Thakkers Developers
Ticker > Company >

Thakkers Developers share price

Thakkers Developers Ltd.

BSE: 526654 SECTOR: Construction - Real Estate  16k   109   8

194.00
0 0
BSE: 20 Dec 04:01 PM

Price Summary

Today's High

₹ 194

Today's Low

₹ 187.25

52 Week High

₹ 274.9

52 Week Low

₹ 130.6

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 174.6 Cr.

Enterprise Value

₹ 198.03 Cr.

No. of Shares

0.9 Cr.

P/E

0

P/B

1.28

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  152.16

CASH

₹ 2.81 Cr.

DEBT

₹ 26.23 Cr.

Promoter Holding

71.31 %

EPS (TTM)

₹  -1.59

Sales Growth

-70.21%

ROE

-1.84 %

ROCE

-1.33%

Profit Growth

-114.99 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year-70.2%
3 Year-13.79%
5 Year0.39%

Profit Growth

1 Year-113.66%
3 Year-159.21%
5 Year-218.43%

ROE%

1 Year-1.84%
3 Year14.25%
5 Year12.27%

ROCE %

1 Year-1.33%
3 Year14.59%
5 Year12.51%

Debt/Equity

0.1918

Price to Cash Flow

27.04

Interest Cover Ratio

-1.4746

CFO/PAT (5 Yr. Avg.)

0.313979229135612

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2024 71.31 0.00
Jun 2024 71.31 0.00
Mar 2024 71.31 0.00
Dec 2023 71.31 0.00
Sep 2023 71.31 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company has a healthy liquidity position with current ratio of 5.2492.
  • The company has a high promoter holding of 71.31%.

 Limitations

  • The company has shown a poor profit growth of -161.32215240226% for the Past 3 years.
  • The company has shown a poor revenue growth of -13.7905299510554% for the Past 3 years.
  • Company has low Interest coverage ratio of -1.4746.
  • The company is trading at a high EV/EBITDA of 147.2359.

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 1.27 3.17 1.78 2.52 3.45
Total Expenditure 2.47 3.31 3.16 2.92 3.03
Operating Profit -1.2 -0.14 -1.38 -0.4 0.42
Other Income 0.2 0.37 0.58 0.83 1.07
Interest 0.22 0.34 0.56 0.48 0.43
Depreciation 0.55 0.58 0.58 0.42 0.42
Exceptional Items 0 0 0 0 0
Profit Before Tax -1.77 -0.69 -1.95 -0.47 0.64
Tax 0 -0.84 -0.19 0 0
Profit After Tax -1.77 0.15 -1.75 -0.47 0.64
Adjusted EPS (Rs) -1.97 0.17 -1.95 -0.52 0.71

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 12.33 25.73 53.27 55.33 16.49
Total Expenditure 11.92 16.22 20.28 34.59 17.7
Operating Profit 0.41 9.5 32.99 20.74 -1.22
Other Income 6.62 4.27 2.45 1.35 1.31
Interest 1.72 0.55 0.11 0.52 1.44
Depreciation 1.16 0.73 0.79 1.53 2.22
Exceptional Items 0 0 0 0 0
Profit Before Tax 4.14 12.49 34.54 20.04 -3.57
Provision for Tax 0 1.49 1.11 3.11 -1.04
Net Profit 4.14 11 33.44 16.72 -2.28
Adjusted EPS (Rs.) 4.6 12.23 37.15 18.81 -2.82

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 9 9 9 9 9
Total Reserves 69.16 80.07 113.33 130.06 127.77
Borrowings 23.86 1.33 8.92 10.02 10.88
Other N/C liabilities 44.72 46.86 46.45 31.02 27.94
Current liabilities 21.62 35.64 27.04 25.35 26.39
Total Liabilities 168.36 172.9 204.75 205.44 201.98
Assets
Net Block 4.46 3.25 5.3 6.81 6.52
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 9.14 0.67 0.66 0.32 0.34
Loans & Advances 49.84 30.54 67.59 66.55 49.99
Other N/C Assets 0 7.75 6.56 6.55 6.59
Current Assets 104.92 130.7 124.63 125.2 138.54
Total Assets 168.36 172.9 204.75 205.44 201.98
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 4.14 12.58 34.54 20.04 -3.57
Adjustment 2.78 -3.61 -1.65 1.11 3.07
Changes in Assets & Liabilities -5.79 13.02 -27.74 -27.84 5.92
Tax Paid -0.07 -2.1 -3.06 -3.04 1.04
Operating Cash Flow 1.05 19.9 2.09 -9.73 6.46
Investing Cash Flow 0.02 5.34 -11.45 4.73 -13.99
Financing Cash Flow -6.14 -23.1 7.54 6.06 7.04
Net Cash Flow -5.07 2.14 -1.81 1.06 -0.49

Corporate Actions

Investors Details

PARTICULARS Sep 2023% Dec 2023% Mar 2024% Jun 2024% Sep 2024%
promoters 71.31 71.31 71.31 71.31 71.31
abhijit marketing private... 1.16 1.16 1.16 1.16 1.16
abhishek kutir nirman pri... 1.26 1.26 1.26 1.26 1.26
alankar marketing pvt ltd... 1.67 1.67 1.67 1.67 1.67
ashish agriculture pvt lt... 0.38 0.38 0.38 0.38 0.38
babita marketing pvt ltd 2.12 2.12 2.12 2.12 2.12
bharati jitendra thakker 0.11 0.11 0.11 0.11 0.11
bholenath marketing pvt l... 0.03 0.03 0.03 0.03 0.03
dattatray marketing pvt. ... 1.33 1.33 1.33 1.33 1.33
dhananjay marketing pvt l... 1.33 1.33 1.33 1.33 1.33
dhanush marketing pvt ltd... 0.99 0.99 0.99 0.99 0.99
diwakar farm pvt.ltd. 1.13 1.13 1.13 1.13 1.13
freedom marketing pvt ltd... 0.13 0.13 0.13 0.13 0.13
gaurav developers private... 1.94 1.94 1.94 1.94 1.94
gaurav jitendra thakker 0.01 0.01 0.01 0.01 0.01
giresh marketing private ... 2.31 2.31 2.31 2.31 2.31
harihar horticultural pvt... 0.02 0.02 0.02 0.02 0.02
hemangini marketing pvt l... 0.52 0.52 0.52 0.52 0.52
hetal nishant thakker 0.01 0.01 0.01 0.01 0.01
indira horticulturals pvt... 0.89 0.89 0.89 0.89 0.89
intra communications pvt ... 3.56 3.56 3.56 3.56 3.56
j m thakker developers p.... 0.68 0.68 0.68 0.68 0.68
jay jeet marketing pvt lt... 3.44 3.44 3.44 3.44 3.44
jitendra manohardas thekk... 1.24 1.24 1.24 1.24 1.24
jyoti n thakker 2.22 2.22 2.22 2.22 2.22
kerkar marketing pvt ltd 0.44 0.44 0.44 0.44 0.44
krishnaleela enterprises ... 0.57 0.57 0.57 0.57 0.57
kumudini marketing pvt lt... 0.43 0.43 0.43 0.43 0.43
m r thakker & co. constru... 0.60 0.60 0.60 0.60 0.60
mahalaxmi travels pvt ltd... 3.30 3.30 3.30 3.30 3.30
mallika agriculture pvt l... 0.55 0.55 0.55 0.55 0.55
manan trade resources pvt... 2.09 2.09 2.09 2.09 2.09
manohardas raghavaji thak... 2.28 2.28 2.28 2.28 2.28
meena marketing pvt ltd 0.18 0.18 0.18 0.18 0.18
minimax horticulture pvt.... 1.02 1.02 1.02 1.02 1.02
mukund marketing pvt.ltd 1.03 1.03 1.03 1.03 1.03
narendra manohardas thakk... 0.97 0.97 0.97 0.97 0.97
narottam marketing pvt lt... 0.46 0.46 0.46 0.46 0.46
nasik marketing pvt ltd 0.11 0.11 0.11 0.11 0.11
nishant kutir nirman pvt ... 1.60 1.60 1.60 1.60 1.60
nishant rajendra thakker 1.33 1.33 1.33 1.33 1.33
nitu marketing pvt ltd 1.73 1.73 1.73 1.73 1.73
omkar enterprises pvt. lt... 1.39 1.39 1.39 1.39 1.39
panchvati horticulture pv... 1.27 1.27 1.27 1.27 1.27
pooja kutir nirman pvt lt... 2.39 2.39 2.39 2.39 2.39
poonam r thakker 0.17 0.17 0.17 0.17 0.17
pratiprabha marketing pvt... 0.17 0.17 0.17 0.17 0.17
pravin marketing pvt ltd 2.22 2.22 2.22 2.22 2.22
priya marketing private l... 0.13 0.13 0.13 0.13 0.13
radheya farm pvt ltd 0.20 0.20 0.20 0.20 0.20
rajendra m developers & b... 0.64 0.64 0.64 0.64 0.64
rajendra manohardas thakk... 1.54 1.54 1.54 1.54 1.54
ramleela marketing pvt.lt... 0.67 0.67 0.67 0.67 0.67
robin marketing pvt ltd 0.24 0.24 0.24 0.24 0.24
rudraksha builders pvt lt... 1.33 1.33 1.33 1.33 1.33
satyaprakash marketing pv... 1.11 1.11 1.11 1.11 1.11
sharvak construction pvt ... 1.33 1.33 1.33 1.33 1.33
shubhakamana builder priv... 2.76 2.76 2.76 2.76 2.76
subhashani construction p... 2.86 2.86 2.86 2.86 2.86
sumangal construction pvt... 1.46 1.46 1.46 1.46 1.46
vichal enterprises privat... 2.22 2.22 2.22 2.22 2.22
PARTICULARS Sep 2023% Dec 2023% Mar 2024% Jun 2024% Sep 2024%
investors 28.69 28.69 28.69 28.69 28.69
bhakti ghar nirman pvt lt... 1.67 1.67 1.67 1.67 1.67
bhupati marketing private... 3.30 3.30 3.30 3.30 3.30
harsha hitesh javeri 1.35 1.35 1.35 1.35 1.35
jeran construction pvt lt... 2.03 1.98 1.98 1.97 1.96
kulswamini marketing priv... 1.61 1.66 1.66 1.67 1.69
mega weld marketing priva... - - 4.08 4.08 4.08
utility tubes pvt ltd 2.72 2.72 2.72 2.72 2.72
virendra marketing privat... 4.87 4.87 4.87 4.87 4.87
mega weld marketing priva... - 4.08 - - -
megaweld marketing pvt lt... 4.08 - - - -

Annual Reports

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us

Thakkers Developers Stock Price Analysis and Quick Research Report. Is Thakkers Developers an attractive stock to invest in?

Stock investing requires careful analysis of financial data to determine a company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement, which can be time-consuming and cumbersome.

Examining a company's financial ratios is an easier way to determine its performance, which can help to make sense of the overwhelming amount of information in its financial statements. 

Thakkers Developers stock price today is Rs 194. Here are a few indispensable ratios that should be a part of every investor’s research process, or, in simpler words, how to analyse Thakkers Developers . 

  • PE ratio: Price to Earnings ratio, which indicates how much an investor is willing to pay for a share for every rupee of earnings. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Thakkers Developers has a PE ratio of -121.928225755766 which is low and comparatively undervalued .

  • Share Price: - The current share price of Thakkers Developers is Rs 194. One can use valuation calculators of ticker to know if Thakkers Developers share price is undervalued or overvalued.

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Thakkers Developers has ROA of -1.2457 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Thakkers Developers has a Current ratio of 5.2492 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders' investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Thakkers Developers has a ROE of -1.84 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Thakkers Developers has a Debt to Equity ratio of 0.1918 which means that the company has low proportion of debt in its capital.

  • Sales growth: - Thakkers Developers has reported revenue growth of -70.205 % which is poor in relation to its growth and performance. 

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Thakkers Developers for the current financial year is -7.39260193868515 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Thakkers Developers is Rs 0 and the yield is 0 %.

  • Earnings Per Share: - It tells us how much profit is allocated to to each outstanding share of a common stock. The latest EPS of Thakkers Developers is Rs -1.5911 . The higher the EPS, the better it is for investors. 

One can find all the Financial Ratios of Thakkers Developers in Ticker for free. Also, one can get the intrinsic value of Thakkers Developers by using Valuation Calculators, which are available with a Finology ONE subscription. 

Last Updated on:
Brief about Thakkers Developers
X