Ticker >

Campus Activewear share price

Campus Activewear Ltd.

NSE: CAMPUS BSE: 543523 SECTOR: Footwear  253k   486   140

235.35
-4.75 (-1.98%)
BSE: Today, 04:01 PM

Price Summary

Today's High

₹ 237.05

Today's Low

₹ 233.5

52 Week High

₹ 379.9

52 Week Low

₹ 212.8

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

7184.19 Cr.

Enterprise Value

7340.98 Cr.

No. of Shares

30.53 Cr.

P/E

90.21

P/B

11.64

Face Value

₹ 5

Div. Yield

0 %

Book Value (TTM)

₹  20.22

CASH

23.99 Cr.

DEBT

180.77 Cr.

Promoter Holding

73.88 %

EPS (TTM)

₹  2.61

Sales Growth

24.29%

ROE

24.11 %

ROCE

27.76%

Profit Growth

7.91 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year24.29%
3 Year32.85%
5 YearNA

Profit Growth

1 Year7.91%
3 Year24.75%
5 YearNA

ROE%

1 Year24.11%
3 Year20.87%
5 Year21.52%

ROCE %

1 Year27.76%
3 Year27.54%
5 Year25.3%

Debt/Equity

0.3308

Price to Cash Flow

56.81

Interest Cover Ratio

6.45955933621531

CFO/PAT (5 Yr. Avg.)

0.766330972911375

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2024 73.88 0
Dec 2023 73.88 0
Sep 2023 73.88 0
Jun 2023 73.94 0
Mar 2023 74.01 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 24.7525136540397% for the Past 3 years.
  • The company has shown a good revenue growth of 32.8494977540114% for the Past 3 years.
  • Company has been maintaining healthy ROE of 20.8708679195987% over the past 3 years.
  • Company has been maintaining healthy ROCE of 27.5395073881185% over the past 3 years.
  • The company has an efficient Cash Conversion Cycle of 1.86682547407338 days.
  • The company has a high promoter holding of 73.88%.

 Limitations

  • The company is trading at a high PE of 90.21.
  • The company is trading at a high EV/EBITDA of 35.6544.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 465.62 347.75 353.76 258.66 472.01
Total Expenditure 373.71 291.22 287.56 234.19 415.76
Operating Profit 91.91 56.54 66.2 24.47 56.25
Other Income 0.88 0.58 0.21 0.44 1.36
Interest 8.23 7.23 6.94 6.46 5.78
Depreciation 19.56 19.98 17.07 18.08 18.36
Exceptional Items 0 0 0 0 0
Profit Before Tax 65 29.91 42.4 0.37 33.47
Tax 16.69 6.96 10.92 0.05 8.58
Profit After Tax 48.31 22.95 31.48 0.32 24.89
Adjusted EPS (Rs) 1.59 0.75 1.03 0.01 0.82

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 463.93 633.03 711.28 1194.18 1484.25
Total Expenditure 406.61 561.14 595.72 952.21 1230.68
Operating Profit 57.32 71.89 115.57 241.97 253.57
Other Income 25.65 36.45 3.73 2.4 2.75
Interest 14.46 12.97 17.16 19.62 28.68
Depreciation 8.61 19.93 32.22 53.04 71.04
Exceptional Items 0 0 0 0 0
Profit Before Tax 59.89 75.43 69.92 171.71 156.6
Tax 19.72 15.11 43.05 63.17 39.48
Net Profit 40.18 60.32 26.87 108.54 117.12
Adjusted EPS (Rs.) 1.34 1.99 0.88 3.57 3.84

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 0.1 151.87 151.87 152.16 152.34
Total Reserves 203.43 132.56 160.76 275.42 399.78
Borrowings 17.27 64.35 66.44 45.17 25.67
Other N/C liabilities -59.32 -14.65 7.55 107.82 182.86
Current liabilities 217.31 270.55 276.09 421.5 500.7
Total Liabilities 378.77 604.68 662.71 1002.08 1261.34
Assets
Net Block 53.55 146.25 254.61 322.15 373.22
Capital WIP 24.57 35.2 0.25 2.47 3.81
Intangible WIP 0 0 0 0 0
Investments 61.51 0.2 0 0 0
Loans & Advances 2.77 30.24 10.12 28.24 83.66
Other N/C Assets 1.86 1.46 1.52 3.46 6.78
Current Assets 234.51 391.33 396.21 645.76 793.87
Total Assets 378.77 604.68 662.71 1002.08 1261.34
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 59.89 75.43 69.92 171.71 156.6
Adjustment 8.97 10.69 55.58 79.19 117.72
Changes in Assets & Liabilities -43.86 -89.34 24.48 -189.56 -95.39
Tax Paid -2.63 -17.7 -25.25 -43.47 -52.46
Operating Cash Flow 22.37 -20.9 124.73 17.87 126.47
Investing Cash Flow -23.39 -55.19 -8.84 -34.08 -69.69
Financing Cash Flow 1.2 88.89 -129.4 15.53 -33.14
Net Cash Flow 0.18 12.8 -13.5 -0.69 23.64

Corporate Actions

Investors Details

PARTICULARS Mar 2023% Jun 2023% Sep 2023% Dec 2023% Mar 2024%
promoters 74.01 73.94 73.88 73.88 73.88
charu goel 0.23 0.23 0.23 0.23 0.23
hari krishan agarwal 57.66 57.60 57.56 57.55 57.55
hkv services private limi... 4.00 3.99 3.99 3.99 3.99
nikhil aggarwal 12.07 12.06 12.05 12.04 12.04
prerna aggarwal 0.06 0.06 0.06 0.06 0.06
PARTICULARS Mar 2023% Jun 2023% Sep 2023% Dec 2023% Mar 2024%
investors 25.99 26.06 26.12 26.12 26.12
fidelity funds - india fo... - - 1.23 1.23 1.23
llp - - - - 0.06
mirae asset great consume... - - - 2.83 3.60
aditya birla sun life tru... - - - 1.17 -
qrg investments and holdi... 1.87 1.87 1.38 1.38 -
aditya birla sun life tru... 1.03 1.07 1.47 - -
icici prudential life ins... - - 1.36 - -
kuwait investment authori... 1.15 1.08 - - -
motilal oswal flexi cap f... 3.62 3.70 - - -
fidelity investment trust... 1.10 - - - -
societe generale - odi 1.18 - - - -

Annual Reports

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

Company News

Campus Activewear informs about compliance certificate9 Apr 2024, 5:22PM Campus Activewear informs about clarification 8 Mar 2024, 12:32PM Campus Activewear - Quaterly Results9 Feb 2024, 4:20PM Campus Activewear - Quaterly Results9 Feb 2024, 4:20PM Campus Activewear - Quaterly Results9 Feb 2024, 4:20PM Campus Activewear informs about analyst meet2 Feb 2024, 2:55PM Campus Activewear informs about transcript of earnings call17 Nov 2023, 5:08PM Campus Activewear opens 250th store in Pune17 Nov 2023, 4:59PM Campus Activewear informs about outcome of analyst meet 10 Nov 2023, 4:08PM Campus Activewear - Quaterly Results9 Nov 2023, 3:35PM Campus Activewear - Quaterly Results9 Nov 2023, 3:35PM Campus Activewear - Quaterly Results9 Nov 2023, 3:35PM Campus Activewear to launch chunky sneaker collection10 Oct 2023, 11:08AM Campus Activewear launches new technology ‘Air Turbo’6 Sep 2023, 10:50AM Campus Activewear informs about newspaper publication21 Aug 2023, 4:51PM Campus Activewear - Quaterly Results10 Aug 2023, 4:38PM Campus Activewear - Quaterly Results10 Aug 2023, 4:38PM Campus Activewear - Quaterly Results10 Aug 2023, 4:38PM Campus Activewear informs about investor presentation30 May 2023, 4:04PM Campus Activewear - Quaterly Results29 May 2023, 5:26PM Campus Activewear - Quaterly Results29 May 2023, 5:26PM Campus Activewear - Quaterly Results29 May 2023, 5:26PM Campus Activewear partners with Umran Malik to launch Nitrofly Range19 May 2023, 11:00AM Campus Activewear acquires land to expand existing capacity 13 Apr 2023, 9:39AM TPG divests 7.6% stake in Campus Activewear 27 Mar 2023, 10:45AM Campus Activewear informs about investor conference 16 Mar 2023, 5:05PM Campus Activewear - Quaterly Results13 Feb 2023, 6:36PM Campus Activewear - Quaterly Results13 Feb 2023, 6:36PM Campus Activewear informs about board meeting 3 Feb 2023, 9:46AM Campus Activewear informs about outcome of AGM19 Nov 2022, 12:18PM Campus Activewear informs about press release11 Nov 2022, 10:06AM Campus Activewear - Quaterly Results10 Nov 2022, 9:19PM Campus Activewear - Quaterly Results10 Nov 2022, 9:19PM Campus Activewear submits disclosure 8 Oct 2022, 11:01AM Campus Activewear gets nod to merge subsidiary with itself26 Sep 2022, 10:44AM Campus Activewear informs about press release24 Sep 2022, 3:45PM Campus Activewear schedules board meeting16 Sep 2022, 11:20AM Campus Activewear unveils new Autumn & Winter collection15 Sep 2022, 9:38AM Campus Activewear informs about meeting updates26 Aug 2022, 3:11PM Campus Activewear informs about earnings call transcript 23 Aug 2022, 12:45PM Campus Activewear informs about earnings presentation16 Aug 2022, 12:42PM Campus Activewear reports many fold jump in Q1 consolidated net profit13 Aug 2022, 10:38AM Campus Activewear - Quaterly Results12 Aug 2022, 9:22PM Campus Activewear - Quaterly Results12 Aug 2022, 9:22PM Campus Activewear informs about disclosure7 Jun 2022, 4:55PM Campus Activewear reports around 4-fold jump in Q4 consolidated net profit1 Jun 2022, 10:59AM Campus Activewear coming up with IPO to raise around Rs 1400 crore22 Apr 2022, 12:54PM

Campus Activewear Stock Price Analysis and Quick Research Report. Is Campus Activewear an attractive stock to invest in?

The footwear sector is a very significant segment of the leather industry in India; rather it is the engine of growth for the entire Indian leather industry. India is the second-largest global producer of footwear after China, accounting for 13% of global footwear production of 16 billion pairs.

India produces 2065 million pairs of different categories of footwear (leather footwear - 909 million pairs, leather shoe uppers - 100 million pairs and non-leather footwear - 1056 million pairs). India exports about 115 million pairs. Thus, nearly 95% of its production goes to meet its own domestic demand. 

Revenue in the Footwear market amounts to US$8,493m in 2020. The market is expected to grow annually by 12.6% (CAGR 2020-2023).

Let's talk about the key financial ratios and stock performance of Campus Activewear over the period of time.

  • Operating profit margin: -  Incase of footwear exporters, the share of EBITDA constitutes not only operating income and also the share of government exporter incentives. OPM for Campus Activewear is 17.0843186794678 % which is strong  which allows the investors to look into the overall return on capital.

  • Debtor days: -  The receivable days are fairly high in the case of footwear companies. The footwear exporters should always take care of the time taken by the buyers to complete their operating cycle. Campus Activewear has a debtor day of 36.0448514001424 which is significantly a good sign towards the cash conversion cycle.

  • Capital structure (or) Debt to Equity: -  The footwear sector is consistently increasing capacity, expanding retail presence and setting up new manufacturing facilities over the years. So it is important to check whether the leverage is highly dependent on debt or equity. Campus Activewear has a D/E ratio of 0.3308 which is comfortably placed as compared to its peers.

  • Interest coverage ratio: -  It measures the company’s ability to handle its outstanding debt, a higher ratio is always desirable. Campus Activewear has an ICR of 6.45955933621531 which is unattractive to investors when compared with the company's growth.

  • Share Price: - The current share price of Campus Activewear is Rs 235.7. One can use valuation calculators of ticker to know if Campus Activewear share price is undervalued or overvalued.

Last Updated on:
Brief about Campus Activewear
X