Brainbees Solutions
Ticker > Company >

Brainbees Solutions share price

Brainbees Solutions Ltd.

NSE: FIRSTCRY BSE: 544226 SECTOR: e-Commerce  32.13 K   35   14

391.35
0 0
BSE: 12 Sep 04:01 PM

Price Summary

Today's High

₹ 406.05

Today's Low

₹ 388.85

52 Week High

₹ 734.25

52 Week Low

₹ 291

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 20427.7 Cr.

Enterprise Value

₹ 20427.7 Cr.

No. of Shares

52.2 Cr.

P/E

0

P/B

5.1

Face Value

₹ 2

Div. Yield

0 %

Book Value (TTM)

₹  76.68

CASH

0

DEBT

₹ 0 Cr.

Promoter Holding

0 %

EPS (TTM)

₹  -3.47

Sales Growth

ROE

ROCE

Profit Growth

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Brainbees Solutions Ltd.

FirstCry BabyHug Babyoye Pine Kids CuteWalk

Index Presence

The company is present in 23Indices.

NIFTY500

Nifty 500
23190.25
  87.5999999999985 (0.379177280528409%)

NIFTYMIDSMALL400

Nifty MidSmallcap 400
19984.85
  58 (0.291064568659882%)

NIFTYSMALL

NIFTY Smallcap 100
17989.9
  114.700000000001 (0.641671142141065%)

NIF500LGMIDSML

Nifty500 LargeMidSmall Equal-Cap Weighted Index
17832.35
  59.7999999999993 (0.336473944369264%)

NIFTYSMALLCAP250

Nifty Smallcap 250
17144.85
  54.3499999999985 (0.318012931160583%)

NY500MUL50:25:25

Nifty500 Multicap 50:25:25
16163.75
  57.3999999999996 (0.356381178851817%)

NFT500EQUAL

Nifty 500 Equal Weight
14420.75
  39.0499999999993 (0.2715256193635%)

NIFTYTOTALMCAP

Nifty Total Market index
13051.25
  47 (0.361420304900317%)

NFTINDAGE

Nifty India New Age Consumption Index
12220.95
  10.1000000000004 (0.0827133246252387%)

SHARIAH500

Nifty500 Shariah
7195.1
  12.5500000000002 (0.174729030775977%)

NIFTYIPO

Nifty IPO Index
2208.9
  1.80000000000018 (0.0815549816501449%)

NIFTYINDINT

Nifty India Internet Index
1441.06
  -11.1000000000001 (-0.764378580872638%)

MIDCAP

S&P Bse Mid Cap
46184.3
  39.510000000002 (0.0856218004242848%)

BSE500

S&P Bse 500
36418.62
  130.709999999999 (0.360202612936367%)

S&P MIDSMLCAP

S&P Bse MidSmallCap
12414.1
  73.2299999999996 (0.593394144821224%)

MSL400

S&P Bse 400 MidSmallCap
12115.23
  24.6099999999988 (0.203546220127659%)

BSE1000

Bse 1000
10850.64
  36.4099999999999 (0.336686014630727%)

S&P LARGEMIDCAP

S&P Bse Large MidCap
10319.66
  72.75 (0.709970127579918%)

ALLCAP

S&P Bse Allcap
10130.99
  38.3799999999992 (0.380278243189802%)

CDGS

S&P Bse Consumer Discretionary
10123.22
  -5.44000000000051 (-0.0537089802599811%)

SHA500

S&P Bse 500 Shariah
9113.66
  125.5 (1.39628133010539%)

SML250

S&P Bse 250 SmallCap
6862.99
  23.1899999999996 (0.33904500131583%)

BSESELECTIPO

BSE Select IPO Index
4987.23
  9.25999999999931 (0.186019602368015%)

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year18.19%
3 Year47.2%
5 Year56.57%

Profit Growth

1 Year17.64%
3 Year-210.94%
5 Year-9.34%

ROE%

1 Year-8.05%
3 Year-11.64%
5 Year-5.93%

ROCE %

1 Year-1.65%
3 Year-6.66%
5 Year-3.3%

Debt/Equity

0.1362

Price to Cash Flow

∞

Interest Cover Ratio

0

CFO/PAT (5 Yr. Avg.)

0

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2025 0.00 0.00
Mar 2025 0.00 0.00
Dec 2024 0.00 0.00
Sep 2024 0.00 0.00
Mar 2022 0.00 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 47.2038601394115% for the Past 3 years.
  • The company has an efficient Cash Conversion Cycle of 0 days.

 Limitations

  • The company has shown a poor profit growth of 0% for the Past 3 years.
  • Company has a poor ROE of -11.6377% over the past 3 years.
  • Company has a poor ROCE of -6.6567% over the past 3 years
  • Company has low Interest coverage ratio of 0.
  • Company has negative cash flow from operations of -83.445.
  • The company has a low EBITDA margin of 0% over the past 5 years.
  • The company is trading at a high EV/EBITDA of 49.934.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 1652.07 1904.92 2172.31 1930.32 1862.56
Total Expenditure 1602.91 1847.88 2064.42 1914.43 1829.44
Operating Profit 49.17 57.04 107.89 15.88 33.12
Other Income 26.8 30.93 44.28 48.47 48.41
Interest 37.97 40.54 42.18 37.64 40.3
Depreciation 95.49 97.97 103.57 107.54 101.06
Exceptional Items -12.26 -1.02 0.47 -36.74 -6.46
Profit Before Tax -69.77 -51.55 6.88 -117.56 -66.29
Tax 5.92 11.3 21.62 -6.03 0.22
Profit After Tax -75.69 -62.85 -14.74 -111.53 -66.5
Adjustments 18.98 12.63 6.95 34.79 20.08
Consolidated Net Profit -56.71 -50.23 -7.79 -76.74 -46.43
Adjusted EPS (Rs) -1.39 -1.05 -0.16 -1.59 -0.96

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 1602.85 2401.29 5632.54 6480.86 7659.61
Total Expenditure 1560.99 2419.49 5949.81 6410.37 7429.64
Operating Profit 41.87 -18.2 -317.27 70.49 229.97
Other Income 137.21 115.63 98.74 94.23 150.48
Interest 14.08 37.68 71.57 115.36 158.33
Depreciation 70.24 110.89 294.28 370.87 404.57
Exceptional Items 0 0 54.37 0 -49.55
Profit Before Tax 98.32 -51.14 -530.02 -321.52 -232
Tax -117.62 27.54 -43.97 -0.01 32.81
Profit After Tax 215.94 -78.69 -486.06 -321.51 -264.81
Adjustments -1.07 6.76 44.98 47.23 73.34
Consolidated Net Profit 214.87 -71.93 -441.08 -274.28 -191.47
Adjusted EPS (Rs.) 6.01 -1.77 -10.83 -6.73 -3.97

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 78.49 88.44 88.51 88.51 96.49
Total Reserves 3358.57 3439.49 3367.75 3082.23 4644.93
Minority Interest 97.58 760.1 743.44 620.72 538.78
Borrowings 9.97 51.1 55.04 229.46 209.99
Other N/C liabilities 19.14 835.22 1497.47 1741.95 1144.35
Current liabilities 391.57 922.33 1212.02 1602.87 2087.15
Total Liabilities 3955.32 6096.69 6964.22 7365.74 8721.7
Assets
Net Block 668.83 2212.56 3533.16 3867.96 3609.24
Capital WIP 17.44 41.42 24.53 0.51 6.82
Intangible WIP 0.46 0.32 1.96 0.03 0.01
Investments 0 0 0.01 5.01 5.01
Loans & Advances 71.56 128.22 342.13 365.74 448.13
Other N/C Assets 74.01 1.89 52.36 39.18 103.44
Current Assets 3123.02 3712.28 3010.06 3087.32 4549.06
Total Assets 3955.32 6096.69 6964.22 7365.74 8721.7
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 98.32 -51.14 -530.02 -321.52 -232
Adjustment 17.76 142.04 656.99 618.75 727.63
Changes in Assets & Liabilities -186.06 -197.12 -552.7 -292.8 -546.21
Tax Paid 3.24 -25.51 26.74 -46.5 -32.87
Operating Cash Flow -66.74 -131.73 -398.99 -42.07 -83.45
Investing Cash Flow -445.18 -490.58 304.09 62.94 -1438.44
Financing Cash Flow 717.94 644.38 -50.62 81.47 1431.37
Net Cash Flow 206.02 22.07 -145.52 102.35 -90.52

Corporate Actions

Investors Details

 No Promoters Data available for this company.Report us
PARTICULARS Mar 2022% Sep 2024% Dec 2024% Mar 2025% Jun 2025%
investors 100.00 100.00 100.00 100.00 100.00
amitava saha - 1.60 1.60 1.59 1.59
apricot investments limit... - 2.75 2.75 2.74 2.74
brainbees employee welfar... - - - - 2.52
brainbees esop trust - 7.80 7.75 7.60 7.39
llp - - 1.27 1.26 1.25
mahindra and mahindra ltd... - 9.73 9.73 9.64 9.63
newquest asia investments... - 2.78 2.78 2.77 2.77
nextgen management servic... - 4.33 4.33 4.31 4.31
pi opportunities fund-i s... - 5.10 5.10 5.08 5.07
prashant prakash jadhav - 1.07 1.07 1.07 1.07
sbi focused equity fund - 5.93 6.30 8.09 8.53
supam maheshwari - 5.21 5.21 5.20 5.19
svf frog (cayman) ltd - 19.99 19.99 19.92 19.89
tpg growth v sf markets p... - 3.88 3.88 3.86 3.86
valiant mauritius partner... - 2.85 2.85 2.84 2.84
brainbees employees welfa... - 2.53 2.53 2.52 -
government of singapore - - 1.09 1.30 -
alternate investment fund... - 0.29 - - -
government of singapore -... - 1.23 - - -
brainbees esop trust (rep... 5.98 - - - -
mahindra retail ltd. 9.50 - - - -
other holding 37.63 - - - -
supam satyanarayan mahesh... 8.83 - - - -
svf frog (cayman) ltd. 38.06 - - - -
total 100.00 - - - -

Annual Reports

Title Link
Title Link
 No Annual reports exist for this company.Report us

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
 No Credit reports exist for this company.Report us
TYPE AGENCY Link
TYPE AGENCY Link
Research IDBI Capital

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
Concall Q4FY25
Concall Q1FY25
TYPE QUARTER Link
TYPE QUARTER Link
Presentation Q3FY25
Presentation Q1FY25

Company News

Brainbees Solutions - Quaterly Results 13 Aug, 5:33 PM Brainbees Solutions - Quaterly Results 13 Aug, 5:33 PM Brainbees Solutions - Quaterly Results 13 Aug, 5:33 PM Brainbees Solutions informs about board meeting 27 May, 4:45 PM Brainbees Solutions informs about disclosure 27 May, 1:00 PM Brainbees Solutions - Quaterly Results 26 May, 5:40 PM Brainbees Solutions - Quaterly Results 26 May, 5:40 PM Brainbees Solutions makes further investments of Rs 73 crore in Globalbees 5 Apr, 2:17 PM Brainbees Solutions reports consolidated net loss of Rs 14.74 crore in Q3 10 Feb, 9:58 AM Brainbees Solutions - Quaterly Results 8 Feb, 5:48 PM Brainbees Solutions - Quaterly Results 8 Feb, 5:48 PM Brainbees Solutions - Quaterly Results 8 Feb, 5:48 PM Brainbees Solutions informs about analyst meet 5 Feb, 1:29 PM Brainbees Solutions - Quaterly Results 14 Nov, 5:07 PM Brainbees Solutions - Quaterly Results 14 Nov, 5:07 PM Brainbees Solutions - Quaterly Results 14 Nov, 5:07 PM Brainbees Solutions’ arm makes further investments of Rs 4.5 crore in Dynamic IT Solution 22 Oct, 10:27 AM Brainbees Solutions informs about acquisition 21 Sep, 2:19 PM Brainbees Solutions’ arm makes further investments in JW Brands 21 Sep, 12:31 PM Brainbees Solutions informs about disclosure 12 Sep, 5:31 PM Brainbees Solutions’ arm makes further investments in Frootle India, Wellspire India 3 Sep, 2:12 PM Brainbees Solutions informs about disclosure 3 Sep, 9:53 AM Brainbees Solutions - Quaterly Results 30 Aug, 5:16 PM Brainbees Solutions - Quaterly Results 30 Aug, 5:16 PM Brainbees Solutions - Quaterly Results 30 Aug, 5:16 PM Brainbees Solutions coming with IPO to raise Rs 4288.74 crore 5 Aug, 2:54 PM Brainbees Solutions gets SEBI's nod to float IPO 3 Jul, 3:56 PM Brainbees Solutions files DRHP with SEBI 29 Dec, 2:48 PM
Last Updated on:
Brief about Brainbees Solutions
X