Thakkers Developers Ltd.

BSE: 526654 SECTOR: Construction - Real Estate  1046   2   0

126.50
+6.00 (4.98%)
BSE: Today, 05:10 PM

Price Summary

Today's High

₹ 126.5

Today's Low

₹ 126.5

52 Week High

₹ 120.5

52 Week Low

₹ 0

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

113.85 Cr.

Enterprise Value

139.24 Cr.

No. of Shares

0.9 Cr.

P/E

3.44

P/B

1

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  127

CASH

1.91 Cr.

DEBT

27.31 Cr.

Promoter Holding

71.31 %

EPS (TTM)

₹  36.77

Sales Growth

-47.91%

ROE

0.64 %

ROCE

2.11%

Profit Growth

-51.85 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year108.7%
3 Year10.95%
5 Year-2.22%

Profit Growth

1 Year163.62%
3 Year584.54%
5 Year36.74%

ROE%

1 Year13.05%
3 Year6.61%
5 Year8.11%

ROCE %

1 Year13.23%
3 Year7.2%
5 Year9.64%

Debt/Equity

0.0296

Price to Cash Flow

108.43

Interest Cover Ratio

1.27478285934657

CFO/PAT (5 Yr. Avg.)

2.79571161967469

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2021 71.31 0
Jun 2021 71.31 0
Mar 2021 71.31 0
Dec 2020 71.31 0
Sep 2020 71.31 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company has a healthy liquidity position with current ratio of 4.87772111017044.
  • The company has a good cash flow management; CFO/PAT stands at 2.79571161967469.
  • The company has a high promoter holding of 71.31%.

 Limitations

  • The company has shown a poor profit growth of -67.4323649936001% for the Past 3 years.
  • The company has shown a poor revenue growth of -40.7865083398039% for the Past 3 years.
  • Company has a poor ROE of 6.61004399773472% over the past 3 years.
  • The company is trading at a high PE of 3.44.

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
Net Sales 8.48 10.18 6.39 1.71 27.92
Total Expenditure 4.25 3.93 6.43 1.44 3.12
Operating Profit 4.23 6.25 -0.04 0.27 24.8
Other Income 0.02 0.07 3.63 0.37 0.08
Interest 0.18 0.05 0.07 0.01 0
Depreciation 0.17 0.17 0.17 0.1 0.11
Exceptional Items 0 0 0 0 0
Profit Before Tax 3.9 6.09 3.34 0.53 24.76
Tax 0 0 1.58 0.05 0
Profit After Tax 3.9 6.09 1.77 0.48 24.76
Adjusted EPS (Rs) 4.33 6.77 1.96 0.53 27.51

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 40.56 18.84 16.17 12.33 25.73
Total Expenditure 16.57 16.58 12.58 11.92 16.22
Operating Profit 23.99 2.26 3.58 0.41 9.5
Other Income 0.13 4.14 0.94 6.62 4.27
Interest 4.84 2.91 2.4 1.72 0.55
Depreciation 1.16 1.76 1.55 1.16 0.73
Exceptional Items 0 -0.03 0 0 0
Profit Before Tax 18.12 1.71 0.57 4.14 12.49
Provision for Tax 4.45 1.68 -0.41 0 1.58
Net Profit 13.67 0.03 0.98 4.14 10.92
Adjusted EPS (Rs.) 15.19 0.04 1.09 4.6 12.13

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 9 9 9 9 9
Total Reserves 64 64.03 65.02 69.16 80.07
Borrowings 16.66 21.76 21.45 23.86 1.33
Other N/C liabilities 83.93 67.17 62.26 44.72 46.86
Current liabilities 34.05 27.42 21.33 21.62 35.64
Total Liabilities 207.64 189.39 179.06 168.36 172.9
Assets
Net Block 5.78 6.66 5.54 4.46 3.25
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 11.07 9.86 9.86 9.14 8.41
Loans & Advances 79.45 62.4 55.86 49.84 30.54
Other N/C Assets 0 0 0 0 0
Current Assets 111.34 110.48 107.81 104.92 130.7
Total Assets 207.64 189.39 179.06 168.36 172.9
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations 18.12 1.74 0.57 4.14 12.49
Adjustment 6 4.09 3.86 2.78 -3.52
Changes in Assets & Liabilities 3.25 -7.86 1.03 -5.79 13.02
Tax Paid -3.08 -1.3 -0.03 -0.07 -2.1
Operating Cash Flow 24.29 -3.32 5.43 1.05 19.9
Investing Cash Flow -3.85 -3.1 -1.47 0.02 5.34
Financing Cash Flow -19.85 0.26 0.59 -6.14 -23.1
Net Cash Flow 0.59 -6.16 4.54 -5.07 2.14

Corporate Actions

Investors Details

PARTICULARS Sep 2020% Dec 2020% Mar 2021% Jun 2021% Sep 2021%
Promoters 71.31 71.31 71.31 71.31 71.31
intra communicatio... 3.56 3.56 3.56 3.56 3.56
jay jeet marketing... 3.44 3.44 3.44 3.44 3.44
mahalaxmi travels ... 3.30 3.30 3.30 3.30 3.30
subhashani constru... 2.86 2.86 2.86 2.86 2.86
manohardas raghava... 0.54 0.54 0.54 0.54 2.82
shubhakamana build... 2.76 2.76 2.76 2.76 2.76
pooja kutir nirman... 2.39 2.39 2.39 2.39 2.39
giresh marketing p... 2.31 2.31 2.31 2.31 2.31
manohardas raghava... 2.28 2.28 2.28 2.28 -
pravin marketing p... 2.22 2.22 2.22 2.22 2.22
jyoti n thakker 2.22 2.22 2.22 2.22 2.22
vichal enterprises... 2.22 2.22 2.22 2.22 2.22
babita marketing p... 2.12 2.12 2.12 2.12 2.12
manan trade resour... 2.09 2.09 2.09 2.09 2.09
gaurav developers ... 1.94 1.94 1.94 1.94 1.94
nitu marketing pvt... 1.73 1.73 1.73 1.73 1.73
alankar marketing ... 1.67 1.67 1.67 1.67 1.67
nishant kutir nirm... 1.60 1.60 1.60 1.60 1.60
sumangal construct... 1.46 1.46 1.46 1.46 1.46
omkar enterprises ... 1.39 1.39 1.39 1.39 1.39
rajendra manoharda... 1.36 1.36 1.36 1.36 1.36
rudraksha builders... 1.33 1.33 1.33 1.33 1.33
sharvak constructi... 1.33 1.33 1.33 1.33 1.33
dattatray marketin... 1.33 1.33 1.33 1.33 1.33
dhananjay marketin... 1.33 1.33 1.33 1.33 1.33
nishant rajendra t... 1.33 1.33 1.33 1.33 1.33
panchvati horticul... 1.27 1.27 1.27 1.27 1.27
abhishek kutir nir... 1.26 1.26 1.26 1.26 1.26
abhijit marketing ... 1.16 1.16 1.16 1.16 1.16
diwakar farm pvt.l... 1.13 1.13 1.13 1.13 1.13
satyaprakash marke... 1.11 1.11 1.11 1.11 1.11
jitendra manoharda... 1.06 1.06 1.06 1.06 1.06
mukund marketing p... 1.03 1.03 1.03 1.03 1.03
minimax horticultu... 1.02 1.02 1.02 1.02 1.02
dhanush marketing ... 0.99 0.99 0.99 0.99 0.99
indira horticultur... 0.89 0.89 0.89 0.89 0.89
narendra manoharda... 0.79 0.79 0.79 0.79 0.79
j m thakker develo... 0.68 0.68 0.68 0.68 0.68
ramleela marketing... 0.67 0.67 0.67 0.67 0.67
rajendra m develop... 0.64 0.64 0.64 0.64 0.64
m r thakker & co. ... 0.60 0.60 0.60 0.60 0.60
krishnaleela enter... 0.57 0.57 0.57 0.57 0.57
mallika agricultur... 0.55 0.55 0.55 0.55 0.55
hemangini marketin... 0.52 0.52 0.52 0.52 0.52
narottam marketing... 0.46 0.46 0.46 0.46 0.46
kerkar marketing p... 0.44 0.44 0.44 0.44 0.44
kumudini marketing... 0.43 0.43 0.43 0.43 0.43
ashish agriculture... 0.38 0.38 0.38 0.38 0.38
robin marketing pv... 0.24 0.24 0.24 0.24 0.24
radheya farm pvt l... 0.20 0.20 0.20 0.20 0.20
meena marketing pv... 0.18 0.18 0.18 0.18 0.18
poonam r thakker 0.17 0.17 0.17 0.17 0.17
pratiprabha market... 0.17 0.17 0.17 0.17 0.17
priya marketing pr... 0.13 0.13 0.13 0.13 0.13
freedom marketing ... 0.13 0.13 0.13 0.13 0.13
bharati jitendra t... 0.11 0.11 0.11 0.11 0.11
nasik marketing pv... 0.11 0.11 0.11 0.11 0.11
bholenath marketin... 0.03 0.03 0.03 0.03 0.03
harihar horticultu... 0.02 0.02 0.02 0.02 0.02
gaurav jitendra th... 0.01 0.01 0.01 0.01 0.01
hetal nishant thak... 0.01 0.01 0.01 0.01 0.01
PARTICULARS Sep 2020% Dec 2020% Mar 2021% Jun 2021% Sep 2021%
Investors 28.69 28.69 28.69 28.69 28.69
virendra marketing... 4.87 4.87 4.87 4.87 4.87
megaweld marketing... 4.08 4.08 4.08 4.08 4.08
bhupati marketing ... 3.30 3.30 3.30 3.30 3.30
utility tubes pvt ... 2.72 2.72 2.72 2.72 2.72
jeran construction... 2.25 2.25 2.25 2.25 2.25
bhakti ghar nirman... 1.67 1.67 1.67 1.67 1.67
plusline shelters ... 1.52 1.52 - - -
harsha hitesh jave... 1.35 1.35 1.35 1.35 1.35

Annual Reports

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us

Thakkers Developers Stock Price Analysis and Quick Research Report. Is Thakkers Developers an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a LOW P/E are undervalued (it depends on other factors too). Thakkers Developers has a PE ratio of 3.44061338113021 which is low and comparatively undervalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Thakkers Developers has ROA of 0.271733206158926 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Thakkers Developers has a Current ratio of 4.87772111017044 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Thakkers Developers has a ROE of 0.6360230022082 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Thakkers Developers has a D/E ratio of 0.3666 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Thakkers Developers has an Inventory turnover ratio of 0.0991668210614688 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Thakkers Developers has reported revenue growth of -47.9071692609064 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Thakkers Developers for the current financial year is -38.7401432343396 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Thakkers Developers is Rs 0 and the yield is 0 %.

Brief about Thakkers Developers

X