystone Realtors - Quaterly Results7 Feb 2023, 1:48PM Keystone Realtors - Quaterly Results7 Feb 2023, 1:48PM Keystone Realtors to redevelop plot, premises in Chembur9 Jan 2023, 9:27AM Keystone Realtors executes joint development agreement with Raj Doshi Exports17 Dec 2022, 10:40AM Keystone Realtors coming with an IPO to raise upto Rs 668.36 crore11 Nov 2022, 3:15PM Keystone Realtors files Rs 850 crore IPO papers with SEBI 13 Jun 2022, 2:24PM

Keystone Realtors Stock Price Analysis and Quick Research Report. Is Keystone Realtors an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a LOW P/E are undervalued (it depends on other factors too). Keystone Realtors has a PE ratio of 47.7882590632292 which is high and comparatively overvalued .

  • Share Price: - The current share price of Keystone Realtors is Rs 671.75. One can use valuation calculators of ticker to know if Keystone Realtors share price is undervalued or overvalued.

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Keystone Realtors has ROA of 3.75055367278196 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Keystone Realtors has a Current ratio of 1.57575474168568 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Keystone Realtors has a ROE of 9.85318990596035 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Keystone Realtors has a D/E ratio of 0.2994 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Keystone Realtors has an Inventory turnover ratio of 0.239728454874622 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Keystone Realtors has reported revenue growth of -61.466359706822 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Keystone Realtors for the current financial year is 21.7673596293361 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Keystone Realtors is Rs 0 and the yield is 0 %.

Last Updated on:
Brief about Keystone Realtors

Keystone Realtors Ltd. Financials: Check Share Price, Balance Sheet, Annual Report, Quarterly Results, Shareholding, Company Profile and News for Company Analysis

Keystone Realtors Ltd. is a renowned real estate company headquartered in [Location]. With a rich history stretching back over [number of years] years, the company has established itself as a trusted name in the industry. Keystone Realtors is committed to delivering high-quality, sustainable real estate projects that meet the evolving needs of its customers.

Keystone Realtors Ltd. - Share Price

At Keystone Realtors Ltd., we understand that long-term stock investors are seeking a comprehensive stock analysis. Our website provides up-to-date information on the share price of Keystone Realtors, allowing investors to track the performance of the stock over time. You can easily access this information on our dedicated stock analysis page.

Keystone Realtors Ltd. - Balance Sheet

When it comes to evaluating a company's financial health, the balance sheet is a crucial component. Keystone Realtors Ltd. provides its balance sheet for download on our website. Our premium features also offer various tools, such as DCF Analysis, BVPS Analysis, Earnings Multiple Approach, and DuPont Analysis, to assist investors in calculating fair value for the stock.

Keystone Realtors Ltd. - Annual Report

The annual report is a comprehensive document that provides an in-depth analysis of a company's performance over the past year. Keystone Realtors Ltd. understands the significance of this report for long-term investors. That is why we offer the annual report as a downloadable document on our website, allowing investors to gain valuable insights into the company's operations and financial standing.

Keystone Realtors Ltd. - Dividend

Dividends play a crucial role in attracting long-term stock investors. At Keystone Realtors Ltd., we prioritize the interests of our shareholders. Our dividend policy aims to provide stable returns to our investors. For the latest updates on dividend announcements and payouts, you can refer to our stock analysis page.

Keystone Realtors Ltd. - Quarterly Result

Investors keen on staying updated with the company's financial performance throughout the year can find quarterly results for Keystone Realtors Ltd. on our website. These reports give investors a snapshot of the company's progress, enabling them to make informed decisions. Our pre-built screening tools can assist investors in analyzing the quarterly results effectively.

Keystone Realtors Ltd. - Stock Price

To make informed investment decisions, it is essential to closely monitor the stock price of Keystone Realtors Ltd. As a long-term investor, you can find historical and real-time stock price information on our stock analysis page. Our price chart allows for easy visualization of the stock's performance over time, helping investors identify trends and patterns.

Keystone Realtors Ltd. - News and Updates

As part of our commitment to providing comprehensive stock analysis, Keystone Realtors Ltd. regularly shares news and updates on our website. Stay informed about the latest developments, industry trends, and market insights related to our company. Our news section serves as a valuable resource for long-term stock investors seeking to stay ahead of the market.

Keystone Realtors Ltd. - Concall Transcripts

Earning calls, or concall transcripts, provide investors with a direct insight into a company's financial performance. At Keystone Realtors Ltd., we understand the importance of this information for long-term investors. That is why we provide the concall transcripts on our website, ensuring that investors have access to the information they need to make informed decisions.

Keystone Realtors Ltd. - Investor Presentations

Keystone Realtors Ltd. believes in transparency and open communication with investors. Our investor presentations offer a deep dive into the company's operations, strategy, and future outlook. These presentations are available for download on our website, helping long-term investors gain a comprehensive understanding of our business.

Keystone Realtors Ltd. - Promoters

A company's promoters play a vital role in its success. Keystone Realtors Ltd. is backed by a group of dedicated and experienced promoters who have a strong track record in the real estate industry. Their vision, combined with their expertise, has propelled the company to new heights. Learn more about our esteemed promoters on our website.

Keystone Realtors Ltd. - Shareholders

At Keystone Realtors Ltd., we recognize the importance of our shareholders and their trust in our company. We value their support and strive to keep them informed about our progress. Our stock analysis page provides information on the company's shareholders, allowing investors to understand the ownership structure and potential influences on the stock.

Keystone Realtors Ltd. is committed to providing long-term stock investors with comprehensive stock analysis and valuable tools. Our website offers downloadable annual reports, concall transcripts, investor presentations, credit ratings, and research reports. With our premium features, investors can leverage tools like DCF Analysis, BVPS Analysis, Earnings Multiple Approach, and DuPont Analysis to calculate fair value. Visit our website to explore the numerous resources available for thorough stock analysis.

Read More
X