Adani Green Energy Ltd.

NSE: ADANIGREEN BSE: 541450 SECTOR: Power Generation/Distribution

914.45
-27.75 (-2.95%)
NSE: Today, 03:56 PM

Price Summary

Today's High

₹ 950

Today's Low

₹ 905

52 Week High

₹ 1390

52 Week Low

₹ 333.5

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.

Company Essentials

Market Cap

143021.29 Cr.

Enterprise Value

148149.29 Cr.

No. of Shares

156.4 Cr.

P/E

392.92

P/B

83.1

Face Value

₹ 10

Div. Yield

0%

Book Value (TTM)

₹  11

CASH

182 Cr.

DEBT

5310 Cr.

Promoter Holding

57.47%

EPS (TTM)

₹  2.33

Sales Growth

98.32%

ROE

23.04 %

ROCE

11.31 %

Profit Growth

171.64 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Ratios

Sales Growth

1 Year98.32%
3 Year12.89%
5 Year2081.98%

Profit Growth

1 Year171.64%
3 Year114.55%
5 Year233.06%

ROE%

1 Year23.04%
3 Year9.94%
5 Year3.79%

ROCE %

1 Year11.31%
3 Year7.75%
5 Year4.68%

Debt/Equity

2.1498

Price to Cash Flow

-199.19

Interest Cover Ratio

2.64591439688716

CFO/PAT (5 Yr. Avg.)

1.68638120352535

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2021 57.47 0.82
Mar 2021 56.29 0.83
Dec 2020 74.92 5.28
Sep 2020 74.92 5.72
Jun 2020 74.92 6.93
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 114.550809925112% for the Past 3 years.
  • The company has a high promoter holding of 57.47%.

 Limitations

  • The company has shown a poor revenue growth of 12.8937074604857% for the Past 3 years.
  • Company has high debtor days of 193.717145167812.
  • Company has contingent liabilities of 6734 Cr.
  • Company has negative cash flow from operations of -718.
  • Tax rate is low at 13.9479905437352.
  • The company has a low EBITDA margin of -43.6962265852631% over the past 5 years.
  • The company is trading at a high PE of 392.92.
  • The company is trading at a high EV/EBITDA of 265.4615.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
Net Sales 56 159.65 46.14 233.44 2034
Total Expenditure 71 164.77 59.39 239.33 1997
Operating Profit -15 -5.12 -13.25 -5.89 37
Other Income 85 93.54 100.09 141.05 204
Interest 55 46.45 62.34 62.79 74
Depreciation 1 0.85 0.97 1.14 1
Exceptional Items 0 134.99 0 0 -13
Profit Before Tax 14 176.11 23.54 71.23 153
Tax -51 38.59 0.58 1.5 18
Profit After Tax 65 137.52 22.96 69.74 135
Adjusted EPS (Rs) 0.42 0.88 0.15 0.45 0.86

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 9.91 1718.76 318.13 1247 2473
Total Expenditure 30.07 1697.33 363.36 1288 2444
Operating Profit -20.16 21.42 -45.23 -41 29
Other Income 7.84 67.31 307.09 333 533
Interest 26.83 131.56 292.68 214 257
Depreciation 10.15 9.3 8.34 3 4
Exceptional Items 0 0 0 0 122
Profit Before Tax -49.3 -52.13 -39.16 75 423
Provision for Tax 0 -5.91 -4.18 -59 59
Net Profit -49.3 -46.22 -34.98 134 364
Adjusted EPS (Rs.) -0.39 -0.34 -0.22 0.86 2.33

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 1273.9 1564.01 2313.16 2313 2313
Total Reserves -50.15 -120.11 -155.2 -125 157
Borrowings 414.36 2266.21 1738.51 1216 2148
Other N/C liabilities 1.06 -4.43 -2.92 -59 -300
Current liabilities 141.83 1615.19 1508.03 2980 9658
Total Liabilities 1780.99 5320.87 5401.57 6325 13976
Assets
Net Block 77.56 69.23 61.56 62 67
Capital WIP 0.98 0 1.15 1 1
Intangible WIP 0 0 0 0 0
Investments 1333.76 1529.66 2029.71 682 2920
Loans & Advances 0.8 4.24 10.93 21 4715
Other N/C Assets 0 199.93 39.16 0 72
Current Assets 367.89 3517.81 3259.06 5559 6201
Total Assets 1780.99 5320.87 5401.57 6325 13976
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations -49.3 -52.13 -39.16 75 423
Adjustment 29.15 82.43 35.55 -68 -341
Changes in Assets & Liabilities -2.82 -689.66 544.23 1493 -802
Tax Paid -0.77 -3.46 -6.31 -10 2
Operating Cash Flow -23.74 -662.83 534.31 1490 -718
Investing Cash Flow -1541.06 -2242.46 184.82 -896 -2274
Financing Cash Flow 1571.12 2936.63 -648.53 -503 2807
Net Cash Flow 6.32 31.34 70.59 91 -185

Corporate Actions

Investors Details

PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Promoters 74.92 74.92 74.92 56.29 57.47
adani trading services ll... 33.92 33.92 33.92 30.33 30.33
afro asia trade and inves... 1.47 1.47 0 0 0
gautambhai shantilal adan... 24.58 24.58 24.58 24.58 0
universal trade and inves... 13.28 13.28 16.22 0 0
worldwide emerging market... 1.47 1.47 0 0 0
rahi rajeshkumar adani 0.01 0.01 0.01 0.01 0.01
vanshi rajesh adani 0.01 0.01 0.01 0 0.01
vanshi rajeshkumar adani 0 0 0 0.01 0
adani trading services ll... 33.92 33.92 33.92 30.33 30.33
flourishing trade and inv... 0.18 0.18 0.18 0 0
harmonia trade and invest... 0 0 0 1.37 0
gautam s. adani/ rajesh s... 0 0 0 0 24.58
infinite trade and invest... 0 0 0 0 2.55
PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Public 3.38 2.39 1.99 21.94 21.91
acme trade and investment... 0 0 0 3.6 0
universal trade and inves... 0 0 0 16.4 16.4
acme trade and investment... 0 0 0 0 3.6
llp 0 0 0 0 0.01
PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
FII/DII 21.71 22.7 23.1 21.77 20.62
albula investment fund lt... 2.45 2.45 1.77 1.23 1.23
cresta fund ltd 2.29 1.91 1.11 0 0
elara india opportunities... 4 3.92 2.99 2.33 2.33
asia investment corporati... 2.41 2.42 2.42 2.43 2.43
lts investment fund ltd 1.68 1.68 1.68 1.68 1.46
marshal global capital fu... 1.36 1.36 1.36 1.36 1.15
polus global fund 1.29 1.35 1.36 1.36 0
vespera fund limited 1.67 1.69 1.51 1.34 1.15
new leaina investments li... 1.1 1.1 1.1 1.1 1.01
apms investment fund limi... 2.44 2.46 2.46 2.34 2.33

Ratings & Research Reports

Company Presentations

Company News

Adani Green Energy informs about annual secretarial compliance report25 Jun 2021, 4:40PM Adani Green Energy informs about revised disclosures24 May 2021, 5:10PM Adani Green Energy enters into agreements with SBGCL, Bharti Global19 May 2021, 11:14AM Adani Green Energy informs about media release19 May 2021, 9:52AM Adani Green Energy informs about board meeting11 May 2021, 12:48PM Adani Green Energy reports 8% rise in Q4 consolidated net profit6 May 2021, 11:12AM Adani Green Energy informs about disclosure24 Apr 2021, 2:42PM Adani Green Energy’s arm secures 159 MWac solar power project19 Apr 2021, 9:26AM Adani Green Energy’s arm commissions 50 MW Solar Power Plant in Uttar Pradesh13 Apr 2021, 11:41AM Adani Green Energy completes acquisition of 100% stake in Spinel Energy & Infrastructure30 Mar 2021, 11:47AM Adani Green Energy completes acquisition of stake in two companies27 Mar 2021, 10:53AM Adani Green Energy informs about media release24 Mar 2021, 10:54AM Adani Green Energy inks pact to acquire 74.94 MW solar projects from Sterling & Wilson 24 Mar 2021, 9:48AM Adani Green Energy informs about media release22 Mar 2021, 10:34AM Adani Green Energy’s arm receives LoA for 300 MW Wind Power Project 22 Mar 2021, 9:02AM Adani Green Energy to acquire 50 MW Solar Asset from SkyPower Global20 Mar 2021, 11:26AM Adani Green Energy informs about media release20 Mar 2021, 11:14AM Adani Green Energy raises $1.35 billion18 Mar 2021, 1:56PM Adani Green Energy's Kamuthi solar plant becomes water positive12 Mar 2021, 11:42AM Adani Green Energy’s arm commissions 100 MW Wind Power Plant in Gujarat8 Mar 2021, 11:30AM Adani Green Energy informs about media release8 Mar 2021, 11:10AM Adani Green Energy informs about presentation1 Mar 2021, 11:30AM Adani Green Energy informs about disclosure25 Feb 2021, 3:25PM Adani Green Energy informs about newspaper publication24 Feb 2021, 11:25AM Adani Green Energy informs about post results conference calls 2 Feb 2021, 1:09PM Adani Green Energy’s arm commissions 100 MW Solar Power Plants in Uttar Pradesh1 Feb 2021, 11:41AM Adani Green Energy informs about media release1 Feb 2021, 11:31AM Adani Green Energy’s arm commissions 150 MWac Solar Power project20 Jan 2021, 11:36AM Adani Green Energy’s promoter offloads shares worth around Rs 3,309 crore19 Jan 2021, 9:57AM TOTAL acquires 20% equity stake in Adani Green Energy18 Jan 2021, 2:55PM Adani Trading Services LLP sells shares worth over Rs 1,840 crore of Adani Green Energy14 Jan 2021, 12:45PM Adani Green Energy’s arm commissions 25 MW solar power plant in Uttar Pradesh 11 Jan 2021, 12:45PM Adani Green Energy’s arm commissions 100 MWac solar power plant in Gujarat31 Dec 2020, 9:24AM Adani Green Energy informs about investor conference 1 Dec 2020, 1:40PM Adani Green Energy informs about disclosure of related party transactions28 Nov 2020, 12:27PM Adani Green Energy’s arm commission 50 MW solar power project6 Nov 2020, 9:05AM Adani Green Energy reports 81% fall in Q2 consolidated net profit5 Nov 2020, 11:03AM Adani Green Energy informs about post results conference calls4 Nov 2020, 3:45PM Adani Green Energy transfers 205 MW solar assets to JV with TOTAL 15 Oct 2020, 2:30PM Adani Green Energy completes acquisition of 205 MW operating solar assets1 Oct 2020, 11:56AM Adani Green Energy ties up with 10 international banks for construction projects14 Sep 2020, 9:36AM Adani Green ranked as world's largest solar power generation company2 Sep 2020, 5:04PM Adani Green Energy informs about disclosure25 Aug 2020, 10:10AM Adani Green Energy's total capacity rises to 2,595 MW in Q114 Jul 2020, 4:58PM Adani Green Energy gets shareholders' nod to raise Rs 2,500 crore29 Jun 2020, 9:00AM Adani Green Energy wins manufacturing linked solar agreement from SECI9 Jun 2020, 10:44AM Adani Green Energy’s arm commissions 50 MW Solar Power Project15 Apr 2020, 4:02PM Adani Green Energy reports 30% rise in power generation capacity in FY2011 Apr 2020, 2:55PM Adani Green Energy informs about provisional operational update9 Apr 2020, 2:40PM TOTAL invests Rs 3,707 crore for 50% partnership with Adani Green Energy in JV7 Apr 2020, 3:58PM

Adani Green Energy Stock Price Analysis and Quick Research Report. Is Adani Green Energy an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Adani Green Energy has a PE ratio of 392.923129807073 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Adani Green Energy has ROA of 3.58603024481553 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Adani Green Energy has a Current ratio of 0.642058397183682 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Adani Green Energy has a ROE of 23.0379746835443 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Adani Green Energy has a D/E ratio of 2.1498 which means that the company has high proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Adani Green Energy has an Inventory turnover ratio of 1.7397115722828 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Adani Green Energy has reported revenue growth of 98.3159582999198 % which is fair in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Adani Green Energy for the current financial year is 1.17266477961989 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Adani Green Energy is Rs 0 and the yield is 0 %.

Brief about Adani Green Energy

X