Vakrangee Ltd.

NSE: VAKRANGEE BSE: 511431 SECTOR: BPO/ITeS  34k   237   43

39.15
-0.40 (-1.01%)
NSE: 22 Oct 03:59 PM

Price Summary

Today's High

₹ 40.4

Today's Low

₹ 38.75

52 Week High

₹ 69.85

52 Week Low

₹ 26

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

4147.57 Cr.

Enterprise Value

4131.69 Cr.

No. of Shares

105.94 Cr.

P/E

54.66

P/B

1.56

Face Value

₹ 1

Div. Yield

0.26 %

Book Value (TTM)

₹  25.11

CASH

15.89 Cr.

DEBT

0 Cr.

Promoter Holding

42.6 %

EPS (TTM)

₹  0.72

Sales Growth

-63.51%

ROE

1.98 %

ROCE

2.57%

Profit Growth

-20.4 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year-63.51%
3 Year-67.09%
5 Year-40.95%

Profit Growth

1 Year-20.4%
3 Year-57.36%
5 Year-33.39%

ROE%

1 Year1.98%
3 Year1.78%
5 Year12.61%

ROCE %

1 Year2.57%
3 Year2.45%
5 Year18.31%

Debt/Equity

0

Price to Cash Flow

-143.26

Interest Cover Ratio

0

CFO/PAT (5 Yr. Avg.)

0.314571294235291

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2021 42.6 0
Jun 2021 42.6 0
Mar 2021 42.6 0
Dec 2020 42.6 0
Sep 2020 42.6 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company is virtually debt free.
  • Company has a healthy liquidity position with current ratio of 10.1880769492903.

 Limitations

  • The company has shown a poor profit growth of -57.3626711802388% for the Past 3 years.
  • The company has shown a poor revenue growth of -67.0873905964273% for the Past 3 years.
  • Company has a poor ROE of 1.77960588271976% over the past 3 years.
  • Company has a poor ROCE of 2.44688688984832% over the past 3 years
  • Company has high debtor days of 1929.53388019612.
  • Company has negative cash flow from operations of -28.9511.
  • The company is trading at a high PE of 54.66.
  • The company is trading at a high EV/EBITDA of 36.7489.

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
Net Sales 48.31 55.16 79.5 131.07 186.04
Total Expenditure 46.82 51.02 71.18 102.23 150.79
Operating Profit 1.48 4.14 8.32 28.85 35.25
Other Income 16.77 17.46 17.22 1.02 0.02
Interest 0 0 0 0 0
Depreciation 4.73 4.09 2.1 3.54 3.92
Exceptional Items 0 0 0 0 0
Profit Before Tax 13.52 17.52 23.44 26.33 31.35
Tax 3.3 3.3 5.73 6.16 7.58
Profit After Tax 10.22 14.22 17.71 20.18 23.77
Adjusted EPS (Rs) 0.1 0.13 0.17 0.19 0.22

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 3948.95 6379.31 1449.77 623.35 227.44
Total Expenditure 3030.7 5415.75 1485.87 607.97 213.42
Operating Profit 918.24 963.56 -36.1 15.38 14.02
Other Income 24.2 50.44 85.13 76 68.15
Interest 49.79 7.87 0 0 0
Depreciation 72.96 4.16 8.71 14.7 14.78
Exceptional Items 0 0 1.77 5.03 0
Profit Before Tax 819.69 1001.97 42.1 81.71 67.39
Provision for Tax 296.75 339.35 21.92 17.18 16.02
Net Profit 522.95 662.62 20.18 64.52 51.36
Adjusted EPS (Rs.) 4.94 6.26 0.19 0.61 0.48

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 52.92 105.88 105.88 105.94 105.94
Total Reserves 2007.58 2476.37 2480.67 2508.59 2523.95
Borrowings 0 0 0 0 0
Other N/C liabilities 3.68 -3.15 0.49 5.76 4.44
Current liabilities 203.31 386.43 101.69 167.67 198.08
Total Liabilities 2267.5 2965.53 2688.73 2787.96 2832.4
Assets
Net Block 28.62 89.67 142.8 149.34 155.64
Capital WIP 0 3.15 13.36 4.62 1.4
Intangible WIP 0 0 0 0 3.46
Investments 19.33 56.15 31.63 31.3 29.35
Loans & Advances 44.97 41.5 37.87 652.89 623.71
Other N/C Assets 0.84 1.13 0.25 0.55 0.8
Current Assets 2173.75 2773.93 2462.81 1949.27 2018.04
Total Assets 2267.5 2965.53 2688.73 2787.96 2832.4
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations 819.69 1001.97 42.1 81.71 67.39
Adjustment 119.89 -12.38 -56.78 -70.24 -61.91
Changes in Assets & Liabilities 32.86 -109.19 -655.79 -46.57 -30.7
Tax Paid -292.8 -380.5 -19.67 -9.61 -3.73
Operating Cash Flow 679.65 499.9 -690.15 -44.71 -28.95
Investing Cash Flow 39.18 -96.7 40.43 66.41 48.84
Financing Cash Flow -141.55 -134.06 -31.91 -30.09 -26.49
Net Cash Flow 577.28 269.14 -681.63 -8.38 -6.6

Corporate Actions

Investors Details

PARTICULARS Sep 2020% Dec 2020% Mar 2021% Jun 2021% Sep 2021%
Promoters 42.60 42.60 42.60 42.60 42.60
vakrangee holdings... 23.69 23.69 23.69 - 23.69
vakrangee holdings... - - - 23.69 -
njd capital privat... 12.37 12.37 12.37 - 12.37
njd capital privat... - - - 12.37 -
dinesh nandwana 6.52 6.52 6.52 - 6.52
dinesh nandwana - - - 6.52 -
dinesh nandwana huf 0.02 0.02 0.02 - -
dinesh nandwana (h... - - - - 0.02
dinesh nandwana hu... - - - 0.02 -
PARTICULARS Sep 2020% Dec 2020% Mar 2021% Jun 2021% Sep 2021%
Investors 57.40 57.40 57.40 57.40 57.40
life insurance cor... 6.22 6.22 6.22 - 6.22
life insurance cor... - - - 6.22 -
l7 hitech private ... 1.86 3.08 3.21 - 2.89
l7 hitech private ... - - - 3.17 -
globe capital mark... - - - - -
wellington trust c... 1.31 - - - 1.32
wellington trust c... - - - 1.32 -
wellington trust c... - - 1.32 - -
wellington trust c... - 1.32 - - -
wellington trust c... - - - - -
nn (l) smart conne... - 1.23 1.23 - -
nn (l) smart conne... - - - 1.14 -
suresh kanmal jajoo - - - - -
iepf 0.20 0.21 0.21 0.21 0.21
iepf 0.20 0.21 0.21 0.21 0.21

Annual Reports

Ratings & Research Reports

Company Presentations

Company News

Vakrangee ties up with Servify18 Oct 2021, 9:43AM Vakrangee informs about press release18 Oct 2021, 9:42AM Vakrangee reports 2-fold jump in Q2 consolidated net profit11 Oct 2021, 11:50AM Vakrangee plans demerger of businesses11 Oct 2021, 11:07AM Vakrangee - Quaterly Results9 Oct 2021, 1:24PM Vakrangee - Quaterly Results9 Oct 2021, 1:24PM Vakrangee - Quaterly Results9 Oct 2021, 1:24PM Vakrangee emerges as winner at ESG India Leadership Awards 20218 Oct 2021, 11:55AM Vakrangee ties up with LendDenClub7 Oct 2021, 4:10PM Vakrangee informs about press release7 Oct 2021, 3:48PM Vakrangee ties up with BigHaat Agro4 Oct 2021, 10:24AM Vakrangee informs about press release4 Oct 2021, 9:47AM Vakrangee renews agreement with Indian Bank2 Sep 2021, 4:38PM Vakrangee inks pact with Punjab National Bank27 Aug 2021, 10:50AM Vakrangee informs about press release18 Aug 2021, 9:43AM Vakrangee achieves 100% Green Consumer Certification through Tata Power18 Aug 2021, 9:32AM Vakrangee digitizes complete Franchisee Lifecycle Management processes16 Aug 2021, 10:39AM Vakrangee informs about press release16 Aug 2021, 10:05AM Vakrangee launches complete travel services across its platform10 Aug 2021, 9:26AM Vakrangee inks pact with Edusaksham6 Jul 2021, 9:27AM Vakrangee informs about updates2 Jul 2021, 11:03AM Vakrangee informs about disclosure25 Jun 2021, 2:43PM Vakrangee reports 33% fall in Q4 consolidated net profit21 Jun 2021, 1:47PM Vakrangee informs about conference call19 Jun 2021, 3:09PM Vakrangee informs about board meeting11 Jun 2021, 3:16PM Vakrangee enters into partnership with NSDL Payments Bank 7 Jun 2021, 10:58AM Vakrangee informs about updates7 Jun 2021, 10:10AM Vakrangee informs about updates31 May 2021, 12:00PM Vakrangee launches comprehensive COVID care plan in partnership with vHealth by Aetna31 May 2021, 8:59AM Vakrangee informs about press release6 May 2021, 4:20PM Vakrangee enters online space with launch of digital services6 May 2021, 2:34PM Sebi levies fine of Rs 1.75 crore on several entities in Vakrangee case27 Apr 2021, 10:36AM Vakrangee enters into partnership arrangement with Bank of Baroda6 Apr 2021, 10:24AM Vakrangee enters into partnership agreement with TransUnion CIBIL 25 Mar 2021, 11:13AM RBI renews authorization issued to Vakrangee for white label ATMS 24 Mar 2021, 1:21PM Vakrangee included in S&P Global Sustainability Yearbook 20219 Feb 2021, 12:32PM Vakrangee reports 22% fall in Q3 consolidated net profit9 Feb 2021, 12:06PM Vakrangee achieves ‘B’ score from CDP for environmental practices9 Dec 2020, 10:03AM Vakrangee, SBM Bank India join hands to offer ‘SmartBanking’ to unbanked Bharat4 Dec 2020, 9:59AM Vakrangee demonstrates environmental transparency by disclosing through CDP21 Oct 2020, 2:36PM Vakrangee informs about compliance certificate9 Oct 2020, 3:11PM RBI grants in-principle authorisation to set-up, operate BBPOU to Vakrangee 25 Sep 2020, 1:29PM Vakrangee commits to set science-based emissions reduction targets26 Aug 2020, 11:19AM Vakrangee informs about press release26 Aug 2020, 10:52AM Vakrangee informs about press release24 Aug 2020, 10:22AM Vakrangee launches 5000th White Label ATM in UP 17 Aug 2020, 9:46AM Vakrangee emerges as pioneer & key player in franchisee industry in India10 Aug 2020, 4:24PM Vakrangee board to approve audited financial results17 Jul 2020, 12:46PM Vakrangee renews Amazon Easy Partner agreement with Amazon India1 Jul 2020, 4:42PM Vakrangee enters into partnership with Union Bank of India30 Jun 2020, 9:12AM

Vakrangee Stock Price Analysis and Quick Research Report. Is Vakrangee an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Vakrangee has a PE ratio of 54.6635018151354 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Vakrangee has ROA of 1.82768191241946 % which is a bad sign for future performance. (higher values are always desirable)

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Vakrangee has a ROE of 1.97647978587712 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Vakrangee has a D/E ratio of 0 which means that the company has low proportion of debt in its capital.

  • Sales growth: - Vakrangee has reported revenue growth of -63.5139390678433 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Vakrangee for the current financial year is 6.16298952631654 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Vakrangee is Rs 0.1 and the yield is 0.2564 %.

Brief about Vakrangee

X