Thakkers Developers

Thakkers Developers Ltd.

BSE: 526654 SECTOR: Construction - Real Estate  8842   88   6

131.50
+1.35 (1.04%)
BSE: Today, 04:50 PM

Price Summary

Today's High

₹ 134

Today's Low

₹ 127.05

52 Week High

₹ 237.4

52 Week Low

₹ 0

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 118.35 Cr.

Enterprise Value

₹ 126.4 Cr.

No. of Shares

0.9 Cr.

P/E

6.1

P/B

0.88

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  149.34

CASH

₹ 2.24 Cr.

DEBT

₹ 10.29 Cr.

Promoter Holding

71.31 %

EPS (TTM)

₹  21.56

Sales Growth

107.04%

ROE

31.63 %

ROCE

30.89%

Profit Growth

203.82 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year107.04%
3 Year48.81%
5 Year5.6%

Profit Growth

1 Year203.82%
3 Year224.25%
5 Year19.59%

ROE%

1 Year31.63%
3 Year16.75%
5 Year10.32%

ROCE %

1 Year30.89%
3 Year16.55%
5 Year11.39%

Debt/Equity

0.0841

Price to Cash Flow

56.6

Interest Cover Ratio

320.31014834118

CFO/PAT (5 Yr. Avg.)

0.507115396217991

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2023 71.31 0
Dec 2022 71.31 0
Sep 2022 71.31 0
Jun 2022 71.31 0
Mar 2022 71.31 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 224.250481168704% for the Past 3 years.
  • The company has shown a good revenue growth of 48.8098730248215% for the Past 3 years.
  • Company is virtually debt free.
  • Company has a healthy Interest coverage ratio of 320.31014834118.
  • The Company has been maintaining an effective average operating margins of 27.2670271349007% in the last 5 years.
  • Company’s PEG ratio is 0.0299210360389672.
  • Company has a healthy liquidity position with current ratio of 4.6084813765923.
  • The company has a high promoter holding of 71.31%.

 Limitations

  • Tax rate is low at 3.20200947082349.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Net Sales 6.78 16.86 9.05 14.08 15.26
Total Expenditure 5.32 10.41 4.45 7.34 13.84
Operating Profit 1.46 6.45 4.6 6.74 1.43
Other Income 0.06 1.95 0.11 0.09 0.24
Interest 0.01 0.07 0 0 0.04
Depreciation 0.24 0.34 0.3 0.31 0.4
Exceptional Items 0 0 0 0 0
Profit Before Tax 1.27 7.99 4.4 6.53 1.23
Tax 0.4 0.65 0.07 0 0.02
Profit After Tax 0.87 7.34 4.33 6.53 1.21
Adjusted EPS (Rs) 0.96 8.15 4.81 7.25 1.34

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Net Sales 18.84 16.17 12.33 25.73 53.27
Total Expenditure 16.58 12.58 11.92 16.22 20.28
Operating Profit 2.26 3.58 0.41 9.5 32.99
Other Income 4.14 0.94 6.62 4.27 2.45
Interest 2.91 2.4 1.72 0.55 0.11
Depreciation 1.76 1.55 1.16 0.73 0.79
Exceptional Items -0.03 0 0 0 0
Profit Before Tax 1.71 0.57 4.14 12.49 34.54
Provision for Tax 1.68 -0.41 0 1.49 1.11
Net Profit 0.03 0.98 4.14 11 33.44
Adjusted EPS (Rs.) 0.04 1.09 4.6 12.23 37.15

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 9 9 9 9 9
Total Reserves 64.03 65.02 69.16 80.07 113.33
Borrowings 21.76 21.45 23.86 1.33 8.92
Other N/C liabilities 67.17 62.26 44.72 46.86 46.45
Current liabilities 27.42 21.33 21.62 35.64 27.04
Total Liabilities 189.39 179.06 168.36 172.9 204.75
Assets
Net Block 6.66 5.54 4.46 3.25 5.3
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 9.86 9.86 9.14 0.67 0.66
Loans & Advances 62.4 55.86 49.84 30.54 67.59
Other N/C Assets 0 0 0 7.75 6.56
Current Assets 110.48 107.81 104.92 130.7 124.63
Total Assets 189.39 179.06 168.36 172.9 204.75
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Profit from operations 1.74 0.57 4.14 12.58 34.54
Adjustment 4.09 3.86 2.78 -3.61 -1.65
Changes in Assets & Liabilities -7.86 1.03 -5.79 13.02 -27.74
Tax Paid -1.3 -0.03 -0.07 -2.1 -3.06
Operating Cash Flow -3.32 5.43 1.05 19.9 2.09
Investing Cash Flow -3.1 -1.47 0.02 5.34 -11.45
Financing Cash Flow 0.26 0.59 -6.14 -23.1 7.54
Net Cash Flow -6.16 4.54 -5.07 2.14 -1.81

Corporate Actions

Investors Details

PARTICULARS Mar 2022% Jun 2022% Sep 2022% Dec 2022% Mar 2023%
Promoters 71.31 71.31 71.31 71.31 71.31
intra communicatio... 3.56 3.56 3.56 3.56 3.56
jay jeet marketing... 3.44 3.44 3.44 3.44 3.44
mahalaxmi travels ... 3.30 3.30 3.30 3.30 3.30
subhashani constru... 2.86 2.86 2.86 2.86 2.86
manohardas raghava... - - - 2.28 2.28
shubhakamana build... 2.76 2.76 2.76 2.76 2.76
pooja kutir nirman... 2.39 2.39 2.39 2.39 2.39
giresh marketing p... 2.31 2.31 2.31 2.31 2.31
manohardas raghava... 2.28 2.28 2.28 - -
manohardas raghava... - - - - -
pravin marketing p... 2.22 2.22 2.22 2.22 2.22
vichal enterprises... 2.22 2.22 2.22 2.22 2.22
jyoti n thakker 2.22 2.22 2.22 2.22 2.22
babita marketing p... 2.12 2.12 2.12 2.12 2.12
manan trade resour... 2.09 2.09 2.09 2.09 2.09
gaurav developers ... 1.94 1.94 1.94 1.94 1.94
nitu marketing pvt... 1.73 1.73 1.73 1.73 1.73
alankar marketing ... 1.67 1.67 1.67 1.67 1.67
nishant kutir nirm... 1.60 1.60 1.60 1.60 1.60
rajendra manoharda... 1.36 1.36 1.36 1.54 1.54
sumangal construct... 1.46 1.46 1.46 1.46 1.46
omkar enterprises ... 1.39 1.39 1.39 1.39 1.39
rudraksha builders... 1.33 1.33 1.33 1.33 1.33
sharvak constructi... 1.33 1.33 1.33 1.33 1.33
nishant rajendra t... 1.33 1.33 1.33 1.33 1.33
dattatray marketin... 1.33 1.33 1.33 1.33 1.33
dhananjay marketin... 1.33 1.33 1.33 1.33 1.33
panchvati horticul... 1.27 1.27 1.27 1.27 1.27
abhishek kutir nir... 1.26 1.26 1.26 1.26 1.26
jitendra manoharda... 1.06 1.06 1.06 1.24 1.24
abhijit marketing ... 1.16 1.16 1.16 1.16 1.16
diwakar farm pvt.l... 1.13 1.13 1.13 1.13 1.13
satyaprakash marke... 1.11 1.11 1.11 1.11 1.11
mukund marketing p... 1.03 1.03 1.03 1.03 1.03
minimax horticultu... 1.02 1.02 1.02 1.02 1.02
dhanush marketing ... 0.99 0.99 0.99 0.99 0.99
narendra manoharda... 0.79 0.79 0.79 0.97 0.97
indira horticultur... 0.89 0.89 0.89 0.89 0.89
j m thakker develo... 0.68 0.68 0.68 0.68 0.68
ramleela marketing... 0.67 0.67 0.67 0.67 0.67
rajendra m develop... 0.64 0.64 0.64 0.64 0.64
m r thakker & co. ... 0.60 0.60 0.60 0.60 0.60
krishnaleela enter... 0.57 0.57 0.57 0.57 0.57
mallika agricultur... 0.55 0.55 0.55 0.55 0.55
gaurav jitendra th... 0.54 0.54 0.54 0.01 0.01
hemangini marketin... 0.52 0.52 0.52 0.52 0.52
narottam marketing... 0.46 0.46 0.46 0.46 0.46
kerkar marketing p... 0.44 0.44 0.44 0.44 0.44
kumudini marketing... 0.43 0.43 0.43 0.43 0.43
ashish agriculture... 0.38 0.38 0.38 0.38 0.38
robin marketing pv... 0.24 0.24 0.24 0.24 0.24
radheya farm pvt l... 0.20 0.20 0.20 0.20 0.20
meena marketing pv... 0.18 0.18 0.18 0.18 0.18
poonam r thakker 0.17 0.17 0.17 0.17 0.17
pratiprabha market... 0.17 0.17 0.17 0.17 0.17
priya marketing pr... 0.13 0.13 0.13 0.13 0.13
freedom marketing ... 0.13 0.13 0.13 0.13 0.13
bharati jitendra t... 0.11 0.11 0.11 0.11 0.11
nasik marketing pv... 0.11 0.11 0.11 0.11 0.11
bholenath marketin... 0.03 0.03 0.03 0.03 0.03
harihar horticultu... 0.02 0.02 0.02 0.02 0.02
hetal nishant thak... 0.01 0.01 0.01 0.01 0.01
PARTICULARS Mar 2022% Jun 2022% Sep 2022% Dec 2022% Mar 2023%
Investors 28.69 28.69 28.69 28.69 28.69
virendra marketing... 4.87 4.87 4.87 4.87 4.87
megaweld marketing... 4.08 4.08 4.08 4.08 4.08
bhupati marketing ... 3.30 3.30 3.30 3.30 3.30
utility tubes pvt ... 2.72 2.72 2.72 2.72 2.72
jeran construction... - - - - -
jeran construction... 2.25 2.25 2.25 2.25 2.25
bhakti ghar nirman... 1.67 1.67 1.67 1.67 1.67
plusline shelters ... - - - - -
harsha hitesh jave... 1.35 1.35 1.35 1.35 1.35

Annual Reports

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us

Thakkers Developers Stock Price Analysis and Quick Research Report. Is Thakkers Developers an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a LOW P/E are undervalued (it depends on other factors too). Thakkers Developers has a PE ratio of 6.0986355752196 which is low and comparatively undervalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Thakkers Developers has ROA of 17.7075193981988 % which is a good sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Thakkers Developers has a Current ratio of 4.6084813765923 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Thakkers Developers has a ROE of 31.6318400626254 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Thakkers Developers has a D/E ratio of 0.0841 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Thakkers Developers has an Inventory turnover ratio of 0.559148891189975 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Thakkers Developers has reported revenue growth of 107.043222025805 % which is fair in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Thakkers Developers for the current financial year is 61.930805721055 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Thakkers Developers is Rs 0 and the yield is 0 %.

Brief about Thakkers Developers

X