Ticker >

Thakkers Developers share price

Thakkers Developers Ltd.

BSE: 526654 SECTOR: Construction - Real Estate  13k   110   8

198.00
-0.10 (-0.05%)
BSE: 23 Feb 04:01 PM

Price Summary

Today's High

₹ 206.95

Today's Low

₹ 189

52 Week High

₹ 274.9

52 Week Low

₹ 110

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

178.2 Cr.

Enterprise Value

192.42 Cr.

No. of Shares

0.9 Cr.

P/E

43.69

P/B

1.29

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  153.64

CASH

3.3 Cr.

DEBT

17.52 Cr.

Promoter Holding

71.31 %

EPS (TTM)

₹  4.53

Sales Growth

3.86%

ROE

12.95 %

ROCE

14.22%

Profit Growth

-49.37 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year3.86%
3 Year64.95%
5 Year24.04%

Profit Growth

1 Year-49.98%
3 Year59.25%
5 Year245.38%

ROE%

1 Year12.95%
3 Year19.25%
5 Year12.9%

ROCE %

1 Year14.22%
3 Year19.45%
5 Year13.34%

Debt/Equity

0.126

Price to Cash Flow

-18.32

Interest Cover Ratio

39.6713624083365

CFO/PAT (5 Yr. Avg.)

0.281915411058991

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2023 71.31 0
Sep 2023 71.31 0
Jun 2023 71.31 0
Mar 2023 71.31 0
Dec 2022 71.31 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 64.9460980265756% for the Past 3 years.
  • Company has a healthy Interest coverage ratio of 39.6713624083365.
  • The Company has been maintaining an effective average operating margins of 32.361089932574% in the last 5 years.
  • Company has a healthy liquidity position with current ratio of 4.93939393939394.
  • The company has a high promoter holding of 71.31%.

 Limitations

  • Company has negative cash flow from operations of -9.7292.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 15.26 16.93 10.26 1.27 3.17
Total Expenditure 13.84 9.21 8.85 2.47 3.31
Operating Profit 1.43 7.72 1.42 -1.2 -0.14
Other Income 0.24 0.92 0.17 0.2 0.37
Interest 0.04 0.23 0.24 0.22 0.34
Depreciation 0.4 0.52 0.5 0.55 0.58
Exceptional Items 0 0 0 0 0
Profit Before Tax 1.23 7.88 0.84 -1.77 -0.69
Tax 0.02 3.02 0 0 -0.84
Profit After Tax 1.21 4.86 0.84 -1.77 0.15
Adjusted EPS (Rs) 1.34 5.4 0.93 -1.97 0.17

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 16.17 12.33 25.73 53.27 55.33
Total Expenditure 12.58 11.92 16.22 20.28 34.59
Operating Profit 3.58 0.41 9.5 32.99 20.74
Other Income 0.94 6.62 4.27 2.45 1.35
Interest 2.4 1.72 0.55 0.11 0.52
Depreciation 1.55 1.16 0.73 0.79 1.53
Exceptional Items 0 0 0 0 0
Profit Before Tax 0.57 4.14 12.49 34.54 20.04
Provision for Tax -0.41 0 1.49 1.11 3.11
Net Profit 0.98 4.14 11 33.44 16.72
Adjusted EPS (Rs.) 1.09 4.6 12.23 37.15 18.81

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 9 9 9 9 9
Total Reserves 65.02 69.16 80.07 113.33 130.06
Borrowings 21.45 23.86 1.33 8.92 10.02
Other N/C liabilities 62.26 44.72 46.86 46.45 31.02
Current liabilities 21.33 21.62 35.64 27.04 25.35
Total Liabilities 179.06 168.36 172.9 204.75 205.44
Assets
Net Block 5.54 4.46 3.25 5.3 6.81
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 9.86 9.14 0.67 0.66 0.32
Loans & Advances 55.86 49.84 30.54 67.59 66.55
Other N/C Assets 0 0 7.75 6.56 6.55
Current Assets 107.81 104.92 130.7 124.63 125.2
Total Assets 179.06 168.36 172.9 204.75 205.44
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 0.57 4.14 12.58 34.54 20.04
Adjustment 3.86 2.78 -3.61 -1.65 1.11
Changes in Assets & Liabilities 1.03 -5.79 13.02 -27.74 -27.84
Tax Paid -0.03 -0.07 -2.1 -3.06 -3.04
Operating Cash Flow 5.43 1.05 19.9 2.09 -9.73
Investing Cash Flow -1.47 0.02 5.34 -11.45 4.73
Financing Cash Flow 0.59 -6.14 -23.1 7.54 6.06
Net Cash Flow 4.54 -5.07 2.14 -1.81 1.06

Corporate Actions

Investors Details

PARTICULARS Dec 2022% Mar 2023% Jun 2023% Sep 2023% Dec 2023%
promoters 71.31 71.31 71.31 71.31 71.31
abhijit marketing private... 1.16 1.16 1.16 1.16 1.16
abhishek kutir nirman pri... 1.26 1.26 1.26 1.26 1.26
alankar marketing pvt ltd... 1.67 1.67 1.67 1.67 1.67
ashish agriculture pvt lt... 0.38 0.38 0.38 0.38 0.38
babita marketing pvt ltd 2.12 2.12 2.12 2.12 2.12
bharati jitendra thakker 0.11 0.11 0.11 0.11 0.11
bholenath marketing pvt l... 0.03 0.03 0.03 0.03 0.03
dattatray marketing pvt. ... 1.33 1.33 1.33 1.33 1.33
dhananjay marketing pvt l... 1.33 1.33 1.33 1.33 1.33
dhanush marketing pvt ltd... 0.99 0.99 0.99 0.99 0.99
diwakar farm pvt.ltd. 1.13 1.13 1.13 1.13 1.13
freedom marketing pvt ltd... 0.13 0.13 0.13 0.13 0.13
gaurav developers private... 1.94 1.94 1.94 1.94 1.94
gaurav jitendra thakker 0.01 0.01 0.01 0.01 0.01
giresh marketing private ... 2.31 2.31 2.31 2.31 2.31
harihar horticultural pvt... 0.02 0.02 0.02 0.02 0.02
hemangini marketing pvt l... 0.52 0.52 0.52 0.52 0.52
hetal nishant thakker 0.01 0.01 0.01 0.01 0.01
indira horticulturals pvt... 0.89 0.89 0.89 0.89 0.89
intra communications pvt ... 3.56 3.56 3.56 3.56 3.56
j m thakker developers p.... 0.68 0.68 0.68 0.68 0.68
jay jeet marketing pvt lt... 3.44 3.44 3.44 3.44 3.44
jitendra manohardas thekk... 1.24 1.24 1.24 1.24 1.24
jyoti n thakker 2.22 2.22 2.22 2.22 2.22
kerkar marketing pvt ltd 0.44 0.44 0.44 0.44 0.44
krishnaleela enterprises ... 0.57 0.57 0.57 0.57 0.57
kumudini marketing pvt lt... 0.43 0.43 0.43 0.43 0.43
m r thakker & co. constru... 0.60 0.60 0.60 0.60 0.60
mahalaxmi travels pvt ltd... 3.30 3.30 3.30 3.30 3.30
mallika agriculture pvt l... 0.55 0.55 0.55 0.55 0.55
manan trade resources pvt... 2.09 2.09 2.09 2.09 2.09
manohardas raghavaji thak... 2.28 2.28 2.28 2.28 2.28
meena marketing pvt ltd 0.18 0.18 0.18 0.18 0.18
minimax horticulture pvt.... 1.02 1.02 1.02 1.02 1.02
mukund marketing pvt.ltd 1.03 1.03 1.03 1.03 1.03
narendra manohardas thakk... 0.97 0.97 0.97 0.97 0.97
narottam marketing pvt lt... 0.46 0.46 0.46 0.46 0.46
nasik marketing pvt ltd 0.11 0.11 0.11 0.11 0.11
nishant kutir nirman pvt ... 1.60 1.60 1.60 1.60 1.60
nishant rajendra thakker 1.33 1.33 1.33 1.33 1.33
nitu marketing pvt ltd 1.73 1.73 1.73 1.73 1.73
omkar enterprises pvt. lt... 1.39 1.39 1.39 1.39 1.39
panchvati horticulture pv... 1.27 1.27 1.27 1.27 1.27
pooja kutir nirman pvt lt... 2.39 2.39 2.39 2.39 2.39
poonam r thakker 0.17 0.17 0.17 0.17 0.17
pratiprabha marketing pvt... 0.17 0.17 0.17 0.17 0.17
pravin marketing pvt ltd 2.22 2.22 2.22 2.22 2.22
priya marketing private l... 0.13 0.13 0.13 0.13 0.13
radheya farm pvt ltd 0.20 0.20 0.20 0.20 0.20
rajendra m developers & b... 0.64 0.64 0.64 0.64 0.64
rajendra manohardas thakk... 1.54 1.54 1.54 1.54 1.54
ramleela marketing pvt.lt... 0.67 0.67 0.67 0.67 0.67
robin marketing pvt ltd 0.24 0.24 0.24 0.24 0.24
rudraksha builders pvt lt... 1.33 1.33 1.33 1.33 1.33
satyaprakash marketing pv... 1.11 1.11 1.11 1.11 1.11
sharvak construction pvt ... 1.33 1.33 1.33 1.33 1.33
shubhakamana builder priv... 2.76 2.76 2.76 2.76 2.76
subhashani construction p... 2.86 2.86 2.86 2.86 2.86
sumangal construction pvt... 1.46 1.46 1.46 1.46 1.46
vichal enterprises privat... 2.22 2.22 2.22 2.22 2.22
PARTICULARS Dec 2022% Mar 2023% Jun 2023% Sep 2023% Dec 2023%
investors 28.69 28.69 28.69 28.69 28.69
bhakti ghar nirman pvt lt... 1.67 1.67 1.67 1.67 1.67
bhupati marketing private... 3.30 3.30 3.30 3.30 3.30
harsha hitesh javeri 1.35 1.35 1.35 1.35 1.35
jeran construction pvt lt... 2.25 2.25 2.25 2.03 1.98
kulswamini marketing priv... - - 1.37 1.61 1.66
mega weld marketing priva... - - - - 4.08
utility tubes pvt ltd 2.72 2.72 2.72 2.72 2.72
virendra marketing privat... 4.87 4.87 4.87 4.87 4.87
megaweld marketing pvt lt... 4.08 4.08 4.08 4.08 -

Annual Reports

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us

Thakkers Developers Stock Price Analysis and Quick Research Report. Is Thakkers Developers an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a LOW P/E are undervalued (it depends on other factors too). Thakkers Developers has a PE ratio of 43.6873924363444 which is high and comparatively overvalued .

  • Share Price: - The current share price of Thakkers Developers is Rs 198. One can use valuation calculators of ticker to know if Thakkers Developers share price is undervalued or overvalued.

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Thakkers Developers has ROA of 8.25436745177878 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Thakkers Developers has a Current ratio of 4.93939393939394 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Thakkers Developers has a ROE of 12.9530927448541 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Thakkers Developers has a D/E ratio of 0.126 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Thakkers Developers has an Inventory turnover ratio of 0.620446125001121 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Thakkers Developers has reported revenue growth of 3.86245630896647 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Thakkers Developers for the current financial year is 37.4775435844235 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Thakkers Developers is Rs 0 and the yield is 0 %.

Last Updated on:
Brief about Thakkers Developers
X