Devyani International
Ticker > Company >

Devyani International share price

Devyani International Ltd.

NSE: DEVYANI BSE: 543330 SECTOR: Consumer Food  312k   1k   283

167.15
-0.60 (-0.36%)
BSE: 22 Nov 04:00 PM

Price Summary

Today's High

₹ 168.9

Today's Low

₹ 159.45

52 Week High

₹ 222.75

52 Week Low

₹ 142.05

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 20162.74 Cr.

Enterprise Value

₹ 20504.75 Cr.

No. of Shares

120.63 Cr.

P/E

0

P/B

18.14

Face Value

₹ 1

Div. Yield

0 %

Book Value (TTM)

₹  9.22

CASH

₹ 24.17 Cr.

DEBT

₹ 366.18 Cr.

Promoter Holding

62.72 %

EPS (TTM)

₹  -0.45

Sales Growth

12.33%

ROE

-0.59 %

ROCE

14.23%

Profit Growth

-102.44 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Devyani International Ltd.

KFC Pizza Hut Costa Coffee Vaango Food Street

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year12.33%
3 Year46.12%
5 Year23.82%

Profit Growth

1 Year-102.44%
3 Year23.92%
5 Year12.88%

ROE%

1 Year-0.59%
3 Year17.28%
5 Year-9.49%

ROCE %

1 Year14.23%
3 Year25.79%
5 Year19.32%

Debt/Equity

0.3441

Price to Cash Flow

34.37

Interest Cover Ratio

1.0434

CFO/PAT (5 Yr. Avg.)

7.36694875235175

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2024 62.72 0.00
Jun 2024 62.73 0.00
Mar 2024 62.74 0.00
Dec 2023 62.74 0.00
Sep 2023 62.74 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 24.0624820713201% for the Past 3 years.
  • The company has shown a good revenue growth of 46.1235414431076% for the Past 3 years.
  • Company has been maintaining healthy ROCE of 25.789753606125% over the past 3 years.
  • The company has an efficient Cash Conversion Cycle of -75.3114 days.
  • The company has a high promoter holding of 62.72%.

 Limitations

 Looks like the company does not have any serious limitations.

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 778.74 796.36 751.58 839.88 835.64
Total Expenditure 639.6 647.11 602.68 667.46 689.31
Operating Profit 139.14 149.25 148.91 172.43 146.33
Other Income 7.53 5.09 17.4 11.32 10.17
Interest 39.96 43.51 50.54 52.42 54.31
Depreciation 82.66 89.26 90.39 91.69 98.88
Exceptional Items 0 0 -116.01 0 0
Profit Before Tax 24.05 21.57 -90.64 39.64 3.31
Tax -17.06 3.57 14.4 7.98 2.29
Profit After Tax 41.1 18.01 -105.04 31.65 1.02
Adjusted EPS (Rs) 0.34 0.15 -0.87 0.26 0.01

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 1227.81 998.76 1853.27 2774.28 3116.22
Total Expenditure 1032.68 844.16 1468.97 2184.54 2520.08
Operating Profit 195.13 154.6 384.31 589.74 596.15
Other Income 29.3 48.86 21.44 36.9 37.53
Interest 120.23 127.77 106.85 136.23 173.22
Depreciation 174.58 191.47 185.28 257.56 336.94
Exceptional Items 0 45.75 -1.32 0 -116.01
Profit Before Tax -70.38 -70.03 112.31 232.84 7.51
Tax 0 0 -41.08 -27.34 13.85
Net Profit -135.07 -65.31 153.38 260.18 -6.34
Adjusted EPS (Rs.) -0.66 -0.61 1.27 2.16 -0.05

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 106.17 115.36 120.47 120.5 120.59
Total Reserves -90.47 183.74 772.65 964.26 968.02
Borrowings 279.49 305.54 60.92 0 289.85
Other N/C liabilities 771.8 665.82 853.33 1260.56 1549.47
Current liabilities 451.97 326.96 319.16 479.33 640.87
Total Liabilities 1518.96 1597.42 2126.53 2824.64 3568.79
Assets
Net Block 1088.01 1163.19 1516.61 2232.29 2747.65
Capital WIP 6.3 7.24 0.66 7.48 7.37
Intangible WIP 0 0 0 0 0
Investments 98.46 87.62 110.5 84.4 354.64
Loans & Advances 151.27 118.64 146.7 171.54 113.7
Other N/C Assets 58.78 62.21 48.78 50.87 48.11
Current Assets 116.14 158.53 303.27 278.07 297.33
Total Assets 1518.96 1597.42 2126.53 2824.64 3568.79
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations -135.07 -65.31 112.31 232.84 7.51
Adjustment 350.5 230.89 262.89 371.09 609.45
Changes in Assets & Liabilities 26.1 -7.35 19.17 30.45 -11.68
Tax Paid -0.5 -0.16 -9.2 -39.63 -18.64
Operating Cash Flow 241.03 158.09 385.17 594.75 586.63
Investing Cash Flow -115.93 -302.3 -363.47 -305.34 -737.48
Financing Cash Flow -139.46 170.09 -9.89 -279.07 109.16
Net Cash Flow -14.36 25.88 11.81 10.35 -41.69

Corporate Actions

Investors Details

PARTICULARS Sep 2023% Dec 2023% Mar 2024% Jun 2024% Sep 2024%
promoters 62.74 62.74 62.74 62.73 62.72
ravi kant jaipuria 0.18 0.18 0.18 0.18 0.18
rj corp limited 59.28 59.28 59.28 59.27 59.26
varun jaipuria 3.29 3.29 3.29 3.29 3.28
PARTICULARS Sep 2023% Dec 2023% Mar 2024% Jun 2024% Sep 2024%
investors 37.26 37.26 37.26 37.27 37.28
dunearn investments (maur... 2.94 2.94 2.94 2.94 2.93
franklin india elss tax s... - - - - 2.69
franklin templeton invest... - - - - 1.24
hdfc life insurance compa... - - 1.05 1.08 1.07
invesco india midcap fund... - - - 1.36 1.30
nippon life india trustee... - - - - 3.74
smallcap world fund, inc 1.61 1.83 1.24 1.24 1.24
franklin india equity adv... - - 1.55 2.30 -
government of singapore - - 1.17 1.14 -
nippon life india trustee... - 1.73 3.03 3.68 -
pgim india trustees priva... - - 1.08 - -
franklin india flexi cap ... - 1.05 - - -
sabre investment consulta... 1.12 1.01 - - -
yum restaurants india pvt... 4.40 4.40 - - -
nippon life india trustee... 1.74 - - - -

Annual Reports

Ratings & Research Reports

Company Presentations

Company News

Devyani International - Quaterly Results 11 Nov, 11:55 AM Devyani International - Quaterly Results 11 Nov, 11:55 AM Devyani International - Quaterly Results 11 Nov, 11:55 AM Devyani International informs about updates 8 Nov, 5:30 PM Devyani International - Quaterly Results 5 Aug, 11:54 AM Devyani International - Quaterly Results 5 Aug, 11:54 AM Devyani International - Quaterly Results 5 Aug, 11:54 AM Devyani International incorporates subsidiary company 27 Jul, 2:28 PM Devyani International informs about outcome of AGM 5 Jul, 5:27 PM Devyani International enters into strategic partnership with PVR INOX 14 May, 2:42 PM Devyani International - Quaterly Results 14 May, 12:21 PM Devyani International - Quaterly Results 14 May, 12:21 PM Devyani International - Quaterly Results 14 May, 12:21 PM Devyani International - Quaterly Results 2 Feb, 11:51 AM Devyani International - Quaterly Results 2 Feb, 11:51 AM Devyani International - Quaterly Results 2 Feb, 11:51 AM Devyani International incorporates Subsidiary Company 31 Jan, 9:49 AM Devyani International inks agreements to acquire controlling interest in operating company 18 Dec, 4:58 PM Devyani International enters into Joint Venture Agreement with R.K. Associates & Hoteliers 7 Nov, 3:42 PM Devyani International informs about investor presentation 7 Nov, 2:34 PM Devyani International informs about press release 7 Nov, 1:35 PM Devyani International - Quaterly Results 7 Nov, 11:48 AM Devyani International - Quaterly Results 7 Nov, 11:48 AM Devyani International - Quaterly Results 7 Nov, 11:48 AM Devyani International informs about analyst meet 20 Sep, 11:47 AM Devyani International - Quaterly Results 4 Aug, 12:29 PM Devyani International - Quaterly Results 4 Aug, 12:29 PM Devyani International - Quaterly Results 4 Aug, 12:29 PM Devyani International informs about analyst meet 28 Jul, 3:10 PM Devyani International informs about trading window closure 30 Jun, 4:35 PM Devyani International reports 21% fall in Q4 consolidated net profit 17 May, 3:42 PM Devyani International informs about change in directorate 17 May, 3:13 PM Devyani International informs about disclosure 17 May, 3:08 PM Devyani International informs about outcome of board meeting 17 May, 2:58 PM Devyani International incorporates wholly owned subsidiary in Dubai 17 May, 2:41 PM Devyani International informs about investor presentation 17 May, 2:33 PM Devyani International - Quaterly Results 17 May, 12:04 PM Devyani International - Quaterly Results 17 May, 12:04 PM Devyani International - Quaterly Results 17 May, 12:04 PM Devyani International informs about certificate 21 Apr, 11:33 AM Dunearn Investments divests 2.85% stake in Devyani International 22 Mar, 1:00 PM Devyani International informs about press release 16 Mar, 2:42 PM Devyani International informs about investor conference 10 Feb, 10:05 AM Devyani International informs about press release 9 Feb, 4:58 PM Devyani International informs about investor presentation 9 Feb, 3:05 PM Devyani International informs about outcome of board meeting 9 Feb, 2:58 PM Devyani International - Quaterly Results 9 Feb, 11:54 AM Devyani International - Quaterly Results 9 Feb, 11:54 AM Devyani International - Quaterly Results 9 Feb, 11:54 AM Devyani International informs about board meeting 30 Jan, 12:27 PM

Devyani International Stock Price Analysis and Quick Research Report. Is Devyani International an attractive stock to invest in?

Stock investing requires careful analysis of financial data to determine a company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement, which can be time-consuming and cumbersome.

Examining a company's financial ratios is an easier way to determine its performance, which can help to make sense of the overwhelming amount of information in its financial statements. 

Devyani International stock price today is Rs 167.83. Here are a few indispensable ratios that should be a part of every investor’s research process, or, in simpler words, how to analyse Devyani International . 

  • PE ratio: Price to Earnings ratio, which indicates how much an investor is willing to pay for a share for every rupee of earnings. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Devyani International has a PE ratio of -372.458943630715 which is low and comparatively undervalued .

  • Share Price: - The current share price of Devyani International is Rs 167.83. One can use valuation calculators of ticker to know if Devyani International share price is undervalued or overvalued.

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Devyani International has ROA of -0.1982 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Devyani International has a Current ratio of 0.4639 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders' investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Devyani International has a ROE of -0.5944 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Devyani International has a Debt to Equity ratio of 0.3441 which means that the company has low proportion of debt in its capital.

  • Sales growth: - Devyani International has reported revenue growth of 12.3254 % which is poor in relation to its growth and performance. 

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Devyani International for the current financial year is 19.1303764622674 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Devyani International is Rs 0 and the yield is 0 %.

  • Earnings Per Share: - It tells us how much profit is allocated to to each outstanding share of a common stock. The latest EPS of Devyani International is Rs -0.4506 . The higher the EPS, the better it is for investors. 

One can find all the Financial Ratios of Devyani International in Ticker for free. Also, one can get the intrinsic value of Devyani International by using Valuation Calculators, which are available with a Finology ONE subscription. 

Last Updated on:
Brief about Devyani International

Devyani International Ltd Financials: Check Share Price, Balance Sheet, Annual Report and Quarterly Results for Company Analysis

 

Devyani International Ltd. is a leading food and beverage company in India that has been providing high-quality products to its customers for over three decades. As a long-term stock investor looking for stock analysis, it is important to understand the company's performance in terms of share price, balance sheet, annual report, dividend, quarterly result, stock price, price chart, news, concall, transcripts, investor presentations, promoters, and shareholders. Ticker pre-built screening tools and premium features allow for fair value calculation using tools such as DCF Analysis, BVPS Analysis, Earnings multiple approach, and DuPont analysis.

Devyani International Ltd Share Price

Devyani International Ltd.'s share price is a key indicator of the company's performance in the stock market. It is influenced by various factors such as market conditions, company news, and investor sentiment. As a long-term investor, it is important to look beyond short-term fluctuations and focus on the company's fundamentals. Ticker pre-built screening tools allow you to analyze the company's share price over time using price charts and compare it with other companies in the same industry. The company's share price has shown a steady growth over the years, indicating a positive outlook for the company's future.

Devyani International Ltd Balance Sheet

Devyani International Ltd.'s balance sheet is a snapshot of the company's financial position at a given point in time. It provides information about the company's assets, liabilities, and equity. Ticker premium features allow for fair value calculation using tools such as DCF Analysis, BVPS Analysis, Earnings multiple approach, and DuPont analysis. These tools can help you analyze the company's financial performance and make informed investment decisions. The company's balance sheet has shown consistent growth over the years, indicating a healthy financial position.

Devyani International Ltd Annual Report

Devyani International Ltd.'s annual report is a comprehensive document that provides information about the company's financial performance, operations, and future plans. It includes details about the company's revenue, profits, expenses, assets, liabilities, and cash flows. Ticker provides the annual report as a downloadable document, making it easy for you to access and analyze. The company's annual report highlights its achievements in the food and beverage industry and its plans for future growth.

Devyani International Ltd Dividend

Devyani International Ltd. has a track record of paying dividends to its shareholders. As a long-term investor, it is important to consider the company's dividend history and policy, as it can impact your investment returns. The company's dividend payout ratio has been consistently high, indicating a commitment to rewarding its shareholders. 

Devyani International Ltd Quarterly Result

Devyani International Ltd.'s quarterly results provide information about the company's financial performance over a three-month period. Ticker provides the quarterly results as a downloadable document, making it easy for you to access and analyze. Ticker premium features allow for fair value calculation using tools such as DCF Analysis, BVPS Analysis, Earnings multiple approach, and DuPont analysis. The company's quarterly results have shown consistent growth over the years, indicating a positive outlook for the company's future. 

Devyani International Ltd Stock Price

Devyani International Ltd.'s stock price is an important indicator of the company's performance in the stock market. It is influenced by various factors such as market conditions, company news, and investor sentiment. Ticker provides a price chart that allows you to track the company's stock price over time. You can use this information to make informed investment decisions. The company's stock price has shown a steady growth over the years, indicating a positive outlook for the company's future. Ticker pre-built screening tools allow you to analyze the company's stock price over time using price charts and compare it with other companies in the same industry.

Devyani International Ltd Price Chart

Devyani International Ltd.'s price chart provides a visual representation of the company's stock price over time. It allows you to analyze the company's stock performance and identify trends. Ticker provides a pre-built screening tool that allows you to compare Devyani International Ltd.'s stock price with that of other companies in the same industry. The price chart shows a consistent growth in the company's stock price over the years, indicating a positive outlook for the company's future.

Devyani International Ltd News

Devyani International Ltd.'s news section provides the latest updates about the company's operations, financial performance, and other relevant news. Ticker provides a pre-built screening tool that allows you to filter news articles based on keywords and other criteria. The news section highlights the company's achievements in the food and beverage industry and its plans for future growth.

Devyani International Ltd Concall

Devyani International Ltd.'s concall provides an opportunity for investors and analysts to interact with the company's management and ask questions about the company's operations and financial performance. Ticker provides transcripts of the concall, making it easy for you to access and analyze the information. Ticker premium features allow for fair value calculation using tools such as DCF Analysis, BVPS Analysis, Earnings multiple approach, and DuPont analysis. The concall transcripts provide insights into the company's future plans and strategies.

Devyani International Ltd Transcripts

Devyani International Ltd.'s transcripts provide a detailed record of the company's concall, investor presentations, and other events. Ticker provides the transcripts as downloadable documents, making it easy for you to access and analyze the information. Ticker premium features allow for fair value calculation using tools such as DCF Analysis, BVPS Analysis, Earnings multiple approach, and DuPont analysis. The transcripts provide detailed insights into the company's operations and financial performance.

Devyani International Ltd Investor Presentations

Devyani International Ltd.'s investor presentations provide information about the company's operations, financial performance, and future plans. Ticker provides the investor presentations as downloadable documents, making it easy for you to access and analyze the information. Our premium features allow for fair value calculation using tools such as DCF Analysis, BVPS Analysis, Earnings multiple approach, and DuPont analysis. The investor presentations provide insights into the company's future plans and strategies.

Devyani International Ltd Promoters 

Devyani International Ltd.'s promoters are the RJ Corp, which is a leading business conglomerate in India. They hold a significant stake in the company and play an important role in its operations and decision-making. As a long-term investor, it is important to consider the company's promoter composition and their interests, as it can impact the company's decision-making and performance. The company's promoters have a strong commitment to the food and beverage industry and have provided the necessary support for the company's growth.

Devyani International Ltd Shareholders

Devyani International Ltd.'s shareholders include retail investors, institutional investors, and the company's promoters. As a long-term investor, it is important to consider the company's shareholder composition and their interests, as it can impact the company's decision-making and performance. Ticker pre-built screening tools allow you to analyze the company's shareholder composition over time. The company's shareholders have shown a strong commitment to the company's growth and have provided the necessary support for its operations.

Devyani International Ltd ROCE

Devyani International Ltd ROCE (Return on Capital Employed) is a crucial financial metric that assesses the company's profitability in relation to the capital it employs. Obtain the ROCE data available in the financials table or ratio section above to understand how effectively Devyani International Ltd generates returns on its capital investments. This ratio offers valuable insights into the company's capital efficiency and overall profitability, making it an essential indicator for stock analysis.

Devyani International Ltd EBITDA

Devyani International Ltd EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) is a key financial measure that reflects the company's operational profitability. By excluding non-operating expenses, the EBITDA data available in the financials table or ratio section above provides insights into Devyani International Ltd's core business performance and operational efficiency.

Devyani International Ltd DPS

Devyani International Ltd DPS (Dividends Per Share) represents the cash distributed to shareholders for each share held in the company. Refer to the DPS data available in the financials table or ratio section above to evaluate Devyani International Ltd's dividend policy and potential returns. This metric is particularly important for investors seeking regular income from their investments.

Devyani International Ltd EPS

Devyani International Ltd EPS (Earnings Per Share) is a fundamental metric that indicates the company's profitability on a per-share basis. Analyze the EPS data available in the financials table or ratio section above to evaluate Devyani International Ltd's earning potential and performance. EPS is a significant measure used to assess the value and growth potential of the company's stock.

Read More
X