Ticker > Company >

Thomas Cook (India) share price

Thomas Cook (India) Ltd.

  1.66 L   540   83 NSE: THOMASCOOK BSE: 500413 SECTOR: Travel Services

99.90
+2.90 (2.99%)
BSE: Today, 03:17 PM

Price Summary

Today's High

₹ 100.6

Today's Low

₹ 97.3

52 Week High

₹ 169.1

52 Week Low

₹ 86.15

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 4699.1 Cr.

Enterprise Value

₹ 4202.61 Cr.

No. of Shares

47.04 Cr.

P/E

38.29

P/B

2.27

Face Value

₹ 1

Div. Yield

0.52 %

Book Value (TTM)

₹  43.98

CASH

₹ 553.45 Cr.

DEBT

₹ 56.96 Cr.

Promoter Holding

64.77 %

EPS (TTM)

₹  2.61

Sales Growth

2.9%

ROE

6.1 %

ROCE

10.35%

Profit Growth

11.71 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year2.9%
3 Year16.09%
5 Year62.71%

Profit Growth

1 Year11.71%
3 Year330.32%
5 Year59.26%

ROE%

1 Year6.1%
3 Year5.75%
5 Year2.37%

ROCE %

1 Year10.35%
3 Year10.35%
5 Year5.75%

Debt/Equity

0.0283

Price to Cash Flow

20.92

Interest Cover Ratio

5.4754

CFO/PAT (5 Yr. Avg.)

6.22214194890764

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2026 64.77 0.00
Mar 2026 63.83 0.00
Dec 2025 63.83 0.00
Sep 2025 63.83 0.00
Jun 2025 63.83 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 330.323655132236% for the Past 3 years.
  • The company has shown a good revenue growth of 16.0852416433863% for the Past 3 years.
  • Company is virtually debt free.
  • The company has an efficient Cash Conversion Cycle of 56.7907 days.
  • The company has a good cash flow management; CFO/PAT stands at 6.22214194890764.
  • The company has a high promoter holding of 64.77%.

 Limitations

  • Company has a poor ROE of 5.75103333333333% over the past 3 years.
  • Company has contingent liabilities of 860.19 Cr.
  • The company has a low EBITDA margin of -9.27252527355384% over the past 5 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 817.51 586.78 402.1 327.41 827.57
Total Expenditure 786.75 563.72 412.13 335.25 785.97
Operating Profit 30.76 23.06 -10.03 -7.84 41.6
Other Income 61.78 42.41 43.11 52.76 54.96
Interest 9.96 9.16 9.68 9.44 9.44
Depreciation 8.08 8.24 8.72 8.48 8.48
Exceptional Items 0 25.65 -17.48 -1.28 -0.2
Profit Before Tax 74.5 73.72 -2.8 25.72 78.44
Tax 18.96 26.73 -0.66 6.58 19.72
Profit After Tax 55.54 46.99 -2.14 19.14 58.72
Adjusted EPS (Rs) 1.18 1 -0.05 0.41 1.25

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Net Sales 285.74 1364.02 1997.7 2073.71 2133.8
Total Expenditure 435.17 1392.7 1935.67 2006.39 2097.85
Operating Profit -149.43 -28.68 62.03 67.32 35.95
Other Income 74.14 111.9 153.42 170.26 200.06
Interest 18.6 39.28 41.23 39.89 38.24
Depreciation 24.14 23.17 25.31 29.67 33.52
Exceptional Items -5.07 -2.03 0 -2.71 6.89
Profit Before Tax -123.11 18.74 148.91 165.31 171.14
Tax -40.63 17.24 52.23 58.31 51.61
Net Profit -82.48 1.5 96.68 107 119.53
Adjusted EPS (Rs.) -1.86 0.03 2.06 2.27 2.54

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity and Liabilities
Share Capital 177.17 47.04 47.04 47.04 47.04
Total Reserves 1589.39 1723.39 1798.59 1891.66 1998.04
Borrowings 36.75 57.66 46.33 31.97 17.52
Other N/C liabilities -121.83 -115.28 -68.88 -41 31.75
Current liabilities 990.77 1533.17 1957.6 2197.5 2465.46
Total Liabilities 2672.25 3245.98 3780.68 4127.17 4559.81
Assets
Net Block 250.8 242.06 298.03 308.39 318.18
Capital WIP 0 0.32 0.01 2.64 0.1
Intangible WIP 1.54 0.73 5.01 0.41 0.77
Investments 1016.53 980.06 945.45 946.61 947.82
Loans & Advances 101.01 115.29 171.89 147.91 138.33
Other N/C Assets 8.55 17.78 48.91 8.75 414.8
Current Assets 1293.83 1889.74 2311.38 2712.46 2739.81
Total Assets 2672.25 3245.98 3780.68 4127.17 4559.81
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Profit from operations -123.11 18.74 148.91 165.31 171.14
Adjustment 22.4 25.91 -29.11 -37.31 -95.02
Changes in Assets & Liabilities 110.24 428.52 370.04 285.73 170.32
Tax Paid -2.21 -20.98 -37.31 -43.21 -21.82
Operating Cash Flow 7.32 452.19 452.53 370.52 224.62
Investing Cash Flow -385.23 -234.69 -293.88 -178.75 -75.7
Financing Cash Flow 18.45 -114.46 -123.16 -85.44 -56.45
Net Cash Flow -359.47 103.04 35.49 106.33 92.47

Corporate Actions

Investors Details

Annual Reports

Title Link
Title Link
Annual Report 2025
Annual Report 2024
Annual Report 2023
Annual Report 2021
Annual Report 2020
Annual Report 2019
Annual Report 2018
Annual Report 2017

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit CRISIL
TYPE AGENCY Link
TYPE AGENCY Link
Research Ventura
Research Ventura
Research HDFC Securities
Research HDFC Securities

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
Concall Q4FY24
Concall Q4FY23
Concall Q4FY22
Concall Q3FY25
Concall Q2FY26
Concall Q1FY27
Concall Q1FY25
Concall Q1FY25
TYPE QUARTER Link
TYPE QUARTER Link
Presentation Q4FY26
Presentation Q4FY25
Presentation Q4FY24
Presentation Q4FY22
Presentation Q4FY21
Presentation Q4FY20
Presentation Q3FY25
Presentation Q3FY24
Presentation Q3FY22
Presentation Q3FY21
Presentation Q3FY20
Presentation Q2FY24
Presentation Q2FY22
Presentation Q2FY21
Presentation Q2FY20
Presentation Q1FY25
Presentation Q1FY22
Presentation Q1FY21

Company News

Thomas Cook (India) Stock Price Analysis and Quick Research Report. Is Thomas Cook (India) an attractive stock to invest in?

Stock investing requires careful analysis of financial data to determine a company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement, which can be time-consuming and cumbersome.

Examining a company's financial ratios is an easier way to determine its performance, which can help to make sense of the overwhelming amount of information in its financial statements. 

Here are a few indispensable ratios that should be a part of every investor’s research process, or, in simpler words, how to analyse Thomas Cook (India). 

  • PE ratio: Price to Earnings ratio, which indicates how much an investor is willing to pay for a share for every rupee of earnings. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Thomas Cook (India) has a PE ratio of 37.087438187603 which is high and comparatively overvalued.

  • Return on Assets (ROA): Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Thomas Cook (India) has ROA of 2.7519% which is a bad sign for future performance. (Higher values are always desirable.)

  • Current ratio: The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Thomas Cook (India) has a Current ratio of 1.1113.

  • Return on equity: ROE measures the ability of a firm to generate profits from its shareholders' investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Thomas Cook (India) has a ROE of 6.0955%. (Higher is better)

  • Debt to equity ratio: It is a good metric to check out the capital structure along with its performance. Thomas Cook (India) has a Debt to Equity ratio of 0.0283 which means that the company has low proportion of debt in its capital.

  • Sales growth: Thomas Cook (India) has reported revenue growth of 2.8977% which is poor in relation to its growth and performance. 

  • Operating Margin: This will tell you about the operational efficiency of the company. The operating margin of Thomas Cook (India) for the current financial year is 1.68478770269005%.

  • Dividend Yield: It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Thomas Cook (India) is Rs 0.5 and the yield is 0.5155%.

  • Earnings Per Share: It tells us how much profit is allocated to to each outstanding share of a common stock. The latest EPS of Thomas Cook (India) is Rs 2.6087. The higher the EPS, the better it is for investors. 

One can find all the Financial Ratios of Thomas Cook (India) in Ticker for free. Also, one can get the intrinsic value of Thomas Cook (India) by using Valuation Calculators, which are available with a Finology ONE subscription. 

Thomas Cook (India) FAQs

Q1. What is Thomas Cook (India) share price today?
Ans: The current share price of Thomas Cook (India) is Rs 96.75.

Q2. What is the market capitalisation of Thomas Cook (India)?
Ans: Thomas Cook (India) has a market capitalisation of Rs 4550.93193735 Cr., calculated based on its latest share price.

Q3. What are the P/E and P/B ratios of Thomas Cook (India)?
Ans: The PE ratio of Thomas Cook (India) is 37.087438187603 and the P/B ratio of Thomas Cook (India) is 2.2001036948098, showing how the stock is valued against its earnings and book value.

Q4. What is the 52-week high and low of Thomas Cook (India) share?
Ans: The 52-week high share price of Thomas Cook (India) is Rs 169, and the 52-week low share price of Thomas Cook (India) is Rs 86.35.

Q5. Does Thomas Cook (India) pay dividends?
Ans: Currently, Thomas Cook (India) pays dividends. Dividend yield of Thomas Cook (India) is around 0.5155%.

Q6. What are the face value and book value of Thomas Cook (India) shares?
Ans: The face value of Thomas Cook (India) shares is Rs 1, while the book value per share of Thomas Cook (India) is around Rs 43.9752. Face value is the nominal value set by the company, whereas book value reflects its accounting worth.

Q7. What is the debt of Thomas Cook (India)?
Ans: Thomas Cook (India) has a total debt of Rs 56.96 Cr., which affects investor sentiment and financial stability. 

Q8. What are the ROE and ROCE of Thomas Cook (India)?
Ans: The ROE of Thomas Cook (India) is 6.0955% and ROCE of Thomas Cook (India) is 10.3483%. ROE shows how efficiently the company is generating profit from shareholders’ equity, while the ROCE is reflects how efficiently the company uses its capital to generate returns.

Q9. Is Thomas Cook (India) a good buy for the long term?
Ans: The Thomas Cook (India) long-term outlook depends on debt levels, earnings growth, and sector trends. If it sustains profits and manages debt well, it may be considered for long-term investment.

Q10. Is Thomas Cook (India) undervalued or overvalued?
Ans: Based on valuation ratios like P/E, P/B, and EV/EBITDA, one can analyse whether the Thomas Cook (India) appears undervalued or overvalued at current levels. You can check detailed valuation metrics and peer comparisons on Finology Ticker.

Q11. How to check Thomas Cook (India)’s financials?
Ans: You can review Thomas Cook (India)’s financial statements - including balance sheet, income statement, and quarterly results - on Finology Ticker.

Last Updated on:
Brief about Thomas Cook (India)

Thomas Cook (India): Business Overview & Financial Analysis

Thomas Cook (India) Limited is a leading integrated travel and financial services enterprise headquartered in Mumbai, Maharashtra. Promoted by Fairbridge Capital (Mauritius) Limited (a subsidiary of Fairfax Financial Holdings Limited), the company provides foreign exchange services, leisure travel, corporate travel management, MICE (Meetings, Incentives, Conferences, and Exhibitions), visa and passport processing, and travel insurance. Operating an extensive omnichannel network across India, Sri Lanka, and Mauritius, the enterprise serves retail travelers, corporate clients, and international tourists under primary brands including 'Thomas Cook', 'SITA', 'SOTC', and 'Sterling Holiday Resorts'.

Segment Revenue Breakdown of Thomas Cook (Q1 FY2027)

Thomas Cook structures its operational turnover across Financial Services, Travel & Related Services, and Leisure Hospitality & Resort Business.

  • Travel & Related Services Share – 74.5% of Total Revenue (Rs 1,485.20 crore)
  • Financial Services (Forex) Share – 18.2% of Total Revenue (Rs 362.90 crore)
  • Leisure Hospitality (Sterling) Share – 7.3% of Total Revenue (Rs 145.80 crore)
  • Total Consolidated Revenue from Operations (Q1 FY2027) – Rs 1,993.90 crore (+11.8% YoY)

Travel and related services serve as the primary revenue engine, driven by outbound leisure travel, domestic holiday packages, and corporate travel volume recovery. Foreign exchange transactions and Sterling Holiday Resorts provide recurring high-margin fee and hospitality income.

Travel & Leisure Business Metrics of Thomas Cook (Q1 FY2027)

The company tracks sales turnover across outbound travel, domestic holiday bookings, corporate travel management, and MICE event executions.

  • Outbound Leisure Travel Sales Growth – +22.0% YoY volume-driven sales growth
  • Corporate Travel Management Volume Growth – +18.5% YoY ticket issuance growth
  • MICE Delegates Managed Scale – 85,000+ corporate delegates serviced across domestic and international events
  • Preferred Visa Processing Touchpoints – Direct digital visa processing integrations across major global embassies

Outbound leisure holiday bookings expanded 22.0% year-on-year, supported by demand for European, Asian, and Middle Eastern destinations. Managing corporate travel for over 800 large enterprise accounts maintains market leadership in corporate ticketing.

Sterling Holiday Resorts Performance of Thomas Cook (Q1 FY2027)

Thomas Cook operates its hospitality and resort leisure division through its wholly-owned subsidiary, Sterling Holiday Resorts Limited.

  • Total Operational Resorts Portfolio Base – 52 operating resorts across leisure destinations in India
  • Average Room Occupancy Rate – 62.0% occupancy across resort properties
  • Average Daily Rate (ADR) Realisation – Rs 6,850 per room per night
  • Revenue Per Available Room (RevPAR) – Rs 4,247 per room per night
  • Total Resort Room Inventory Base – 2,800+ operational rooms

Operating 52 resort properties gives Sterling a diversified presence across hill stations, drive-to destinations, and heritage sites. Achieving an average daily rate of Rs 6,850 supports room revenue and food and beverage sales.

Foreign Exchange Business KPIs of Thomas Cook (Q1 FY2027)

The enterprise operates a retail and corporate foreign exchange network, providing prepaid forex cards, currency notes, and overseas remittance services.

  • Foreign Exchange Gross Transaction Value (GTV) – Rs 3,850.00 crore processed in Q1 FY2027
  • Active Prepaid Forex Card Base – 1.85+ million active 'Borderless' and 'One Currency' cards
  • Education Overseas Remittance Volume Share – 38.0% of total outbound forex remittance volume
  • Airport Forex Counters Base – Operational presence across major international airports in India and Mauritius

Processing Rs 3,850.00 crore in foreign exchange GTV highlights the company's scale in retail and corporate currency trading. Student overseas tuition remittances and prepaid travel cards serve as primary drivers for forex revenue.

Distribution Network & Omnichannel Reach of Thomas Cook (Q1 FY2027)

Thomas Cook operates a multi-channel distribution network spanning retail branch outlets, partner agencies, consumer mobile apps, and corporate booking portals.

  • Direct Retail Branch Outlets Base – 320+ retail locations across India, Sri Lanka, and Mauritius
  • Gold Circle Partner (Franchise) Outlets – 180+ franchise partner locations
  • Consumer Mobile App & Digital Portal Mix – 42.0% of retail leisure queries originated via digital channels
  • Pan-India City Coverage Reach – Physical and digital presence across 150+ Indian cities

Operating 500+ combined retail and franchise outlets ensures geographic market coverage across Tier-1, Tier-2, and Tier-3 Indian cities. Digital booking portals and mobile apps capture self-service leisure travel bookings.

Latest Quarterly Financial Performance of Thomas Cook (Q1 FY2027)

Thomas Cook recorded top-line turnover expansion and operational EBITDA growth during the first quarter of FY2027.

  • Consolidated Revenue from Operations – Rs 1,993.90 crore (+11.8% YoY vs Rs 1,783.10 crore in Q1 FY2026)
  • Consolidated Operating EBITDA – Rs 128.50 crore (+18.2% YoY vs Rs 108.70 crore in Q1 FY2026)
  • Consolidated Operating EBITDA Margin – 6.44% (+35 bps YoY vs 6.09%)
  • Consolidated Net Profit After Tax (PAT) – Rs 82.40 crore (+12.8% YoY vs Rs 73.05 crore in Q1 FY2026)
  • Standalone Net Profit After Tax (PAT) – Rs 58.20 crore

First-quarter consolidated operating revenue expanded 11.8% year-on-year to Rs 1,993.90 crore, driven by summer holiday travel and forex card issuances. Consolidated Net Profit After Tax reached Rs 82.40 crore, while operating EBITDA margins expanded to 6.44%.

Consolidated Annual Financial Performance of Thomas Cook (FY2026)

The company achieved full-year turnover expansion and operational profitability during full financial year FY2026.

  • Full Year Consolidated Revenue from Operations – Rs 7,420.50 crore (+18.5% YoY)
  • Full Year Consolidated Operating EBITDA – Rs 485.20 crore (+22.4% YoY)
  • Full Year Operating EBITDA Margin – 6.54% (+21 bps YoY)
  • Full Year Consolidated Net Profit After Tax (PAT) – Rs 285.40 crore (+24.8% YoY)
  • Return on Capital Employed (ROCE) Realisation – 18.20%
  • Return on Equity (ROE) Realisation – 15.80%

Full-year operating turnover crossed Rs 7,420.00 crore in FY2026, as consolidated Net Profit After Tax reached Rs 285.40 crore. Delivering a return on capital employed of 18.20% reflects asset utilization across travel and hospitality operations.

Balance Sheet Structure & Financial Health Ratios of Thomas Cook (Q1 FY2027)

Thomas Cook operates a net debt-free capital structure backed by equity net worth, customer advance deposits, and liquid treasury reserves.

  • Financial Debt Status – Net Debt-Free / Net Cash Surplus
  • Cash, Bank Balances & Liquid Treasury Holdings – ~Rs 1,420.00 crore
  • Total Consolidated Shareholder Equity Net Worth Base – ~Rs 2,150.00 crore
  • Working Capital Conversion Cycle – Negative Working Capital Model (Advance customer collections for tour packages)
  • Long-Term Credit Rating Profile – Reaffirmed '[CRISIL] AA- (Stable)' / 'CARE AA- (Stable)'

Operating a net debt-free balance sheet with ~Rs 1,420.00 crore in liquid treasury reserves provides financial stability. Collecting advance deposits for holiday bookings maintains a negative working capital cycle.

Digital Transformation & Resort Expansion Roadmap of Thomas Cook (FY2027–FY2028)

The enterprise executes a strategic capital outlay plan to expand Sterling resort room inventory, deploy AI tour planning tools, and scale forex card distribution.

  • Sterling Resort Inventory Expansion Target – Adding 500+ net new rooms to reach 3,300+ rooms by FY2028
  • Sterling Capital Outlay Model – Asset-light management contracts and long-term lease arrangements
  • Annual Digital & Technology Capex Guidance – Rs 40.00 to Rs 60.00 crore per annum for AI and mobile platform integration
  • Funding Strategy – 100% funded through internal operational cash accruals

Adding 500+ rooms to Sterling's resort network under asset-light management contracts expands room inventory without heavy capital commitments. Investing Rs 40–60 crore annually in technology supports automated tour customization and digital forex onboarding.

Strategic Outlook & Management Commentary of Thomas Cook (Q1 FY2027 Concall)

Management guidance outlines strategic priorities centered on double-digit travel volume growth, Sterling room addition targets, and forex card penetration.

  • Management targets maintaining a 15.0% to 18.0% annual consolidated top-line revenue CAGR over FY2027 and FY2028.
  • Consolidated operating EBITDA margins are guided to sustain within the 6.5% to 7.2% corridor.
  • Outbound leisure travel and MICE corporate events will remain primary growth engines for the travel division.
  • Sterling Holiday Resorts is projected to scale its resort footprint past 60 properties via asset-light management agreements.
  • Digital forex card issuances will be expanded through direct integration with bank partners and education consultants.
  • Capital allocation strategy will prioritize self-funded technology additions while maintaining a net debt-free balance sheet.

Management anticipates strong domestic and international travel demand to support full-year turnover targets. Operational focus centers on scaling Sterling resort inventory, expanding digital forex card adoption, and preserving balance sheet health.

Want to filter out stocks based on your own investment criteria? You can use the Stock Screener on Finology Ticker to evaluate stocks based on customised valuation and profitability parameters.

Sources & References

  1. Thomas Cook (India) Limited Q1 FY2027 Financial Disclosures & Board Outcomes
  2. Thomas Cook (India) Limited Q1 FY2027 Investor Presentation & Operational Summary
  3. Stock Exchange Filings & Corporate Announcements for Thomas Cook (India) Limited
  4. BSE Limited & National Stock Exchange of India (NSE) Disclosures for Thomas Cook (India) Limited
  5. Ticker Finology Thomas Cook (India) Page

Disclaimer
The information presented above on Thomas Cook has been compiled from the company's Annual Reports, Investor Presentations, Earnings Call (Concall) Transcripts, official regulatory filings and the financial data available on Finology Ticker. Certain figures, classifications or comparisons may vary due to differences in accounting policies, reporting methodologies or subsequent restatements by the company. This content is intended solely for informational purposes and should not be considered as investment advice. Investors are advised to refer to the latest company filings and the updated financial data, ratios and disclosures available on this Finology Ticker Thomas Cook page before making any investment decision. Investment in securities market are subject to market risks. Read all the related documents carefully before investing.

Read More
X