TBO Tek
Ticker > Company >

TBO Tek share price

TBO Tek Ltd.

NSE: TBOTEK BSE: 544174 SECTOR: Travel Services  42.45 K   39   5

1349.30
+13.70 (1.03%)
BSE: 10 Jul 04:01 PM

Price Summary

Today's High

₹ 1356.55

Today's Low

₹ 1314.8

52 Week High

₹ 2000

52 Week Low

₹ 985.7

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 14651.75 Cr.

Enterprise Value

₹ 14319.39 Cr.

No. of Shares

10.86 Cr.

P/E

63.73

P/B

12.26

Face Value

₹ 1

Div. Yield

0 %

Book Value (TTM)

₹  110.05

CASH

₹ 332.36 Cr.

DEBT

₹ 0 Cr.

Promoter Holding

44.4 %

EPS (TTM)

₹  21.17

Sales Growth

0

ROE

ROCE

Profit Growth

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Index Presence

The company is present in 18Indices.

NIFTY500

Nifty 500
23471.4
  -86.0499999999993 (-0.36527722652494%)

NIFTYMIDSMALL400

Nifty MidSmallcap 400
20392.6
  -41.0500000000029 (-0.200894113386507%)

NIF500LGMIDSML

Nifty500 LargeMidSmall Equal-Cap Weighted Index
18169.15
  -46.9499999999971 (-0.257739033053161%)

NIFTYSMALLCAP250

Nifty Smallcap 250
17770.65
  -11.7999999999993 (-0.0663575604036515%)

NY500MUL50:25:25

Nifty500 Multicap 50:25:25
16428.05
  -49.6000000000022 (-0.301013797477201%)

NFT500EQUAL

Nifty 500 Equal Weight
14625.45
  -8.75 (-0.0597914474313566%)

NIFTYTOTALMCAP

Nifty Total Market index
13215.75
  -44.7000000000007 (-0.337092632602976%)

NIFTYIPO

Nifty IPO Index
2082
  13.4499999999998 (0.65021391796185%)

NIFTYINDINT

Nifty India Internet Index
1350.33
  5.65999999999985 (0.420921118192563%)

SMLCAP

S&P Bse Small Cap
54868.69
  63.4900000000052 (0.115846671483744%)

BSE500

S&P Bse 500
36838.75
  -125.040000000001 (-0.338277000275133%)

S&P MIDSMLCAP

S&P Bse MidSmallCap
12414.1
  73.2299999999996 (0.593394144821224%)

MSL400

S&P Bse 400 MidSmallCap
12299.42
  -22.4300000000003 (-0.182034353607619%)

BSE1000

Bse 1000
10982.23
  -32.6700000000001 (-0.2965982441965%)

ALLCAP

S&P Bse Allcap
10130.99
  38.3799999999992 (0.380278243189802%)

CDGS

S&P Bse Consumer Discretionary
9596.69
  -6.65999999999985 (-0.0693507994605991%)

SML250

S&P Bse 250 SmallCap
7086.55
  -5.01999999999953 (-0.070788273964717%)

PRECON

BSE Premium Consumption
5348.69
  11.8899999999994 (0.222792684754891%)

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year30.83%
3 Year114.16%
5 Year25.87%

Profit Growth

1 Year35.07%
3 Year98.95%
5 Year50.09%

ROE%

1 Year46.24%
3 Year38.05%
5 Year27.03%

ROCE %

1 Year47.93%
3 Year45.59%
5 Year34.19%

Debt/Equity

0.2537

Price to Cash Flow

295.09

Interest Cover Ratio

0

CFO/PAT (5 Yr. Avg.)

0

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2025 44.40 0.00
Dec 2024 44.41 0.00
Sep 2024 44.41 0.00
Jun 2024 44.41 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 114.155903708286% for the Past 3 years.
  • Company has been maintaining healthy ROE of 38.0493456537109% over the past 3 years.
  • Company has been maintaining healthy ROCE of 45.5941765676778% over the past 3 years.
  • The company has an efficient Cash Conversion Cycle of 0 days.

 Limitations

  • The company has shown a poor profit growth of 0% for the Past 3 years.
  • Company has low Interest coverage ratio of 0.
  • Tax rate is low at 0.
  • The company has a low EBITDA margin of 0% over the past 5 years.
  • The company is trading at a high EV/EBITDA of 40.0662.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 369.07 418.46 450.69 422.19 446.13
Total Expenditure 305.94 339.82 367.79 366.9 381.41
Operating Profit 63.13 78.64 82.91 55.29 64.72
Other Income 9.29 15.45 7.03 16.57 16.41
Interest 4.12 6.22 5.95 5.71 5.39
Depreciation 15.01 12.36 12.71 12.93 13.89
Exceptional Items 0 0 0 3.72 8.99
Profit Before Tax 53.29 75.52 71.27 56.94 70.84
Tax 6.89 14.6 11.19 6.97 11.93
Profit After Tax 46.4 60.92 60.09 49.98 58.91
Adjustments 0.23 0 0 0 0
Consolidated Net Profit 46.63 60.92 60.09 49.98 58.91
Adjusted EPS (Rs) 4.47 5.61 5.53 4.6 5.42

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 570.79 141.81 483.27 1064.59 1392.82
Total Expenditure 483.52 163.22 448.14 866.29 1121.99
Operating Profit 87.27 -21.42 35.13 198.3 270.83
Other Income 17.55 34.74 28.66 21.18 28.28
Interest 4.79 2.47 6.64 14.24 19.09
Depreciation 11.85 11.12 15.68 33.89 45.91
Exceptional Items 0 -29.27 7.85 2.89 -7.2
Profit Before Tax 88.17 -29.53 46.03 174.2 226.91
Tax 15.25 4.61 12.32 25.7 26.34
Profit After Tax 72.93 -34.14 33.72 148.49 200.57
Adjustments 0 0 0 -4.24 1.57
Consolidated Net Profit 72.93 -34.14 33.72 144.25 202.15
Adjusted EPS (Rs.) 7 -3.28 3.23 13.84 19.39

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 1.9 1.9 10.42 10.42 10.42
Total Reserves 238.44 202.18 221.48 329.86 534.38
Minority Interest 0 0 0 -3.09 0
Borrowings 0 0 2.69 5.62 135.08
Other N/C liabilities 31.3 14.13 57.97 58.56 109.14
Current liabilities 570.81 402.83 1035.16 2220.96 4157.33
Total Liabilities 842.46 621.02 1327.72 2622.33 4946.36
Assets
Net Block 34.81 22.72 92.17 135.89 348.98
Capital WIP 0 0.06 0.17 0 0
Intangible WIP 3.53 8.54 0 0 13.87
Investments 0.02 0.03 0.08 0.03 2.03
Loans & Advances 0.82 0.86 5.19 3.01 3.83
Other N/C Assets 0 5.32 0 1.08 0.73
Current Assets 803.28 583.49 1230.11 2482.31 4576.91
Total Assets 842.46 621.02 1327.72 2622.33 4946.36
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 88.17 -29.53 46.03 174.2 226.91
Adjustment 13.23 -11.91 2.07 30.2 41.31
Changes in Assets & Liabilities -92.05 94.96 166.62 55.8 -15.24
Tax Paid -12.57 -3.87 -16.46 -22.8 -26.48
Operating Cash Flow -3.22 49.65 198.26 237.4 226.5
Investing Cash Flow -6.1 -27.63 -26.8 -84.85 -153.69
Financing Cash Flow -8.37 -5.11 -15.67 -14.06 115.29
Net Cash Flow -17.69 16.91 155.79 138.49 188.11

Corporate Actions

Investors Details

PARTICULARS Jun 2024% Sep 2024% Dec 2024% Mar 2025%
promoters 44.41 44.41 44.41 44.40
ankush nijhawan 0.60 0.60 0.60 0.60
gaurav bhatnagar 17.33 17.33 17.33 17.33
lap travel private limite... 21.60 21.60 21.60 21.60
manish dhingra 4.87 4.87 4.87 4.87
PARTICULARS Jun 2024% Sep 2024% Dec 2024% Mar 2025%
investors 55.59 55.59 55.59 55.60
augusta tbo (singapore) p... 13.47 13.47 9.71 5.45
axis mutual fund trustee ... - - - 1.06
canara robeco mutual fund... - - - 1.05
general atlantic singapor... - 14.40 14.40 14.40
government pension fund g... 1.93 1.93 2.01 1.92
icici prudential india op... - - - 2.40
invesco india equity fund... - - 1.10 1.14
nippon life india trustee... - - - 3.46
sbi technology opportunit... - - 2.51 3.33
tbo employees benefit tru... 2.22 2.22 - 2.11
tbo korea holdings limite... 7.62 7.62 5.50 3.08
the master trust bank of ... - - 1.17 1.15
axis mutual fund trustee ... - - 1.11 -
icici prudential flexicap... - - 1.12 -
nomura funds ireland publ... - 1.04 - -
general atlantic singapor... 14.40 - - -
nomura funds ireland publ... 1.04 - - -

Annual Reports

Title Link
Title Link
Annual Report 2024

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
 No Credit reports exist for this company.Report us
TYPE AGENCY Link
TYPE AGENCY Link
 No Research reports exist for this company.Report us

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
Concall Q4FY25
Concall Q1FY25
TYPE QUARTER Link
TYPE QUARTER Link
Presentation Q1FY25

Company News

TBO Tek - Quaterly Results 22 May, 6:21 PM TBO Tek - Quaterly Results 22 May, 6:21 PM TBO Tek - Quaterly Results 22 May, 6:21 PM TBO TEK informs about disclosures 24 Mar, 4:47 PM TBO Tek launches news app ‘TravelBytes’ for travel agents 19 Feb, 3:57 PM TBO Tek - Quaterly Results 12 Feb, 3:36 PM TBO Tek - Quaterly Results 12 Feb, 3:36 PM TBO Tek - Quaterly Results 12 Feb, 3:36 PM TBO Tek informs about grant of options under ESOP 30 Dec, 3:07 PM TBO Tek informs about closure of trading window 28 Dec, 3:56 PM TBO Tek’s arm incorporates wholly owned subsidiary 19 Dec, 11:42 AM TBO Tek’s arm incorporates wholly owned subsidiary in Greece 11 Dec, 11:41 AM TBO Tek informs about disclosure 4 Dec, 2:36 PM TBO Tek informs about incorporation of step-down subsidiary 30 Nov, 9:59 AM TBO Tek’s arm incorporates new wholly owned subsidiary in Indonesia 30 Nov, 9:54 AM TBO Tek - Quaterly Results 12 Nov, 3:14 PM TBO Tek - Quaterly Results 12 Nov, 3:14 PM TBO Tek - Quaterly Results 12 Nov, 3:14 PM TBO Tek’s arm incorporates wholly owned subsidiary in Australia 11 Oct, 12:28 PM TBO Tek’s arm incorporates wholly owned subsidiary in Canary Island 20 Sep, 2:59 PM TBO Tek informs about transcript of earnings call 20 Aug, 5:28 PM TBO TEK informs about newspaper publication 14 Aug, 12:48 PM TBO Tek - Quaterly Results 13 Aug, 3:26 PM TBO Tek - Quaterly Results 13 Aug, 3:26 PM TBO Tek - Quaterly Results 13 Aug, 3:26 PM TBO Tek informs about investor presentation 6 Jun, 5:03 PM TBO Tek gets nod to make additional investment in Tek Travels DMCC 31 May, 10:51 AM TBO Tek coming with IPO to raise upto Rs 1571.38 crore 7 May, 2:28 PM TBO Tek re-files DRHP with SEBI 9 Nov, 3:19 PM
Last Updated on:
Brief about TBO Tek
X