Campus Activewear Ltd.

NSE: CAMPUS BSE: 543523 SECTOR: Footwear  93k   117   48

598.50
+8.95 (1.52%)
NSE: 07 Oct 03:59 PM

Price Summary

Today's High

₹ 603.55

Today's Low

₹ 583.25

52 Week High

₹ 617

52 Week Low

₹ 297.1

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

18231.05 Cr.

Enterprise Value

18361.56 Cr.

No. of Shares

30.46 Cr.

P/E

167.97

P/B

10.04

Face Value

₹ 5

Div. Yield

0 %

Book Value (TTM)

₹  59.58

CASH

0.74 Cr.

DEBT

131.25 Cr.

Promoter Holding

74.1 %

EPS (TTM)

₹  3.56

Sales Growth

0

ROE

ROCE

Profit Growth

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year23.94%
3 YearNA
5 YearNA

Profit Growth

1 Year-127.36%
3 YearNA
5 YearNA

ROE%

1 Year-5.99%
3 Year12.99%

ROCE %

1 Year6.3%
3 Year16.73%

Debt/Equity

0.4901

Price to Cash Flow

191.3

Interest Cover Ratio

0

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2022 74.1 0
Mar 2022 74.1 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has significantly decreased its debt by 81.781 Cr.
  • Company is virtually debt free.
  • The company has an efficient Cash Conversion Cycle of 0 days.
  • The company has a high promoter holding of 74.1%.
  • Promoter stake has increased from 0% to 74.1% in the last 1 quarter.

 Limitations

  • The company has shown a poor profit growth of 0% for the Past 3 years.
  • The company has shown a poor revenue growth of 0% for the Past 3 years.
  • Tax rate is low at 0.
  • The company has a low EBITDA margin of 0% over the past 5 years.
  • The company is trading at a high EV/EBITDA of 74.5525.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2022 Jun 2022
Net Sales 352.34 368.96
Total Expenditure 273.92 332.49
Operating Profit 78.41 36.47
Other Income 0.29 0.56
Interest 6.09 5.48
Depreciation 15.45 14.01
Exceptional Items 0 0
Profit Before Tax 57.17 17.54
Tax 34.21 6.46
Profit After Tax 22.96 11.09
Adjusted EPS (Rs) 0.75 0.36

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021
Net Sales 463.93 633.03 784.56
Total Expenditure 406.61 561.14 730.18
Operating Profit 57.32 71.89 54.38
Other Income 25.65 36.45 3.56
Interest 14.46 12.97 15.81
Depreciation 8.61 19.93 29.68
Exceptional Items 0 0 0
Profit Before Tax 59.89 75.43 12.45
Tax 19.72 15.11 28.95
Net Profit 40.18 60.32 -16.5
Adjusted EPS (Rs.) 0 0 0

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 0.1 151.87 151.87
Total Reserves 203.43 132.56 116.95
Borrowings 17.27 64.35 66.44
Other N/C liabilities -59.32 -14.65 12.74
Current liabilities 215.16 270.55 235.74
Total Liabilities 376.63 604.68 583.73
Assets
Net Block 53.55 146.25 234.25
Capital WIP 24.57 35.2 0.25
Intangible WIP 0 0 0
Investments 61.51 0.2 0.2
Loans & Advances 2.77 30.24 9.99
Other N/C Assets 1.86 1.46 1.52
Current Assets 232.37 391.33 337.52
Total Assets 376.63 604.68 583.73
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021
Profit from operations 59.89 75.43 12.45
Adjustment 8.97 10.69 54.49
Changes in Assets & Liabilities -43.86 -89.34 33.6
Tax Paid -2.63 -17.7 -5.23
Operating Cash Flow 22.37 -20.9 95.3
Investing Cash Flow -23.39 -55.19 -6.78
Financing Cash Flow 1.2 88.89 -102.2
Net Cash Flow 0.18 12.8 -13.68

Corporate Actions

Investors Details

PARTICULARS Mar 2022% Jun 2022%
Promoters 74.10 74.10
hari krishan agarw... 57.73 57.73
nikhil aggarwal 12.08 12.08
hkv services priva... 4.00 4.00
charu goel 0.23 0.23
prerna aggarwal 0.06 0.06
PARTICULARS Mar 2022% Jun 2022%
Investors 25.90 25.90
tpg growth iii sf ... 7.63 7.63
motilal oswal flex... - 3.47
qrg enterprises li... 1.88 1.88
kuwait investment ... - 1.29
llp 0.01 -

Annual Reports

No Annual reports exist for this company.Report us

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

X