Crompt.Greaves Cons.

Crompton Greaves Consumer Electricals Ltd.

NSE: CROMPTON BSE: 539876 SECTOR: Consumer Durables - Domestic Appliances  108k   894   181

292.30
-2.85 (-0.97%)
NSE: 29 Mar 4:00 PM

Price Summary

Today's High

₹ 297.1

Today's Low

₹ 290.2

52 Week High

₹ 428.8

52 Week Low

₹ 278

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsAverage
The company could improve upon its asset employment.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 18593.49 Cr.

Enterprise Value

₹ 19244.96 Cr.

No. of Shares

63.61 Cr.

P/E

35.38

P/B

6.88

Face Value

₹ 2

Div. Yield

0.86 %

Book Value (TTM)

₹  42.46

CASH

₹ 903.78 Cr.

DEBT

₹ 1555.25 Cr.

Promoter Holding

0 %

EPS (TTM)

₹  8.26

Sales Growth

13.12%

ROE

29.14 %

ROCE

24.92%

Profit Growth

-1.86 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Crompton Greaves Consumer Electricals Ltd.

Proline Fitness Johnson Health Tech Horizon Matrix FILA

Index Presence

The company is present in 32 Indices.

NCONSDUR

Nifty Consumer Durables
23882.75
  175.049999999999 (0.738367703320009%)

NIFTY200

Nifty 200
8875.6
  73.5500000000011 (0.835600797541503%)

NIFTY200QLTY30

NIFTY200 Quality 30
13841.05
  121.4 (0.884862223161664%)

NIFTY500

Nifty 500
14345.6
  133.800000000001 (0.941471171843133%)

NIFTYCONSUMP

Nifty India Consumption
7104.6
  54.3500000000004 (0.770894649125919%)

NIFTYLGEMID250

NIFTY LargeMidcap 250
9500.9
  113.4 (1.20798934753661%)

NIFTYLOWVOL

Nifty Low Volatility 50
15389.86
  105.66 (0.691302128995952%)

NIFTYHOUSING

Nifty Housing Index
7373.69
  62.6899999999996 (0.857475037614552%)

NIFTYMFG

Nifty Manufacturing
7862.6
  84.4000000000005 (1.08508395258544%)

NIFTYMIDCAP

NIFTY Midcap 100
29775.55
  450.799999999999 (1.53726800739988%)

NIFTYMIDCAP150

Nifty Midcap 150
11250.7
  185.050000000001 (1.67229218346867%)

NIFTYMIDSMALL400

Nifty MidSmallcap 400
10313.8
  170.65 (1.68241621192626%)

NIFTYTOTALMCAP

Nifty Total Market index
7984.8
  76.6999999999998 (0.969891630100772%)

NMID150Q50

NIFTY Midcap150 Quality 50
15148.8
  125.099999999999 (0.83268435871322%)

NIFTYNONCYCLIC

Nifty Non-Cyclical Consumer Index
10107.95
  60.8299999999999 (0.605447133108794%)

NY500MUL50:25:25

Nifty500 Multicap 50:25:25
9335.95
  111.550000000001 (1.20929274532762%)

NIFTYFULLMIDCAP100

NIFTY FULL MIDCAP 100
5987.56
  -42.7999999999993 (-0.709742038617911%)

BSE100

S&P Bse 100
17320.33
  140.790000000001 (0.81952136087462%)

BSE200

S&P Bse 200
7279.41
  63.0299999999997 (0.873429614294152%)

BSE500

S&P Bse 500
22822.89
  214.5 (0.948762826543592%)

BSE CD

S&P Bse Consumer Durables
37502.11
  211.970000000001 (0.568434444064847%)

MIDCAP

S&P Bse Mid Cap
23837.68
  390.939999999999 (1.66735332929011%)

CARBONEX

S&P Bse Carbonex
2825.38
  23.8900000000003 (0.852760495307869%)

CDGS

S&P Bse Consumer Discretionary
5302.37
  70.9799999999996 (1.35680956686464%)

S&P LARGEMIDCAP

S&P Bse Large MidCap
6841.84
  60.3800000000001 (0.890368740654668%)

S&P MIDSMLCAP

S&P Bse MidSmallCap
6741.31
  110.990000000001 (1.67397651998697%)

ALLCAP

S&P Bse Allcap
6549.12
  64.6599999999999 (0.997153193943667%)

MIDSEL

S&P Bse MidCap Select Index
8828.68
  127.16 (1.46135387840285%)

SNXT50

S&P Bse Sensex Next 50
45495.31
  530.290000000001 (1.17933896170845%)

MID150

S&P Bse 150 MidCap
8495.33
  143.41 (1.71709020201343%)

LMI250

S&P Bse 250 LargeMidCap
6882.97
  61.0100000000002 (0.8943177620508%)

MSL400

S&P Bse 400 MidSmallCap
6388.55
  106.88 (1.70145837014679%)

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year13.12%
3 Year6.26%
5 Year6.61%

Profit Growth

1 Year-1.86%
3 Year13.82%
5 Year15.95%

ROE%

1 Year29.14%
3 Year37.1%
5 Year42.75%

ROCE %

1 Year24.92%
3 Year31.94%
5 Year35.4%

Debt/Equity

0.6712

Price to Cash Flow

25.46

Interest Cover Ratio

22.612857547437

CFO/PAT (5 Yr. Avg.)

1.06770749370668

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2022 0 0
Sep 2022 2.54 0
Jun 2022 5.94 0
Mar 2022 5.94 0
Dec 2021 5.99 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company has been maintaining healthy ROE of 37.1026032743067% over the past 3 years.
  • Company has been maintaining healthy ROCE of 31.9380965642004% over the past 3 years.
  • Company has a healthy Interest coverage ratio of 22.612857547437.
  • The company has an efficient Cash Conversion Cycle of 2.38944131321109 days.
  • The company has a good cash flow management; CFO/PAT stands at 1.06770749370668.

 Limitations

  • The company has shown a poor revenue growth of 6.25602296984271% for the Past 3 years.
  • Promoter stake has been decreased from 2.54% to 0%.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Net Sales 1410.19 1532.05 1608.05 1331.61 1265.81
Total Expenditure 1208.55 1309.74 1414.38 1180.53 1135.63
Operating Profit 201.64 222.31 193.67 151.08 130.18
Other Income 13.75 18.02 10.54 24.69 19.27
Interest 6.67 10.55 20.65 28.06 27.89
Depreciation 10.17 14.49 12.3 12.84 14.28
Exceptional Items 0 0 0 8.89 0
Profit Before Tax 198.55 215.29 171.26 143.76 107.28
Tax 50.43 33.53 43.74 11.81 22.94
Profit After Tax 148.12 181.76 127.52 131.95 84.34
Adjusted EPS (Rs) 2.36 2.87 2.01 2.08 1.33

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Net Sales 4079.66 4478.91 4511.97 4749.95 5373.2
Total Expenditure 3548.62 3893.12 3915.11 4047.25 4612.35
Operating Profit 531.04 585.79 596.86 702.7 760.85
Other Income 30.75 48.26 58.87 77.62 79.9
Interest 63.74 59.6 40.67 42.91 35.31
Depreciation 12.61 12.89 26.79 29.69 42.29
Exceptional Items 0 0 0 0 0
Profit Before Tax 485.44 561.56 588.27 707.72 763.15
Tax 161.65 159.04 93.57 102.98 169.67
Net Profit 323.79 402.52 494.7 604.74 593.48
Adjusted EPS (Rs.) 5.17 6.42 7.89 9.63 9.37

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 125.36 125.4 125.46 125.54 126.68
Total Reserves 664.14 973.08 1342.34 1793.45 2328.98
Borrowings 648.55 349.26 179.72 298.78 0
Other N/C liabilities -30.37 -42.36 -31.51 78.02 104.95
Current liabilities 969.46 1204.77 1077.41 1189.94 2717.35
Total Liabilities 2377.14 2610.15 2693.42 3485.73 5277.96
Assets
Net Block 861.58 863.15 908.97 914.99 1098.99
Capital WIP 0.61 0.98 19.9 10.86 7.5
Intangible WIP 0 0 0 0 0
Investments 0 14.2 14.2 14.2 1407.17
Loans & Advances 6.11 7.67 15.05 33.51 55.79
Other N/C Assets 21.5 17.73 15.56 0 0
Current Assets 1487.34 1706.42 1719.74 2512.17 2708.51
Total Assets 2377.14 2610.15 2693.42 3485.73 5277.96
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Profit from operations 485.44 561.56 588.27 707.72 763.15
Adjustment 104.51 59.39 37.53 20.09 40.27
Changes in Assets & Liabilities -93.3 -120.16 -60.19 139.7 102.79
Tax Paid -181.24 -199.35 -144.54 -52.59 -176.02
Operating Cash Flow 315.41 301.44 421.07 814.92 730.19
Investing Cash Flow -33.05 -171.44 -1.67 -488.73 -1720.43
Financing Cash Flow -175.47 -186.15 -512.77 -96.17 907.34
Net Cash Flow 106.89 -56.15 -93.37 230.02 -82.9

Corporate Actions

Investors Details

PARTICULARS Dec 2021% Mar 2022% Jun 2022% Sep 2022% Dec 2022%
Promoters 5.99 5.94 5.94 2.54 0.00
amalfiaco limited - - - - -
macritchie investm... 5.99 5.94 5.94 2.54 -
PARTICULARS Dec 2021% Mar 2022% Jun 2022% Sep 2022% Dec 2022%
Investors 94.01 94.06 94.06 97.46 100.00
qualified institut... - - - - -
sbi long term equi... - - 4.20 - -
sbi-etf sensex nex... - - - - -
sbi etf consumption 5.74 5.70 - - -
aditya birla sun l... 4.42 - - - -
aditya birla sun l... - - - - -
hdfc mutual fund -... - - - - 4.70
aditya birla sun l... - - - - -
aditya birla sun l... - - - 4.60 4.18
hdfc trustee co lt... - - - 4.49 -
aditya birla sun l... - - 4.46 - -
mirae asset balanc... - - - - 4.28
mirae asset equity... - - - 4.27 -
hdfc life insuranc... 3.81 3.95 3.97 3.76 3.88
mirae asset midcap... 2.31 - 3.87 - -
amansa holdings pr... 3.34 3.02 3.02 3.01 2.99
hdfc trustee compa... - - 3.72 - -
hdfc trustee compa... 3.60 - - - -
hdfc trustee co lt... - 3.28 - - -
mirae asset nifty ... - 3.43 - - -
franklin templeton... 1.19 1.09 1.09 1.09 1.09
hdfc trustee co lt... - - - - -
uti-unit linked in... - 2.88 - - 3.15
uti nifty midcap 1... - - 3.03 3.08 -
icici prudential l... 3.06 2.77 2.81 2.02 1.99
dsp equity savings... - - 2.72 - -
dsp arbitrage fund - 2.76 - - -
uti - s&p bse sens... 2.76 - - - -
dsp nifty midcap 1... - - - - 2.75
dsp nifty midcap 1... 2.49 - - 2.69 -
uti-mid cap fund - - - - -
macritchie investm... - - - - 2.54
nippon life india ... - - - 2.36 -
dsp regular saving... - - - - -
nippon life india ... - - - - 2.30
sundaram mutual fu... - - - - 2.28
sundaram mutual fu... - - - 2.22 -
franklin india bal... - - - - 2.19
franklin india equ... - - - 2.15 -
dsp dynamic asset ... - - - - -
stichting deposita... 1.47 1.12 1.30 - 1.40
axis mutual fund t... - - 2.02 - -
axis mutual fund t... - - - 2.00 -
nippon life india ... - - 1.99 - -
axis mutual fund t... - 1.94 - - -
the genesis group ... 1.83 1.81 1.76 1.32 1.09
axis mutual fund t... - - - - 1.88
sundaram mutual fu... - - 1.80 - -
nippon life india ... - 1.75 - - -
axis mutual fund t... 1.65 - - - -
nippon life india ... 1.59 - - - -
franklin india fle... 1.56 - - - -
sundaram mutual fu... - 1.46 - - -
abu dhabi investme... 1.10 - - - -
sundaram mutual fu... - - - - -
franklin india pri... - 1.20 1.46 - -
idfc core equity f... - - - - -
stichting deposita... - - - 1.40 -
pgim india trustee... - - - 1.38 -
mirae asset emergi... - - - - -
bnp paribas funds ... 1.35 1.34 1.28 1.10 1.26
government pension... - - - 1.24 1.35
vanguard emerging ... 1.06 1.02 1.03 - 1.31
vanguard total int... - - - 1.27 1.27
pgim india trustee... - - - - 1.26
tata aia life insu... - - - - 1.25
tata aia life insu... - - - 1.25 -
vanguard emerging ... - - - 1.25 -
fidelity funds - i... 1.22 1.02 - - -
sundaram mutual fu... - - - - -
parvest green tige... - - - - -
sbi life insurance... - - - 1.11 -
sbi life insurance... - - - - 1.09
ashoka india oppor... - - - - -
kuwait investment ... - - - - 1.07
abu dhabi investme... - - - - -
kuwait investment ... - - - 1.03 -
nri non-repatriat... - - - - -

Annual Reports

Ratings & Research Reports

Company Presentations

Company News

Crompton Greaves proposes merger with Butterfly 27 Mar 2023, 12:59PM Crompton Greaves Consumer Electricals informs about institutional investor meeting21 Mar 2023, 10:18AM Crompton Greaves Consumer Electricals informs about allotment under ESOS16 Mar 2023, 4:59PM Crompton Greaves Consumer Electricals informs about details of loss of certificate16 Mar 2023, 4:00PM Crompton Greaves Consumer Electricals informs about analyst meet28 Feb 2023, 4:12PM Crompton Greaves Consumer Electricals informs about disclosure 21 Feb 2023, 5:09PM Crompton Greaves Consumer Electricals informs about transcript of earnings call 10 Feb 2023, 2:25PM Crompton Greaves Consumer Electricals reports 41% fall in Q3 consolidated net profit3 Feb 2023, 11:30AM Crompt.Greaves Cons. - Quaterly Results2 Feb 2023, 7:21PM Crompt.Greaves Cons. - Quaterly Results2 Feb 2023, 7:21PM Crompt.Greaves Cons. - Quaterly Results2 Feb 2023, 7:21PM Crompton Greaves Consumer Electricals informs about loss of share certificates13 Jan 2023, 4:20PM Crompton Greaves Consumer Electricals informs about loss of share certificate5 Jan 2023, 10:24AM Crompton Greaves Consumer Electricals informs about analyst meet19 Dec 2022, 4:02PM Crompton Greaves Consumer Electricals informs about investors meet 13 Dec 2022, 4:40PM Crompton Greaves Consumer Electricals reports 18% fall in Q2 consolidated net profit27 Oct 2022, 11:58AM Crompt.Greaves Cons. - Quaterly Results26 Oct 2022, 6:34PM Crompt.Greaves Cons. - Quaterly Results26 Oct 2022, 6:34PM Crompton Greaves Consumer Electricals informs about allotment of equity shares20 Sep 2022, 1:28PM Crompton Greaves gets nod to sell 6% stake in Butterfly Gandhimathi Appliances19 Sep 2022, 5:29PM Crompton Greaves Consumer Electricals informs about disclosure14 Sep 2022, 4:49PM Crompton Greaves Consumer Electricals informs about analyst meet13 Sep 2022, 9:32AM Crompton Greaves Consumer Electricals informs about allotment of shares18 Aug 2022, 12:55PM Crompton Greaves Consumer Electricals informs about analyst meet10 Aug 2022, 12:26PM Crompton Greaves Consumer Electricals informs about details of loss of certificate 5 Aug 2022, 1:38PM Crompton Greaves Consumer Electricals informs about disclosure29 Jul 2022, 1:20PM Crompton Greaves Consumer raises Rs 600 crore through NCDs22 Jul 2022, 5:32PM Crompton Greaves Consumer Electricals reports 33% rise in Q1 consolidated net profit22 Jul 2022, 4:35PM Crompton Greaves Consumer Electricals informs about disclosure22 Jul 2022, 3:03PM Crompt.Greaves Cons. - Quaterly Results22 Jul 2022, 1:45PM Crompt.Greaves Cons. - Quaterly Results22 Jul 2022, 1:45PM Crompt.Greaves Cons. - Quaterly Results22 Jul 2022, 1:45PM Crompton Greaves Consumer Electricals informs about loss of share certificates19 Jul 2022, 9:47AM Crompton Greaves Consumer gets nod to raise Rs 600 crore via NCDs16 Jul 2022, 11:14AM Crompton Greaves Consumer Electricals informs about allotment of NCDs12 Jul 2022, 1:19PM Crompton Greaves Consumer Electricals raises Rs 325 crore on private placement basis12 Jul 2022, 12:46PM Crompton Greaves Consumer gets nod to raise Rs 325 crore through NCDs6 Jul 2022, 9:39AM Crompton Greaves Consumer Electricals informs about allotment of shares4 Jul 2022, 10:29AM Crompton Greaves Consumer Electricals informs about record date14 Jun 2022, 4:17PM Crompton Greaves Consumer gets nod to raise Rs 925 crore via NCDs13 Jun 2022, 12:15PM Crompton Greaves Consumer planning to raise Rs 925 crore via debt securities9 Jun 2022, 9:30AM Crompton Greaves Consumer Electricals informs about allotment of shares under ESOS2 Jun 2022, 5:00PM Crompton Greaves Consumer Electricals board recommends dividend 28 May 2022, 3:11PM Crompt.Greaves Cons. - Quaterly Results27 May 2022, 7:02PM Crompt.Greaves Cons. - Quaterly Results27 May 2022, 7:02PM Crompton Greaves Consumer Electricals informs about allotment of equity shares under ESOP20 Apr 2022, 5:04PM Crompton Greaves Consumer Electricals informs about disclosure13 Apr 2022, 4:49PM Crompton Greaves Consumer Electricals informs about acquisition 26 Mar 2022, 11:30AM Crompton Greaves Consumer acquires 55% stake in Butterfly Gandhimathi Appliances26 Mar 2022, 10:18AM Crompton Greaves Consumer Electricals informs about allotment under ESOP21 Mar 2022, 5:33PM

Crompt.Greaves Cons. Stock Price Analysis and Quick Research Report. Is Crompt.Greaves Cons. an attractive stock to invest in?

 

The Consumer Durable sector in India has attracted significant investments over the years which resulted in increasing demand and also facilitated by the rise in disposable income. Indian Appliance and Consumer Electronics Industry’s market size was 21.49 billion USD in FY17 and is expected to be at 48.37 billion USD by FY22. The unorganized markets will provide scope for the rural markets to grow in fast paces because of the increase in the shift to organized markets.

The key growth drivers for the consumer durables sector are modernization, changing lifestyles, increasing awareness, rising incomes, convenient shopping options, etc. the relaxation by the government for FDI will also boost the sector.

Crompt.Greaves Cons. is India’s famous brand in the consumer durable segment nationally and globally. Let's study some key parameters of the company:

  • The net sales of the company is Rs 5373.2 Cr. It has increased from the previous year sales of Rs 4749.95 Cr. The sales growth of the company was decent at 13.1211907493763 %.
  • The sales figure can be matched with inventory turnover to check whether it's justifiable or not. The turnover ratio for Crompt.Greaves Cons. is 10.4423196517413 times. Crompt.Greaves Cons. efficiently manages its assets.
  • The PAT growth rate of -1.86195720474914 % is poor for the company. The net profit compared to the % of sales is known as PAT margin which is 11.0451872254895 %.
  • The growth of EPS should ideally be around the PAT growth rate. For Crompt.Greaves Cons. EPS growth rate is -2.74438977808225 % which is nearby the PAT growth rate . The Earning per share for the latest quarter is 1.3263 Rs.
  • Company’s assets have given an average return of 17.2576636624374 % for the 3 years and equity gave an average return of 37.1026032743067 % for the 3 years.
  • Crompt.Greaves Cons. has a Debt to equity ratio of 0.6712 which is an indicative measure of financial risk when compared to its peers.
Brief about Crompt.Greaves Cons.

X