Popular Vehicles & Services
Ticker > Company >

Popular Vehicles & Services share price

Popular Vehicles & Services Ltd.

NSE: PVSL BSE: 544144 SECTOR: Automobiles - Dealers & Distributors  15k   20   2

154.00
-4.05 (-2.56%)
BSE: Today, 04:00 PM

Price Summary

Today's High

₹ 169.95

Today's Low

₹ 153

52 Week High

₹ 296.35

52 Week Low

₹ 152.5

FinStar

Ownership Very Stable
High level of belief in company’s potential exhibited by insiders.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsAverage
The company could improve upon its asset employment.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 1096.45 Cr.

Enterprise Value

₹ 1448.01 Cr.

No. of Shares

7.12 Cr.

P/E

22.35

P/B

1.66

Face Value

₹ 2

Div. Yield

0.32 %

Book Value (TTM)

₹  92.96

CASH

₹ 20.35 Cr.

DEBT

₹ 371.91 Cr.

Promoter Holding

61.18 %

EPS (TTM)

₹  6.89

Sales Growth

0

ROE

ROCE

Profit Growth

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year15.19%
3 Year24.73%
5 Year7.53%

Profit Growth

1 Year18.73%
3 Year32.84%
5 Year22.92%

ROE%

1 Year15.27%
3 Year16.22%
5 Year13.69%

ROCE %

1 Year20.5%
3 Year19.88%
5 Year17.96%

Debt/Equity

0.6807

Price to Cash Flow

15.66

Interest Cover Ratio

0

CFO/PAT (5 Yr. Avg.)

0

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2024 61.18 0.00
Jun 2024 61.18 0.00
Mar 2024 61.18 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 24.7345676757681% for the Past 3 years.
  • The company has an efficient Cash Conversion Cycle of 0 days.
  • The company has a high promoter holding of 61.18%.

 Limitations

  • The company has shown a poor profit growth of 7.48971218519758% for the Past 3 years.
  • Company has low Interest coverage ratio of 0.
  • Tax rate is low at 0.
  • The company has a low EBITDA margin of 0% over the past 5 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 1416.82 1363.71 1291.45 1512.75
Total Expenditure 1355.7 1301.02 1246.47 1459.13
Operating Profit 61.12 62.7 44.98 53.62
Other Income 9.65 8.3 6.99 5.56
Interest 27.5 22.91 19.96 22.26
Depreciation 23.29 24.22 23.72 25.07
Exceptional Items 0 0 0 0
Profit Before Tax 19.98 23.86 8.29 11.86
Tax 4.05 3.75 2.84 4.29
Profit After Tax 15.92 20.11 5.45 7.57
Adjustments 0 0 0 0
Consolidated Net Profit 15.92 20.11 5.45 7.57
Adjusted EPS (Rs) 2.54 2.82 0.77 1.06

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 3171.62 2893.53 3465.88 4875 5615.53
Total Expenditure 3063.93 2741.78 3302.61 4654.42 5356.89
Operating Profit 107.69 151.75 163.27 220.58 258.64
Other Income 8.83 25.73 18.32 17.63 31.15
Interest 73.56 57.73 63.79 73.89 101.75
Depreciation 61.09 72.49 69.26 79.45 91.93
Exceptional Items 26.13 0 0 0 1.61
Profit Before Tax 8 47.25 48.55 84.87 97.72
Tax -4.49 14.8 14.88 20.79 21.64
Profit After Tax 12.49 32.46 33.67 64.07 76.08
Adjustments 0 0 0 0 0
Consolidated Net Profit 12.49 32.46 33.67 64.07 76.08
Adjusted EPS (Rs.) 1.99 5.17 5.37 10.22 10.69

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 12.54 12.54 12.54 12.54 14.24
Total Reserves 200.23 233.46 267.34 330.5 638.92
Minority Interest 0 0 0 0 0
Borrowings 47.3 89.33 88.06 91.13 13.39
Other N/C liabilities 264.29 274.2 357.34 389.87 458.5
Current liabilities 584.07 491.62 522.24 663.61 812.88
Total Liabilities 1108.43 1101.15 1247.52 1487.66 1937.92
Assets
Net Block 471.59 463.53 564.48 671.3 733.49
Capital WIP 29.37 17.31 12.33 7.73 14.28
Intangible WIP 0 0 0 0.24 0.4
Investments 2.18 4.92 4.43 5.77 11.25
Loans & Advances 59.82 39.83 44.99 53.06 68.16
Other N/C Assets 6.6 10.56 15.73 15.49 14.14
Current Assets 538.87 565 605.56 734.08 1096.19
Total Assets 1108.43 1101.15 1247.52 1487.66 1937.92
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations -18.13 47.25 48.55 84.87 96.11
Adjustment 127.6 107.95 116.79 143.69 161.14
Changes in Assets & Liabilities 238.19 -60.49 -80.51 -94.34 -147.54
Tax Paid -8.37 0.46 -15.13 -25.32 -29.79
Operating Cash Flow 339.3 95.17 69.69 108.89 79.93
Investing Cash Flow -27.57 -6.65 -41.38 -79.62 -88.19
Financing Cash Flow -299 -70.68 -65.25 -23.84 39.39
Net Cash Flow 12.73 17.85 -36.95 5.43 31.13

Corporate Actions

Investors Details

PARTICULARS Mar 2024% Jun 2024% Sep 2024%
promoters 61.18 61.18 61.18
francis kuttukaran paul 20.39 20.39 20.39
john kuttukaran paul 20.39 20.39 20.39
naveen philip 20.39 20.39 20.39
PARTICULARS Mar 2024% Jun 2024% Sep 2024%
investors 38.82 38.82 38.82
3p india equity fund 1 - - 1.17
banyantree growth capital... 10.01 10.01 10.01
hdfc trustee company limi... 7.14 8.25 9.06
llp - - 0.02
nimisha himanshu shah - 1.41 1.41
pinebridge global funds -... 1.17 1.79 1.79
quant mutual fund - quant... 1.59 1.59 1.59
hsbc global investment fu... 1.54 1.74 -
himanshu jayantbhai shah 1.40 - -

Annual Reports

No Annual reports exist for this company.Report us

Ratings & Research Reports

Company Presentations

Last Updated on:
Brief about Popular Vehicles & Services
X