Berger Paints India Ltd.

NSE: BERGEPAINT BSE: 509480 SECTOR: Paints

843.6
-6.15 (-0.72%)
NSE: Today, 03:57 PM

Price Summary

Today's High

₹ 856

Today's Low

₹ 835.75

52 Week High

₹ 872.95

52 Week Low

₹ 513.2

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.

Company Essentials

Market Cap

81938.45 Cr.

Enterprise Value

82035.36 Cr.

No. of Shares

97.13 Cr.

P/E

120.36

P/B

24.98

Face Value

₹ 1

Div. Yield

0.26%

Book Value (TTM)

₹  33.77

CASH

125.55 Cr.

DEBT

222.46 Cr.

Promoter Holding

74.98%

EPS (TTM)

₹  7.01

Sales Growth

3.19%

ROE

28.1 %

ROCE

34.63 %

Profit Growth

60.39 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

HOMESHIELD SILK GLAMOR EASY CLEAN SILK Illusions BISON LUXOL COMMANDO BreatheEasy NEVER MISS RANGOLI WEATHERCOAT WALMASTA

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Ratios

Sales Growth

1 Year3.19%
3 Year10.44%
5 Year8.38%

Profit Growth

1 Year60.39%
3 Year16.33%
5 Year21.32%

ROE%

1 Year28.1%
3 Year22.94%
5 Year23.78%

ROCE %

1 Year34.63%
3 Year31.92%
5 Year33.29%

Debt/Equity

0.0848

Price to Cash Flow

103.36

Interest Cover Ratio

28.7056303549572

CFO/PAT (5 Yr. Avg.)

1.10610496432328

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2021 74.98 0
Mar 2021 74.98 0
Dec 2020 74.98 0
Sep 2020 74.99 0
Jun 2020 74.99 0
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 16.3266126871769% for the Past 3 years.
  • Company has been maintaining healthy ROE of 22.9357169819435% over the past 3 years.
  • Company has been maintaining healthy ROCE of 31.9216281039965% over the past 3 years.
  • Company is virtually debt free.
  • Company has a healthy Interest coverage ratio of 28.7056303549572.
  • The company has an efficient Cash Conversion Cycle of 43.3178417929983 days.
  • The company has a good cash flow management; CFO/PAT stands at 1.10610496432328.
  • The company has a high promoter holding of 74.98%.
  • The company has a strong degree of Operating leverage, Average Operating leverage stands at 3.27875407847831.

 Limitations

  • The company has shown a poor revenue growth of 10.4402067267004% for the Past 3 years.
  • The company is trading at a high PE of 120.36.
  • The company is trading at a high EV/EBITDA of 72.0178.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
Net Sales 1174.82 826.14 1536.36 1861.87 1797.04
Total Expenditure 983.92 712.64 1234.94 1483.67 1494.36
Operating Profit 190.9 113.5 301.42 378.2 302.68
Other Income 108.51 7.06 13.39 15.19 21.28
Interest 9.62 8.75 9.04 6.24 9.19
Depreciation 43.22 44.41 47.28 46.79 47.64
Exceptional Items 0 0 0 0 -14.8
Profit Before Tax 246.57 67.4 258.49 340.36 252.33
Tax 51.92 17.6 65.77 86.79 67.64
Profit After Tax 194.65 49.8 192.72 253.57 184.69
Adjusted EPS (Rs) 2 0.51 1.98 2.61 1.9

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Net Sales 3857.81 4225.32 4723.79 5515.55 5691.69
Total Expenditure 3251.45 3564.95 3982.34 4654.95 4736.21
Operating Profit 606.36 660.37 741.45 860.6 955.48
Other Income 36.2 48.31 46.53 53.63 150.82
Interest 17.05 7.76 16.2 34.87 32.68
Depreciation 86.82 96.25 109.97 163.41 168.2
Exceptional Items 0 58.67 0 -28.6 0
Profit Before Tax 538.69 663.34 661.81 687.35 905.42
Tax 182.43 219.25 229.97 251.5 206.37
Net Profit 356.26 444.09 431.84 435.85 699.05
Adjusted EPS (Rs.) 3.67 4.57 4.45 4.49 7.2

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity and Liabilities
Share Capital 69.35 97.1 97.1 97.11 97.12
Total Reserves 1522.79 1815.67 2046.51 2257.68 2527.92
Borrowings 0 0 0 0 0
Other N/C liabilities 51.9 671.33 903.67 1340.78 1552.56
Current liabilities 868.02 1108.04 1411.73 1542.87 1595.74
Total Liabilities 2512.06 3692.14 4459.01 5238.44 5773.34
Assets
Net Block 704.09 888.94 915.33 1205.52 1386.23
Capital WIP 48.77 56.23 87.27 147.73 168.29
Intangible WIP 0 0 0 0 0
Investments 115.22 210.35 303.18 331.8 468.63
Loans & Advances 70.29 663.13 932.82 1155.47 1423.51
Other N/C Assets 3.48 3.48 3.78 0.13 0.15
Current Assets 1570.21 1870.01 2216.63 2397.79 2326.53
Total Assets 2512.06 3692.14 4459.01 5238.44 5773.34
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Profit from operations 538.69 663.34 661.81 687.35 905.42
Adjustment 79.68 14.58 101.75 199.13 81.16
Changes in Assets & Liabilities 91.39 -122.95 -104.21 -115.73 47.3
Tax Paid -174.21 -212.18 -259.92 -223.05 -241.1
Operating Cash Flow 535.55 342.79 399.43 547.7 792.78
Investing Cash Flow -222.12 -265.27 -168.92 -344.55 -234.01
Financing Cash Flow -346.1 -73.08 -195.04 -237.07 -530.35
Net Cash Flow -32.67 4.44 35.47 -33.92 28.42

Corporate Actions

Investors Details

PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Promoters 74.99 74.99 74.98 74.98 74.98
anshna sawhney 0 0 0.06 0.06 0.06
bigg investment & finance... 0.82 0 0.82 0.82 0.82
citland commercial credit... 3.18 0 3.18 3.18 0
dipti dhingra 0.01 0.01 0.01 0.01 0.01
gbs dhingra family trust 0.61 0.61 0.61 0.61 0.61
gurbachan singh dhingra 0.46 0.46 0.46 0.46 0.46
jenson & nicholson (asia)... 14.48 14.48 0 14.48 14.48
jessima kumar 0.06 0.06 0.06 0.06 0.06
kanwardip singh dhingra 0.07 0.07 0.07 0.07 0.07
ksd family trust 0.86 0.86 0 0 0.86
kuldip singh dhingra 0.57 0.57 0.57 0.57 0.57
meeta dhingra 0.1 0.1 0.1 0.1 0.1
sunaina kohli 0.06 0.06 0.06 0.06 0.06
vinu dhingra 0.4 0.4 0.4 0.4 0.4
wang investment finance p... 3.09 0 0 0 0
yuvrani rishma kaur 0 0.06 0.06 0.06 0.06
anshna sawhney 0 0 0.06 0.06 0.06
bigg investment & finance... 0.82 0 0.82 0.82 0.82
dipti dhingra 0.01 0.01 0.01 0.01 0.01
gbs dhingra family trust 0.61 0.61 0.61 0.61 0.61
gurbachan singh dhingra 0.46 0.46 0.46 0.46 0.46
jenson & nicholson (asia)... 14.48 14.48 0 14.48 14.48
kanwardip singh dhingra 0.07 0.07 0.07 0.07 0.07
ksd family trust 0.86 0.86 0 0 0.86
kuldip singh dhingra 0.57 0.57 0.57 0.57 0.57
meeta dhingra 0.1 0.1 0.1 0.1 0.1
u k paints india pvt. ltd... 0 0 0 0 50.09
vinu dhingra 0.4 0.4 0.4 0.4 0.4
wang investment finance p... 3.09 0 0 0 0
yuvrani rishma kaur 0 0.06 0.06 0.06 0.06
jenson & nicholson (asia)... 0 0 0 0 0
sunaina kohli 0.06 0.06 0.06 0.06 0.06
u k paints india private ... 0 50.1 0 0 0
wang investment finance p... 0 3.09 0 0 0
bigg investment & finance... 0 0.82 0 0 0
citland commercial credit... 0 3.18 0 0 0
jenson & nicholson (asia)... 0 0 0 0 0
u k paints india private ... 0 50.1 0 0 0
wang investment finance p... 0 3.09 0 0 0
anshna sawney 0.06 0.06 0 0 0
jenson & nicholson (asia)... 14.48 14.48 0 14.48 14.48
u k paints india pvt. ltd... 0 0 0 0 50.09
citland commercial credit... 3.18 0 3.18 3.18 0
citland commercial credit... 0 0 0 0 0
rishma kaur 0.06 0 0 0 0
u k paints india pvt ltd.... 50.1 0 0 0 0
sunaina kohli 0.06 0.06 0.06 0.06 0.06
jenson & nicholson (asia)... 0 0 14.48 0 0
ksd family trust 0 0 0.86 0.86 0
u k paints india pvt.ltd.... 0 0 50.09 50.09 0
wang investment finance p... 0 0 3.09 3.09 0
citland commercials credi... 0 0 0 0 3.18
wang investments finance ... 0 0 0 0 3.09
PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Public 10.27 9.91 9.8 9.75 9.69
iepf 0.62 0.62 0.65 0.65 0
llp 0.02 0.02 0.02 0.02 0
PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
FII/DII 14.74 15.1 15.22 15.26 15.32
fiis 0 0 0.01 0 0
nalanda india fund ltd. 4.02 4.02 4.02 4.02 4.02
lici ulip-growth fund 0 1.77 1.86 0 0
lici ulip-growth fund 0 1.77 1.86 0 0
life insurance corporatio... 0 0 0 2.48 2.53
iepf 0 0 0 0 0.64
llp 0 0 0 0 0.02

Company Presentations

Berger Paints India Stock Price Analysis and Quick Research Report. Is Berger Paints India an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Berger Paints India has a PE ratio of 121.422456841204 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Berger Paints India has ROA of 12.6964033062775 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Berger Paints India has a Current ratio of 1.45796307669169 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Berger Paints India has a ROE of 28.1013828589805 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Berger Paints India has a D/E ratio of 0.0848 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Berger Paints India has an Inventory turnover ratio of 4.91431852424267 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Berger Paints India has reported revenue growth of 3.19351651240583 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Berger Paints India for the current financial year is 16.7872811063146 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Berger Paints India is Rs 2.2 and the yield is 0.2577 %.

Brief about Berger Paints India

X