Ticker >

Firstsource Solution share price

Firstsource Solutions Ltd.

NSE: FSL BSE: 532809 SECTOR: BPO/ITeS  242k   1k   266

197.90
-0.05 (-0.03%)
BSE: 28 Mar 04:01 PM

Price Summary

Today's High

₹ 200.15

Today's Low

₹ 196

52 Week High

₹ 221.4

52 Week Low

₹ 103.8

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

13920.95 Cr.

Enterprise Value

13907.64 Cr.

No. of Shares

70.34 Cr.

P/E

48.7

P/B

5.43

Face Value

₹ 10

Div. Yield

1.77 %

Book Value (TTM)

₹  36.43

CASH

21.48 Cr.

DEBT

8.17 Cr.

Promoter Holding

53.66 %

EPS (TTM)

₹  4.06

Sales Growth

-13.59%

ROE

11.02 %

ROCE

14.04%

Profit Growth

-35.93 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year-13.59%
3 Year13.54%
5 Year9.82%

Profit Growth

1 Year-35.93%
3 Year10.91%
5 Year5.29%

ROE%

1 Year11.02%
3 Year15.35%
5 Year12.71%

ROCE %

1 Year14.04%
3 Year18.56%
5 Year15.25%

Debt/Equity

0.0036

Price to Cash Flow

51.52

Interest Cover Ratio

21.818887624657

CFO/PAT (5 Yr. Avg.)

1.2382677324699

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2023 53.66 0
Sep 2023 53.66 0
Jun 2023 53.66 0
Mar 2023 53.66 0
Dec 2022 53.66 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company is virtually debt free.
  • Company has a healthy Interest coverage ratio of 21.818887624657.
  • The Company has been maintaining an effective average operating margins of 30.0233401321571% in the last 5 years.
  • Company has a healthy liquidity position with current ratio of 4.30658250179172.
  • The company has a good cash flow management; CFO/PAT stands at 1.2382677324699.
  • The company has a high promoter holding of 53.66%.

 Limitations

  • The company has shown a poor revenue growth of 13.5390538700372% for the Past 3 years.
  • Company has contingent liabilities of 3356.201 Cr.
  • The company is trading at a high EV/EBITDA of 30.8365.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 327.31 338.42 336.18 364.28 434.92
Total Expenditure 239.17 246.46 246.58 263.02 306.61
Operating Profit 88.14 91.97 89.6 101.26 128.32
Other Income 9.07 12.31 8.16 9.31 10.08
Interest 3.51 2.83 3.04 3.99 4.95
Depreciation 22.07 21.07 19.95 21.83 24.01
Exceptional Items 0 0 0 0 0
Profit Before Tax 71.64 80.38 74.78 84.76 109.44
Tax 14.78 21.02 9.91 12.67 19.89
Profit After Tax 56.86 59.36 64.88 72.09 89.55
Adjusted EPS (Rs) 0.82 0.85 0.93 1.03 1.28

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 768.11 939.91 1324.74 1592.01 1375.7
Total Expenditure 582.73 672.29 834.93 1063.32 999.76
Operating Profit 185.37 267.62 489.82 528.68 375.94
Other Income 63.37 30.8 30.8 32.94 38.89
Interest 1.55 15.85 15.5 20.07 14.94
Depreciation 24.32 70.58 79.8 88.2 88.84
Exceptional Items 0 0 0 0 0
Profit Before Tax 222.87 211.99 425.33 453.36 311.06
Provision for Tax 23.85 29.98 58.67 65.77 62.71
Net Profit 199.02 182.02 366.65 387.59 248.34
Adjusted EPS (Rs.) 2.88 2.62 5.27 5.56 3.56

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 691.07 693.83 696.1 696.99 696.99
Total Reserves 1588.24 1371.39 1475.97 1622.83 1607.36
Borrowings 3.49 2.78 8.99 4.24 3.79
Other N/C liabilities -222.53 -70.81 -70.69 -64.95 -150.8
Current liabilities 82.21 120.47 250.75 209.89 181.39
Total Liabilities 2142.48 2117.65 2361.11 2469 2338.73
Assets
Net Block 71.58 248.69 291.36 312.69 208.04
Capital WIP 0.07 0 0 0 3.42
Intangible WIP 0 0 0 0 0
Investments 1197.09 1198.69 1207.27 1220.85 1232.36
Loans & Advances 107.87 120.41 134.21 115.6 105.49
Other N/C Assets 50.63 44.42 25.05 13.33 8.24
Current Assets 715.24 505.44 703.22 806.54 781.17
Total Assets 2142.48 2117.65 2361.11 2469 2338.73
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 222.87 211.99 425.33 453.36 311.06
Adjustment 26.27 65.41 109.9 115.52 85.99
Changes in Assets & Liabilities 17.13 143.04 -53.66 -54.09 -67.5
Tax Paid -44.52 -32.8 -63.55 -99.1 -59.36
Operating Cash Flow 221.75 387.65 418.02 415.69 270.19
Investing Cash Flow -105.63 78.31 -145.89 -50.51 47.35
Financing Cash Flow -117.35 -432.99 -306.77 -356.17 -319
Net Cash Flow -1.24 32.97 -34.65 9 -1.46

Corporate Actions

Investors Details

PARTICULARS Dec 2022% Mar 2023% Jun 2023% Sep 2023% Dec 2023%
promoters 53.66 53.66 53.66 53.66 53.66
rpsg ventures limited 53.66 53.66 53.66 53.66 53.66
PARTICULARS Dec 2022% Mar 2023% Jun 2023% Sep 2023% Dec 2023%
investors 46.34 46.34 46.34 46.34 46.34
hdfc trustee co ltd a/c h... 7.09 7.15 7.23 7.42 8.04
icici bank ltd 1.73 1.73 1.73 1.73 1.73
icici prudential fund - - - 1.32 2.09
sbi technology opportunit... - - 1.43 1.44 1.22
steinberg india emerging ... 1.65 1.65 1.65 1.36 1.08
tata digital india fund - - 1.10 1.13 1.52
firstsource employee bene... 2.37 2.24 2.06 2.00 -
uti small cap fund 2.28 2.17 1.60 - -
tata digital india/arbitr... - 1.04 - - -
kotak mahindra trustee co... 1.21 - - - -

Annual Reports

Ratings & Research Reports

Company Presentations

Company News

Firstsource Solutions identified as ‘Leader’ and ‘Innovator’ in 2024 NelsonHall NEAT vendor assessment 21 Mar 2024, 9:49AM Firstsource Solutions incorporates new wholly owned subsidiary in Australia13 Feb 2024, 5:16PM Firstsource Solution - Quaterly Results7 Feb 2024, 12:44PM Firstsource Solution - Quaterly Results7 Feb 2024, 12:44PM Firstsource Solution - Quaterly Results7 Feb 2024, 12:44PM Firstsource Solutions submits analyst meet intimation31 Jan 2024, 5:07PM Firstsource Solution - Quaterly Results8 Nov 2023, 1:12PM Firstsource Solution - Quaterly Results8 Nov 2023, 1:12PM Firstsource Solution - Quaterly Results8 Nov 2023, 1:12PM Firstsource Solutions’ arm incorporates wholly owned subsidiary in South Africa29 Sep 2023, 9:59AM Firstsource Solutions informs about postal ballot notice26 Sep 2023, 5:01PM Firstsource Solutions launches new AI platform ‘FirstSenseAI’4 Aug 2023, 9:24AM Firstsource Solutions informs about conference call2 Aug 2023, 5:04PM Firstsource Solution - Quaterly Results2 Aug 2023, 12:18PM Firstsource Solution - Quaterly Results2 Aug 2023, 12:18PM Firstsource Solution - Quaterly Results2 Aug 2023, 12:18PM Firstsource Solutions informs about schedule of analyst meet 14 Jun 2023, 5:19PM Firstsource Solutions reports 7% rise in Q4 consolidated net profit4 May 2023, 2:57PM Firstsource Solution - Quaterly Results4 May 2023, 12:37PM Firstsource Solution - Quaterly Results4 May 2023, 12:37PM Firstsource Solution - Quaterly Results4 May 2023, 12:37PM Firstsource Solution - Quaterly Results2 Feb 2023, 1:01PM Firstsource Solution - Quaterly Results2 Feb 2023, 1:01PM Firstsource Solution - Quaterly Results2 Feb 2023, 1:01PM Firstsource Solutions named as leader in NelsonHall’s NEAT Mortgage and Loan Services17 Jan 2023, 12:38PM Firstsource Solutions informs about postal ballot notice15 Nov 2022, 5:23PM Firstsource Solution - Quaterly Results2 Nov 2022, 1:18PM Firstsource Solution - Quaterly Results2 Nov 2022, 1:18PM Firstsource Solution - Quaterly Results2 Nov 2022, 1:18PM Firstsource Solutions submits disclosure of remote e-voting5 Aug 2022, 1:08PM Firstsource Solution - Quaterly Results3 Aug 2022, 12:28PM Firstsource Solution - Quaterly Results3 Aug 2022, 12:28PM Firstsource Solution - Quaterly Results3 Aug 2022, 12:28PM Firstsource Solutions informs about appointment of secretarial auditor5 May 2022, 3:15PM Firstsource Solution - Quaterly Results5 May 2022, 1:22PM Firstsource Solution - Quaterly Results5 May 2022, 1:22PM Firstsource Solution - Quaterly Results5 May 2022, 1:22PM Firstsource Solutions to create jobs, expand operations and investment across UK23 Apr 2022, 9:51AM Firstsource Solutions positioned as leader in Everest Group’s Healthcare Payer Operations PEAK Matrix 22 Mar 2022, 5:47PM Firstsource Solutions named best in KLAS for Eligibility and Enrollment Services23 Feb 2022, 10:23AM Firstsource Solutions gets included in 2022 Bloomberg Gender-Equality Index9 Feb 2022, 2:41PM Firstsource Solutions informs about interim dividend5 Feb 2022, 9:58AM Firstsource Solution - Quaterly Results4 Feb 2022, 1:04PM Firstsource Solution - Quaterly Results4 Feb 2022, 1:04PM Firstsource Solution - Quaterly Results4 Feb 2022, 1:04PM Firstsource named Leader in Payer Digital Transformation Services in ISG Provider Lens 20211 Feb 2022, 9:50AM Firstsource Solutions informs about acquisition30 Dec 2021, 10:28AM Firstsource Solutions informs about press release30 Dec 2021, 10:26AM Firstsource Solutions inks pact to acquire American Recovery Services30 Dec 2021, 10:19AM Firstsource Solutions’ arm completes acquisition of 100% stake in The StoneHill Group27 Dec 2021, 10:16AM

Firstsource Solution Stock Price Analysis and Quick Research Report. Is Firstsource Solution an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Firstsource Solution has a PE ratio of 48.6343503937008 which is high and comparatively overvalued .

  • Share Price: - The current share price of Firstsource Solution is Rs 197.65. One can use valuation calculators of ticker to know if Firstsource Solution share price is undervalued or overvalued.

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Firstsource Solution has ROA of 10.3309333124781 % which is a bad sign for future performance. (higher values are always desirable)

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Firstsource Solution has a ROE of 11.0188664511185 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Firstsource Solution has a D/E ratio of 0.0036 which means that the company has low proportion of debt in its capital.

  • Sales growth: - Firstsource Solution has reported revenue growth of -13.5870090941868 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Firstsource Solution for the current financial year is 27.3272515810133 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Firstsource Solution is Rs 3.5 and the yield is 1.7659 %.

Last Updated on:
Brief about Firstsource Solution
X