Ticker > Company >

Embassy Developments share price

Embassy Developments Ltd.

NSE: EMBDL BSE: 532832 SECTOR: Construction - Real Estate  141k   365   82

107.60
+1.05 (0.99%)
BSE: Today, 04:01 PM

Price Summary

Today's High

₹ 108.9

Today's Low

₹ 106.45

52 Week High

₹ 164.4

52 Week Low

₹ 95

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

13154.51 Cr.

Enterprise Value

13448.43 Cr.

No. of Shares

122.25 Cr.

P/E

0

P/B

2.36

Face Value

₹ 2

Div. Yield

0 %

Book Value (TTM)

₹  45.66

CASH

18.82 Cr.

DEBT

312.74 Cr.

Promoter Holding

43.36 %

EPS (TTM)

₹  -29.55

Sales Growth

1409.71%

ROE

-71.42 %

ROCE

-67.88%

Profit Growth

-802.41 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year1409.71%
3 Year91.63%
5 Year-18.55%

Profit Growth

1 Year-802.41%
3 Year-387.01%
5 Year-302.17%

ROE%

1 Year-71.42%
3 Year-26.13%
5 Year-16.38%

ROCE %

1 Year-67.88%
3 Year-24.46%
5 Year-14.1%

Debt/Equity

0.0951

Price to Cash Flow

-634.56

Interest Cover Ratio

-181.6444

CFO/PAT (5 Yr. Avg.)

0

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2025 43.36 0.00
Dec 2024 0.00 0.00
Sep 2024 0.00 0.00
Jun 2024 0.00 0.00
Mar 2024 0.00 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 91.6292763341281% for the Past 3 years.
  • Company is virtually debt free.
  • Company has a healthy liquidity position with current ratio of 3.6238.

 Limitations

  • The company has shown a poor profit growth of -387.006898801371% for the Past 3 years.
  • Company has a poor ROE of -26.1288171881336% over the past 3 years.
  • Company has a poor ROCE of -24.4631426541532% over the past 3 years
  • Company has high debtor days of 423.3548.
  • Company has contingent liabilities of 585.88 Cr.
  • Company has negative cash flow from operations of -20.73.
  • The company has a low EBITDA margin of -62.6736227254321% over the past 5 years.
  • The company is trading at a high EV/EBITDA of 10239.3342.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 0 41.97 6.67 5.59 4.83
Total Expenditure 3.25 37.04 12.13 12.5 10.66
Operating Profit -3.25 4.93 -5.46 -6.91 -5.83
Other Income 8.38 10.39 2 1.88 0.31
Interest 4.97 5.26 8.15 6.1 7.83
Depreciation 0.43 0.44 0.43 0.63 1.2
Exceptional Items 0 -3582.94 0 0 0
Profit Before Tax -0.27 -3573.32 -12.04 -11.76 -14.55
Tax 0.04 0.31 0.06 -0.72 0.71
Profit After Tax -0.31 -3573.63 -12.1 -11.04 -15.26
Adjusted EPS (Rs) -0.01 -66.04 -0.19 -0.17 -0.24

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 362.85 5.96 0 2.78 41.97
Total Expenditure 374.34 22.51 17.8 408.51 55.76
Operating Profit -11.49 -16.54 -17.8 -405.73 -13.79
Other Income 272.17 41.22 10.48 38.98 38.24
Interest 301.6 160.06 46.07 27.26 19.6
Depreciation 9.61 3.88 1.87 2.22 1.74
Exceptional Items 0 0 0 0 -3582.94
Profit Before Tax -50.53 -139.26 -55.26 -396.23 -3579.83
Provision for Tax 34.82 0.36 1.15 0.51 0.4
Net Profit -85.36 -139.63 -56.41 -396.74 -3580.23
Adjusted EPS (Rs.) -1.88 -3.09 -1.25 -7.33 -66.17

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 90.93 90.31 90.6 108.22 108.22
Total Reserves 6358.44 6231.7 6247.04 6632.01 3183.99
Borrowings 462.02 223.59 0 0 0
Other N/C liabilities 5.75 -2.32 2.21 0.34 -0.08
Current liabilities 1931.76 316.75 536.76 149.54 357.88
Total Liabilities 8848.9 6860.03 6876.61 6890.11 3650.01
Assets
Net Block 20.13 1.39 5.39 3.57 1.61
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 3838.05 3793.06 3854.39 3188.89 2333.69
Loans & Advances 124.52 60.1 41.44 14.46 17.8
Other N/C Assets 140.54 96.04 50.04 0.04 0.04
Current Assets 4725.65 2909.43 2925.35 3683.15 1296.87
Total Assets 8848.9 6860.03 6876.61 6890.11 3650.01
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations -50.53 -139.26 -55.26 -396.23 -3579.83
Adjustment 98.7 118.39 45.62 376.54 3574.82
Changes in Assets & Liabilities 41.61 -49.12 -0.37 -2.07 -11.71
Tax Paid 21.6 57.2 15.55 38.45 -4.01
Operating Cash Flow 111.38 -12.79 5.54 16.69 -20.73
Investing Cash Flow 1897.25 1945.71 47.36 -455.47 -129.91
Financing Cash Flow -2020.31 -1941.27 -47.49 437.69 152.6
Net Cash Flow -11.68 -8.35 5.41 -1.09 1.96

Corporate Actions

Investors Details

PARTICULARS Jun 2021% Sep 2021% Dec 2021% Mar 2022% Mar 2025%
promoters 11.99 6.15 0.26 0.03 43.36
aditya virwani - - - - 0.55
bellanza developers priva... - - - - 3.35
embassy property developm... - - - - 15.85
jitendra mohandas virwani... - - - - 0.08
jv holding private limite... - - - - 19.89
karan virwani - - - - 0.55
neel virwani - - - - 0.56
omr investments llp - - - - 2.51
sameer gehlaut 0.26 0.26 0.26 0.03 -
sg devbuild private limit... 3.62 3.62 - - -
sg infralands private lim... 4.36 2.27 - - -
dahlia infrastructure pri... 0.01 - - - -
jyestha infrastructure pr... 2.96 - - - -
kritikka infrastructure p... 0.77 - - - -
PARTICULARS Mar 2024% Jun 2024% Sep 2024% Dec 2024% Mar 2025%
investors 100.00 100.00 100.00 100.00 56.64
baillie gifford pacific f... 5.92 5.05 5.35 5.17 3.86
bofa securities europe sa... - 1.01 1.39 1.94 2.06
brep asia sg city view ho... - - - - 1.18
florence investment limit... - - - - 6.81
investor education and pr... - 0.04 0.04 - 0.02
ncl sg holdings pte ltd - 5.30 5.29 5.28 2.75
pacific horizon investmen... 3.39 2.89 2.88 2.45 1.15
quant mutual fund - quant... - 3.15 3.14 3.98 2.58
wwd pearl ltd - - - - 1.52
clsa global markets pte. ... - - 3.30 3.30 -
embassy realty ventures p... 11.66 9.94 9.92 9.91 -
investor education and pr... 0.05 - - 0.04 -
poonawalla finance privat... - - - 1.15 -
vanguard emerging markets... 1.20 - 1.04 1.12 -
vanguard total internatio... 1.20 1.05 1.21 1.23 -
poonawalla finance privat... - 1.58 1.57 - -
clsa global markets pte. ... - 3.31 - - -

Ratings & Research Reports

Company Presentations

Company News

Embassy Developments informs about disclosure 9 Apr, 12:23 PM Embassy Developments informs about disclosure 28 Mar, 4:58 PM Embassy Developments informs about disclosure 28 Mar, 3:34 PM Embassy Developments signs definitive agreements with Lam Research (India) 21 Mar, 9:44 AM Equinox India Developments informs about disclosure 19 Feb, 5:32 PM Equinox India Developments informs about disclosure 29 Jan, 12:01 PM Equinox India Developments informs about revised disclosure 28 Jan, 5:36 PM Equinox India Developments informs about allotment of equity shares 25 Jan, 3:19 PM Equinox India Developments informs about disclosure 25 Jan, 12:18 PM Equinox India Developments informs about disclosure 24 Jan, 1:06 PM Equinox India Dev. - Quaterly Results 10 Jan, 6:15 PM Equinox India Dev. - Quaterly Results 10 Jan, 6:15 PM Equinox India Dev. - Quaterly Results 10 Jan, 6:15 PM Equinox India Developments informs about disclosure 10 Jan, 11:48 AM Equinox India Developments informs about disclosure 9 Jan, 9:42 AM Equinox India Dev. - Quaterly Results 23 Oct, 6:46 PM Equinox India Dev. - Quaterly Results 23 Oct, 6:46 PM Equinox India Dev. - Quaterly Results 14 Aug, 6:08 PM Equinox India Dev. - Quaterly Results 14 Aug, 6:08 PM Equinox India Developments informs about outcome of committee meet 2 Aug, 11:02 AM Indiabulls Real Estate, Fama Real Estate acquire residential development projects from EPDPL 25 May, 3:04 PM Indiabulls Real Estate informs about disclosure 24 May, 10:50 AM Indiabulls Real Est. - Quaterly Results 26 Apr, 5:08 PM Indiabulls Real Est. - Quaterly Results 26 Apr, 5:08 PM Indiabulls Real Est. - Quaterly Results 26 Apr, 5:08 PM Indiabulls Real Est. - Quaterly Results 13 Feb, 5:37 PM Indiabulls Real Est. - Quaterly Results 13 Feb, 5:37 PM Indiabulls Real Estate submits unaudited financial results 31 Oct, 5:07 PM Indiabulls Real Est. - Quaterly Results 31 Oct, 3:24 PM Indiabulls Real Est. - Quaterly Results 31 Oct, 3:24 PM Indiabulls Real Est. - Quaterly Results 31 Oct, 3:24 PM Indiabulls Real Estate informs about outcome of board meeting 10 Aug, 5:00 PM Indiabulls Real Est. - Quaterly Results 10 Aug, 4:14 PM Indiabulls Real Est. - Quaterly Results 10 Aug, 4:14 PM Indiabulls Real Est. - Quaterly Results 10 Aug, 4:14 PM Indiabulls Real Est. - Quaterly Results 30 May, 6:07 PM Indiabulls Real Est. - Quaterly Results 30 May, 6:07 PM Indiabulls Real Estate’s consolidated net loss widens to Rs 236 in Q3 13 Feb, 3:30 PM Indiabulls Real Est. - Quaterly Results 10 Feb, 5:20 PM Indiabulls Real Est. - Quaterly Results 10 Feb, 5:20 PM Indiabulls Real Est. - Quaterly Results 10 Feb, 5:20 PM Indiabulls Real Estate divests entire stake in subsidiaries 26 Dec, 10:26 AM Indiabulls Real Estate informs about disclosure of related party transactions 25 Nov, 5:13 PM Indiabulls Real Est. - Quaterly Results 11 Nov, 7:00 PM Indiabulls Real Est. - Quaterly Results 11 Nov, 7:00 PM Indiabulls Real Estate informs about newspaper publication 9 Sep, 3:08 PM Indiabulls Real Estate cuts net debt by 54% in June quarter 16 Aug, 3:22 PM Indiabulls Real Est. - Quaterly Results 12 Aug, 4:30 PM Indiabulls Real Est. - Quaterly Results 12 Aug, 4:30 PM Indiabulls Real Est. - Quaterly Results 12 Aug, 4:30 PM

Embassy Developments Stock Price Analysis and Quick Research Report. Is Embassy Developments an attractive stock to invest in?

Stock investing requires careful analysis of financial data to determine a company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement, which can be time-consuming and cumbersome.

Examining a company's financial ratios is an easier way to determine its performance, which can help to make sense of the overwhelming amount of information in its financial statements. 

Embassy Developments stock price today is Rs 107.72. Here are a few indispensable ratios that should be a part of every investor’s research process, or, in simpler words, how to analyse Embassy Developments . 

  • PE ratio: Price to Earnings ratio, which indicates how much an investor is willing to pay for a share for every rupee of earnings. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Embassy Developments has a PE ratio of -3.64592676330922 which is low and comparatively undervalued .

  • Share Price: - The current share price of Embassy Developments is Rs 107.72. One can use valuation calculators of ticker to know if Embassy Developments share price is undervalued or overvalued.

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Embassy Developments has ROA of -67.9353 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Embassy Developments has a Current ratio of 3.6238 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders' investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Embassy Developments has a ROE of -71.4245 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Embassy Developments has a Debt to Equity ratio of 0.0951 which means that the company has low proportion of debt in its capital.

  • Sales growth: - Embassy Developments has reported revenue growth of 1409.7122 % which is fair in relation to its growth and performance. 

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Embassy Developments for the current financial year is -32.8568024779605 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Embassy Developments is Rs 0 and the yield is 0 %.

  • Earnings Per Share: - It tells us how much profit is allocated to to each outstanding share of a common stock. The latest EPS of Embassy Developments is Rs -29.5453 . The higher the EPS, the better it is for investors. 

One can find all the Financial Ratios of Embassy Developments in Ticker for free. Also, one can get the intrinsic value of Embassy Developments by using Valuation Calculators, which are available with a Finology ONE subscription. 

Last Updated on:
Brief about Embassy Developments
X