Devyani International
Ticker >

Devyani International share price

Devyani International Ltd.

NSE: DEVYANI BSE: 543330 SECTOR: Consumer Food  268k   994   283

155.75
-2.15 (-1.36%)
BSE: Today, 09:08 AM

Price Summary

Today's High

₹ 155.75

Today's Low

₹ 155.75

52 Week High

₹ 227.75

52 Week Low

₹ 142.3

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 18781.25 Cr.

Enterprise Value

₹ 18709.94 Cr.

No. of Shares

120.59 Cr.

P/E

127.97

P/B

15.77

Face Value

₹ 1

Div. Yield

0 %

Book Value (TTM)

₹  9.88

CASH

₹ 71.32 Cr.

DEBT

₹ 0 Cr.

Promoter Holding

62.74 %

EPS (TTM)

₹  1.22

Sales Growth

43.98%

ROE

24.31 %

ROCE

32.15%

Profit Growth

60.43 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Devyani International Ltd.

KFC Pizza Hut Costa Coffee Vaango Food Street

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year43.98%
3 Year29.53%
5 Year24.82%

Profit Growth

1 Year60.43%
3 Year56.35%
5 Year35.1%

ROE%

1 Year24.31%
3 Year1.33%
5 Year-12.55%

ROCE %

1 Year32.15%
3 Year23.11%
5 Year15.39%

Debt/Equity

0

Price to Cash Flow

33.88

Interest Cover Ratio

2.71837340933724

CFO/PAT (5 Yr. Avg.)

6.38983518346861

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2023 62.74 0
Sep 2023 62.74 0
Jun 2023 62.76 0
Mar 2023 62.79 0
Dec 2022 62.8 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 76.4781910778304% for the Past 3 years.
  • The company has shown a good revenue growth of 29.5295151000802% for the Past 3 years.
  • The company has significantly decreased its debt by 60.928 Cr.
  • Company has been maintaining healthy ROCE of 23.113569064848% over the past 3 years.
  • Company is virtually debt free.
  • The company has an efficient Cash Conversion Cycle of -63.9419157563942 days.
  • The company has a good cash flow management; CFO/PAT stands at 6.38983518346861.
  • The company has a high promoter holding of 62.74%.

 Limitations

  • Company has a poor ROE of 1.32708686358943% over the past 3 years.
  • Tax rate is low at -14.9697241533976.
  • The company is trading at a high PE of 127.97.
  • The company is trading at a high EV/EBITDA of 32.5239.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 729.49 667.32 759 778.74 796.36
Total Expenditure 575.09 547.26 614.35 639.6 647.11
Operating Profit 154.4 120.06 144.64 139.14 149.25
Other Income 8.89 11.49 7.46 7.53 5.09
Interest 35.58 33.51 35.34 39.96 43.51
Depreciation 65.49 67.24 69.5 82.66 89.26
Exceptional Items 0 0 0 0 0
Profit Before Tax 62.23 30.8 47.27 24.05 21.57
Tax -9.02 -21.44 11.84 -17.06 3.57
Profit After Tax 71.25 52.24 35.42 41.1 18.01
Adjusted EPS (Rs) 0.59 0.43 0.29 0.34 0.15

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 1070.63 1227.81 998.76 1853.27 2668.34
Total Expenditure 1032.12 1032.68 844.16 1468.97 2126.09
Operating Profit 38.51 195.13 154.6 384.31 542.26
Other Income 9.59 29.3 48.86 21.44 35.2
Interest 29.55 120.23 127.77 106.85 124.56
Depreciation 56.44 174.58 191.47 185.28 238.87
Exceptional Items 0 0 45.75 -1.32 0
Profit Before Tax -37.89 -70.38 -70.03 112.31 214.03
Tax 0 0 0 -41.08 -32.04
Net Profit -37.89 -135.07 -65.31 153.38 246.07
Adjusted EPS (Rs.) -0.36 -0.66 -0.61 1.27 2.04

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 106.17 106.17 115.36 120.47 120.5
Total Reserves 164.57 -90.47 183.74 772.65 1031.71
Borrowings 273 279.49 305.54 60.92 0
Other N/C liabilities 15.92 771.8 665.82 853.33 1183.6
Current liabilities 250.87 451.97 326.96 319.16 451.19
Total Liabilities 810.53 1518.96 1597.42 2126.53 2786.99
Assets
Net Block 399.48 1088.01 1163.19 1516.61 2168.88
Capital WIP 4.54 6.3 7.24 0.66 7.48
Intangible WIP 0 0 0 0 0
Investments 133.37 98.46 87.62 110.5 110.53
Loans & Advances 127.01 151.27 118.64 146.7 176.93
Other N/C Assets 14.93 58.78 62.21 48.78 50.19
Current Assets 131.21 116.14 158.53 303.27 272.98
Total Assets 810.53 1518.96 1597.42 2126.53 2786.99
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations -37.89 -135.07 -65.31 112.31 214.03
Adjustment 126.56 350.5 230.89 262.89 342.43
Changes in Assets & Liabilities -15.94 26.1 -7.35 19.17 37.16
Tax Paid 1.84 -0.5 -0.16 -9.2 -39.31
Operating Cash Flow 74.56 241.03 158.09 385.17 554.3
Investing Cash Flow -184.01 -115.93 -302.3 -363.47 -301.82
Financing Cash Flow 105.06 -139.46 170.09 -9.89 -243.37
Net Cash Flow -4.39 -14.36 25.88 11.81 9.11

Corporate Actions

Investors Details

PARTICULARS Dec 2022% Mar 2023% Jun 2023% Sep 2023% Dec 2023%
promoters 62.80 62.79 62.76 62.74 62.74
ravi kant jaipuria 0.18 0.18 0.18 0.18 0.18
rj corp limited 59.33 59.32 59.30 59.28 59.28
varun jaipuria 3.29 3.29 3.29 3.29 3.29
PARTICULARS Dec 2022% Mar 2023% Jun 2023% Sep 2023% Dec 2023%
investors 37.20 37.21 37.24 37.26 37.26
dunearn investments (maur... 5.88 2.94 2.94 2.94 2.94
franklin india flexi cap ... - - - - 1.05
nippon life india trustee... - - - - 1.73
sabre investment consulta... 1.39 1.34 1.20 1.12 1.01
smallcap world fund, inc - - 1.19 1.61 1.83
yum restaurants india pvt... 4.41 4.41 4.40 4.40 4.40
nippon life india trustee... 1.91 - - 1.74 -
nippon life india trustee... - 1.96 1.90 - -
franklin india prima fund... - 1.05 - - -
icici prudential life ins... 1.14 1.31 - - -
llp 1.93 - - - -

Annual Reports

Ratings & Research Reports

Company Presentations

Company News

Devyani International - Quaterly Results2 Feb 2024, 11:51AM Devyani International - Quaterly Results2 Feb 2024, 11:51AM Devyani International - Quaterly Results2 Feb 2024, 11:51AM Devyani International incorporates Subsidiary Company 31 Jan 2024, 9:49AM Devyani International inks agreements to acquire controlling interest in operating company18 Dec 2023, 4:58PM Devyani International enters into Joint Venture Agreement with R.K. Associates & Hoteliers7 Nov 2023, 3:42PM Devyani International informs about investor presentation7 Nov 2023, 2:34PM Devyani International informs about press release7 Nov 2023, 1:35PM Devyani International - Quaterly Results7 Nov 2023, 11:48AM Devyani International - Quaterly Results7 Nov 2023, 11:48AM Devyani International - Quaterly Results7 Nov 2023, 11:48AM Devyani International informs about analyst meet 20 Sep 2023, 11:47AM Devyani International - Quaterly Results4 Aug 2023, 12:29PM Devyani International - Quaterly Results4 Aug 2023, 12:29PM Devyani International - Quaterly Results4 Aug 2023, 12:29PM Devyani International informs about analyst meet28 Jul 2023, 3:10PM Devyani International informs about trading window closure30 Jun 2023, 4:35PM Devyani International reports 21% fall in Q4 consolidated net profit 17 May 2023, 3:42PM Devyani International informs about change in directorate17 May 2023, 3:13PM Devyani International informs about disclosure17 May 2023, 3:08PM Devyani International informs about outcome of board meeting17 May 2023, 2:58PM Devyani International incorporates wholly owned subsidiary in Dubai17 May 2023, 2:41PM Devyani International informs about investor presentation17 May 2023, 2:33PM Devyani International - Quaterly Results17 May 2023, 12:04PM Devyani International - Quaterly Results17 May 2023, 12:04PM Devyani International - Quaterly Results17 May 2023, 12:04PM Devyani International informs about certificate21 Apr 2023, 11:33AM Dunearn Investments divests 2.85% stake in Devyani International22 Mar 2023, 1:00PM Devyani International informs about press release16 Mar 2023, 2:42PM Devyani International informs about investor conference10 Feb 2023, 10:05AM Devyani International informs about press release 9 Feb 2023, 4:58PM Devyani International informs about investor presentation9 Feb 2023, 3:05PM Devyani International informs about outcome of board meeting9 Feb 2023, 2:58PM Devyani International - Quaterly Results9 Feb 2023, 11:54AM Devyani International - Quaterly Results9 Feb 2023, 11:54AM Devyani International - Quaterly Results9 Feb 2023, 11:54AM Devyani International informs about board meeting 30 Jan 2023, 12:27PM Devyani International informs about disclosure19 Nov 2022, 11:42AM Devyani International - Quaterly Results3 Nov 2022, 11:56AM Devyani International - Quaterly Results3 Nov 2022, 11:56AM Devyani International - Quaterly Results3 Nov 2022, 11:56AM Devyani International informs about disclosure25 Aug 2022, 12:26PM Dunearn Investments sells 2% stake in Devyani International 24 Aug 2022, 4:21PM Devyani International - Quaterly Results3 Aug 2022, 12:26PM Devyani International - Quaterly Results3 Aug 2022, 12:26PM Devyani International - Quaterly Results3 Aug 2022, 12:26PM Devyani International opens 1000th outlet in Mumbai 30 Jun 2022, 10:55AM Devyani International informs about press release30 Jun 2022, 10:16AM Devyani International informs about AGM7 Jun 2022, 12:52PM Devyani International informs about outcome of board meeting2 May 2022, 3:25PM

Devyani International Stock Price Analysis and Quick Research Report. Is Devyani International an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a LOW P/E are undervalued (it depends on other factors too). Devyani International has a PE ratio of 129.816777586065 which is high and comparatively overvalued .

  • Share Price: - The current share price of Devyani International is Rs 158. One can use valuation calculators of ticker to know if Devyani International share price is undervalued or overvalued.

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Devyani International has ROA of 10.0161106366836 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Devyani International has a Current ratio of 0.6050316054505 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Devyani International has a ROE of 24.3106826042756 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Devyani International has a D/E ratio of 0 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Devyani International has an Inventory turnover ratio of 28.481779561514 which shows that the management is efficient in relation to its Inventory and working capital management.

  • Sales growth: - Devyani International has reported revenue growth of 43.9801604945199 % which is fair in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Devyani International for the current financial year is 20.3218925295989 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Devyani International is Rs 0 and the yield is 0 %.

Last Updated on:
Brief about Devyani International

Devyani International Ltd Financials: Check Share Price, Balance Sheet, Annual Report and Quarterly Results for Company Analysis

 

Devyani International Ltd. is a leading food and beverage company in India that has been providing high-quality products to its customers for over three decades. As a long-term stock investor looking for stock analysis, it is important to understand the company's performance in terms of share price, balance sheet, annual report, dividend, quarterly result, stock price, price chart, news, concall, transcripts, investor presentations, promoters, and shareholders. Ticker pre-built screening tools and premium features allow for fair value calculation using tools such as DCF Analysis, BVPS Analysis, Earnings multiple approach, and DuPont analysis.

Devyani International Ltd Share Price

Devyani International Ltd.'s share price is a key indicator of the company's performance in the stock market. It is influenced by various factors such as market conditions, company news, and investor sentiment. As a long-term investor, it is important to look beyond short-term fluctuations and focus on the company's fundamentals. Ticker pre-built screening tools allow you to analyze the company's share price over time using price charts and compare it with other companies in the same industry. The company's share price has shown a steady growth over the years, indicating a positive outlook for the company's future.

Devyani International Ltd Balance Sheet

Devyani International Ltd.'s balance sheet is a snapshot of the company's financial position at a given point in time. It provides information about the company's assets, liabilities, and equity. Ticker premium features allow for fair value calculation using tools such as DCF Analysis, BVPS Analysis, Earnings multiple approach, and DuPont analysis. These tools can help you analyze the company's financial performance and make informed investment decisions. The company's balance sheet has shown consistent growth over the years, indicating a healthy financial position.

Devyani International Ltd Annual Report

Devyani International Ltd.'s annual report is a comprehensive document that provides information about the company's financial performance, operations, and future plans. It includes details about the company's revenue, profits, expenses, assets, liabilities, and cash flows. Ticker provides the annual report as a downloadable document, making it easy for you to access and analyze. The company's annual report highlights its achievements in the food and beverage industry and its plans for future growth.

Devyani International Ltd Dividend

Devyani International Ltd. has a track record of paying dividends to its shareholders. As a long-term investor, it is important to consider the company's dividend history and policy, as it can impact your investment returns. The company's dividend payout ratio has been consistently high, indicating a commitment to rewarding its shareholders. 

Devyani International Ltd Quarterly Result

Devyani International Ltd.'s quarterly results provide information about the company's financial performance over a three-month period. Ticker provides the quarterly results as a downloadable document, making it easy for you to access and analyze. Ticker premium features allow for fair value calculation using tools such as DCF Analysis, BVPS Analysis, Earnings multiple approach, and DuPont analysis. The company's quarterly results have shown consistent growth over the years, indicating a positive outlook for the company's future. 

Devyani International Ltd Stock Price

Devyani International Ltd.'s stock price is an important indicator of the company's performance in the stock market. It is influenced by various factors such as market conditions, company news, and investor sentiment. Ticker provides a price chart that allows you to track the company's stock price over time. You can use this information to make informed investment decisions. The company's stock price has shown a steady growth over the years, indicating a positive outlook for the company's future. Ticker pre-built screening tools allow you to analyze the company's stock price over time using price charts and compare it with other companies in the same industry.

Devyani International Ltd Price Chart

Devyani International Ltd.'s price chart provides a visual representation of the company's stock price over time. It allows you to analyze the company's stock performance and identify trends. Ticker provides a pre-built screening tool that allows you to compare Devyani International Ltd.'s stock price with that of other companies in the same industry. The price chart shows a consistent growth in the company's stock price over the years, indicating a positive outlook for the company's future.

Devyani International Ltd News

Devyani International Ltd.'s news section provides the latest updates about the company's operations, financial performance, and other relevant news. Ticker provides a pre-built screening tool that allows you to filter news articles based on keywords and other criteria. The news section highlights the company's achievements in the food and beverage industry and its plans for future growth.

Devyani International Ltd Concall

Devyani International Ltd.'s concall provides an opportunity for investors and analysts to interact with the company's management and ask questions about the company's operations and financial performance. Ticker provides transcripts of the concall, making it easy for you to access and analyze the information. Ticker premium features allow for fair value calculation using tools such as DCF Analysis, BVPS Analysis, Earnings multiple approach, and DuPont analysis. The concall transcripts provide insights into the company's future plans and strategies.

Devyani International Ltd Transcripts

Devyani International Ltd.'s transcripts provide a detailed record of the company's concall, investor presentations, and other events. Ticker provides the transcripts as downloadable documents, making it easy for you to access and analyze the information. Ticker premium features allow for fair value calculation using tools such as DCF Analysis, BVPS Analysis, Earnings multiple approach, and DuPont analysis. The transcripts provide detailed insights into the company's operations and financial performance.

Devyani International Ltd Investor Presentations

Devyani International Ltd.'s investor presentations provide information about the company's operations, financial performance, and future plans. Ticker provides the investor presentations as downloadable documents, making it easy for you to access and analyze the information. Our premium features allow for fair value calculation using tools such as DCF Analysis, BVPS Analysis, Earnings multiple approach, and DuPont analysis. The investor presentations provide insights into the company's future plans and strategies.

Devyani International Ltd Promoters 

Devyani International Ltd.'s promoters are the RJ Corp, which is a leading business conglomerate in India. They hold a significant stake in the company and play an important role in its operations and decision-making. As a long-term investor, it is important to consider the company's promoter composition and their interests, as it can impact the company's decision-making and performance. The company's promoters have a strong commitment to the food and beverage industry and have provided the necessary support for the company's growth.

Devyani International Ltd Shareholders

Devyani International Ltd.'s shareholders include retail investors, institutional investors, and the company's promoters. As a long-term investor, it is important to consider the company's shareholder composition and their interests, as it can impact the company's decision-making and performance. Ticker pre-built screening tools allow you to analyze the company's shareholder composition over time. The company's shareholders have shown a strong commitment to the company's growth and have provided the necessary support for its operations.

Read More
X