Motherson Sumi Wiring India Ltd.

NSE: MSUMI BSE: 543498 SECTOR: Steel & Iron Products  20k   257   168

78.55
-1.05 (-1.32%)
NSE: Today, 02:14 PM

Price Summary

Today's High

₹ 80.5

Today's Low

₹ 76.75

52 Week High

₹ 84.4

52 Week Low

₹ 56

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

24805.57 Cr.

Enterprise Value

24805.55 Cr.

No. of Shares

315.79 Cr.

P/E

60.4

P/B

20

Face Value

₹ 1

Div. Yield

1.07 %

Book Value (TTM)

₹  3.93

CASH

0.03 Cr.

DEBT

0 Cr.

Promoter Holding

61.73 %

EPS (TTM)

₹  1.3

Sales Growth

0

ROE

ROCE

Profit Growth

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year43.1%
3 YearNA
5 YearNA

Profit Growth

1 Year3.66%
3 YearNA
5 YearNA

ROE%

1 Year73.71%

ROCE %

1 Year61.22%

Debt/Equity

0.0173

Price to Cash Flow

-66148.2

Interest Cover Ratio

0

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2022 61.73 19.24
Mar 2022 61.73 19.24
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company is virtually debt free.
  • The company has an efficient Cash Conversion Cycle of 0 days.

 Limitations

  • The company has shown a poor profit growth of 0% for the Past 3 years.
  • The company has shown a poor revenue growth of 0% for the Past 3 years.
  • Company has a poor ROE of 0% over the past 3 years.
  • Company has a poor ROCE of 0% over the past 3 years
  • The company has a low EBITDA margin of 0% over the past 5 years.
  • The company is trading at a high EV/EBITDA of 32.6187.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2022 Jun 2022
Net Sales 1661.52 1670.94
Total Expenditure 1442.58 1468.14
Operating Profit 218.94 202.8
Other Income 9.29 7.69
Interest 19.22 6.86
Depreciation 67.33 27.7
Exceptional Items -65.41 0
Profit Before Tax 76.27 175.93
Tax 29.85 49.97
Profit After Tax 46.42 125.96
Adjusted EPS (Rs) 0.15 0.4

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022
Net Sales 3937.7 5635
Total Expenditure 3384.6 4904.7
Operating Profit 553.1 730.3
Other Income 23.6 30
Interest 7.3 28.5
Depreciation 37.4 105.5
Exceptional Items 0 -65.4
Profit Before Tax 532 560.9
Tax 135.8 150.2
Net Profit 396.2 410.7
Adjusted EPS (Rs.) 3962 1.3

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 0.1 315.8
Total Reserves 709.6 798.8
Borrowings 13.9 0
Other N/C liabilities 34.9 211.7
Current liabilities 1005 1195.1
Total Liabilities 1763.5 2521.4
Assets
Net Block 169.7 432.1
Capital WIP 0.1 32.3
Intangible WIP 0 0
Investments 0 0
Loans & Advances 11.6 76.3
Other N/C Assets 14.3 8
Current Assets 1567.8 1972.7
Total Assets 1763.5 2521.4
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022
Profit from operations 532 626.3
Adjustment 39 131.7
Changes in Assets & Liabilities -445.4 4.3
Tax Paid -114.2 -196.2
Operating Cash Flow 11.4 500.7
Investing Cash Flow -28.1 -100.8
Financing Cash Flow 25 -143.9
Net Cash Flow 8.3 256

Corporate Actions

Investors Details

PARTICULARS Mar 2022% Jun 2022%
Promoters 61.73 61.73
motherson sumi sys... 33.43 -
samvardhana mother... - 33.43
sumitomo wiring sy... 25.10 25.10
mr. vivek chaand s... 2.32 2.32
ms. geeta soni 0.27 0.27
ms. nilu mehra 0.25 0.25
h k wiring system... - 0.24
h.k wiring systems... 0.24 -
radha rani holding... 0.11 0.11
PARTICULARS Mar 2022% Jun 2022%
Investors 38.27 38.27
axis mutual fund t... 3.70 4.45
icici prudential m... - 2.23
mirae asset tax sa... - 2.03
uti-unit linked in... 1.38 1.86
icici prudential l... 1.64 1.80
icici prudential r... 1.55 -
sbi large & midcap... - 1.45
iepf 0.02 0.02

Annual Reports

No Annual reports exist for this company.Report us

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us
X