Brainbees Solutions
Ticker > Company >

Brainbees Solutions share price

Brainbees Solutions Ltd.

NSE: FIRSTCRY BSE: 544226 SECTOR: e-Commerce  23k   30   11

322.00
-2.95 (-0.91%)
BSE: Today, 04:01 PM

Price Summary

Today's High

₹ 323.95

Today's Low

₹ 306

52 Week High

₹ 734.25

52 Week Low

₹ 291

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 16801.79 Cr.

Enterprise Value

₹ 16801.79 Cr.

No. of Shares

52.18 Cr.

P/E

0

P/B

3.56

Face Value

₹ 2

Div. Yield

0 %

Book Value (TTM)

₹  90.5

CASH

0

DEBT

₹ 0 Cr.

Promoter Holding

0 %

EPS (TTM)

₹  -5.26

Sales Growth

ROE

ROCE

Profit Growth

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Brainbees Solutions Ltd.

FirstCry BabyHug Babyoye Pine Kids CuteWalk

Index Presence

The company is present in 18 Indices.

NIFTY500

Nifty 500
21675.55
  -167.5 (-0.766834301986219%)

NIFTYMIDSMALL400

Nifty MidSmallcap 400
17953.75
  -38.4500000000007 (-0.213703716054736%)

NIF500LGMIDSML

Nifty500 LargeMidSmall Equal-Cap Weighted Index
16256.3
  -87.6500000000015 (-0.536284068416759%)

NIFTYSMALL

NIFTY Smallcap 100
16085.65
  -98.1000000000004 (-0.606163590020858%)

NIFTYSMALLCAP250

Nifty Smallcap 250
15080.45
  -100 (-0.658742000401835%)

NY500MUL50:25:25

Nifty500 Multicap 50:25:25
14882.4
  -96.8000000000011 (-0.646229438154244%)

NFT500EQUAL

Nifty 500 Equal Weight
12786.55
  -50.1000000000004 (-0.390288743558487%)

NIFTYTOTALMCAP

Nifty Total Market index
12168.05
  -91.1000000000004 (-0.743118405435939%)

NFTINDAGE

Nifty India New Age Consumption Index
10725.5
  -47.75 (-0.443227438331051%)

SHARIAH500

Nifty500 Shariah
6705.7
  -33.1000000000004 (-0.491185374250613%)

NIFTYIPO

Nifty IPO Index
1827.35
  -10 (-0.544262116635374%)

MIDCAP

S&P Bse Mid Cap
42111.5
  -42.9700000000012 (-0.101934622828848%)

BSEIPO

S&P Bse IPO
13360.68
  -29.869999999999 (-0.223067760472861%)

S&P MIDSMLCAP

S&P Bse MidSmallCap
12414.1
  73.2299999999996 (0.593394144821224%)

S&P LARGEMIDCAP

S&P Bse Large MidCap
10319.66
  72.75 (0.709970127579918%)

ALLCAP

S&P Bse Allcap
10130.99
  38.3799999999992 (0.380278243189802%)

CDGS

S&P Bse Consumer Discretionary
8863.54
  -25.6999999999989 (-0.289113580013578%)

BSESELECTIPO

BSE Select IPO Index
4338.09
  -9.97999999999956 (-0.229527123528361%)

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year15.06%
3 Year59.31%
5 Year66.41%

Profit Growth

1 Year33.85%
3 Year-214.19%
5 Year10.6%

ROE%

1 Year-11.68%
3 Year-9.73%
5 Year-6.3%

ROCE %

1 Year-5.67%
3 Year-6.23%
5 Year-4.88%

Debt/Equity

0.1831

Price to Cash Flow

∞

Interest Cover Ratio

0

CFO/PAT (5 Yr. Avg.)

0

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2025 0.00 0.00
Dec 2024 0.00 0.00
Sep 2024 0.00 0.00
Mar 2022 0.00 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 59.3103944889076% for the Past 3 years.
  • The company has an efficient Cash Conversion Cycle of 0 days.

 Limitations

  • The company has shown a poor profit growth of 0% for the Past 3 years.
  • Company has a poor ROE of -9.7324% over the past 3 years.
  • Company has a poor ROCE of -6.2335% over the past 3 years
  • Company has low Interest coverage ratio of 0.
  • Company has negative cash flow from operations of -42.073.
  • The company has a low EBITDA margin of 0% over the past 5 years.
  • The company is trading at a high EV/EBITDA of 97.1034.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2024 Sep 2024 Dec 2024
Net Sales 1652.07 1904.92 2172.31
Total Expenditure 1602.91 1847.88 2064.42
Operating Profit 49.17 57.04 107.89
Other Income 26.8 30.93 44.28
Interest 37.97 40.54 42.18
Depreciation 95.49 97.97 103.57
Exceptional Items -12.26 -1.02 0.47
Profit Before Tax -69.77 -51.55 6.88
Tax 5.92 11.3 21.62
Profit After Tax -75.69 -62.85 -14.74
Adjustments 18.98 12.63 6.95
Consolidated Net Profit -56.71 -50.23 -7.79
Adjusted EPS (Rs) -1.39 -1.05 -0.16

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 814.2 1602.85 2401.29 5632.54 6480.86
Total Expenditure 1046.74 1560.99 2419.49 5949.81 6410.37
Operating Profit -232.54 41.87 -18.2 -317.27 70.49
Other Income 82.52 137.21 115.63 98.74 94.23
Interest 3.92 14.08 37.68 71.57 115.36
Depreciation 37.55 70.24 110.89 294.28 370.87
Exceptional Items 0 0 0 54.37 0
Profit Before Tax -191.48 98.32 -51.14 -530.02 -321.52
Tax -0.63 -117.62 27.54 -43.97 -0.01
Profit After Tax -190.85 215.94 -78.69 -486.06 -321.51
Adjustments 0 -1.07 6.76 44.98 47.23
Consolidated Net Profit -190.85 214.87 -71.93 -441.08 -274.28
Adjusted EPS (Rs.) -6.13 6.01 -1.77 -10.83 -6.73

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 69.32 78.49 88.44 88.51 88.51
Total Reserves 2347.33 3358.57 3439.49 3367.75 3082.23
Minority Interest 0 97.58 760.1 743.44 620.72
Borrowings 0 9.97 51.1 55.04 229.46
Other N/C liabilities 84.97 19.14 835.22 1497.47 1730.66
Current liabilities 256.41 391.57 922.33 1212.02 1602.87
Total Liabilities 2758.03 3955.32 6096.69 6964.22 7354.45
Assets
Net Block 382.69 668.83 2212.56 3533.16 3867.96
Capital WIP 22.56 17.44 41.42 24.53 0.51
Intangible WIP 0.63 0.46 0.32 1.96 0.03
Investments 0 0 0 0.01 5.01
Loans & Advances 126.86 71.56 128.22 342.13 354.45
Other N/C Assets 474.93 74.01 1.89 52.36 39.18
Current Assets 1750.37 3123.02 3712.28 3010.06 3087.32
Total Assets 2758.03 3955.32 6096.69 6964.22 7354.45
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations -191.48 98.32 -51.14 -530.02 -321.52
Adjustment -11.59 17.76 142.04 656.99 618.75
Changes in Assets & Liabilities -94.95 -186.06 -197.12 -552.7 -292.8
Tax Paid -2.21 3.24 -25.51 26.74 -46.5
Operating Cash Flow -300.23 -66.74 -131.73 -398.99 -42.07
Investing Cash Flow -659.5 -445.18 -490.58 304.09 62.94
Financing Cash Flow 1032.53 717.94 644.38 -50.62 81.47
Net Cash Flow 72.81 206.02 22.07 -145.52 102.35

Corporate Actions

Investors Details

 No Promoters Data available for this company.
Report us
PARTICULARS Mar 2022% Sep 2024% Dec 2024% Mar 2025%
investors 100.00 100.00 100.00 100.00
amitava saha - 1.60 1.60 1.59
apricot investments limit... - 2.75 2.75 2.74
brainbees employees welfa... - 2.53 2.53 2.52
brainbees esop trust - 7.80 7.75 7.60
government of singapore - - 1.09 1.30
llp - - 1.27 1.26
mahindra and mahindra ltd... - 9.73 9.73 9.64
newquest asia investments... - 2.78 2.78 2.77
nextgen management servic... - 4.33 4.33 4.31
pi opportunities fund-i s... - 5.10 5.10 5.08
prashant prakash jadhav - 1.07 1.07 1.07
sbi focused equity fund - 5.93 6.30 8.09
supam maheshwari - 5.21 5.21 5.20
svf frog (cayman) ltd - 19.99 19.99 19.92
tpg growth v sf markets p... - 3.88 3.88 3.86
valiant mauritius partner... - 2.85 2.85 2.84
alternate investment fund... - 0.29 - -
government of singapore -... - 1.23 - -
brainbees esop trust (rep... 5.98 - - -
mahindra retail ltd. 9.50 - - -
other holding 37.63 - - -
supam satyanarayan mahesh... 8.83 - - -
svf frog (cayman) ltd. 38.06 - - -
total 100.00 - - -

Annual Reports

No Annual reports exist for this company.Report us

Ratings & Research Reports

Company Presentations

Last Updated on:
Brief about Brainbees Solutions
X