Suzlon Energy Ltd.

NSE: SUZLON BSE: 532667 SECTOR: Electric Equipment

6.95
-0.35 (-4.79%)
NSE: Today, 03:59 PM

Price Summary

Today's High

₹ 7.4

Today's Low

₹ 6.95

52 Week High

₹ 9.45

52 Week Low

₹ 2.7

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.

Company Essentials

Market Cap

6164.68 Cr.

Enterprise Value

18021.84 Cr.

No. of Shares

887 Cr.

P/E

0

P/B

0

Face Value

₹ 2

Div. Yield

0%

Book Value (TTM)

₹  -10.87

CASH

36.28 Cr.

DEBT

11893.44 Cr.

Promoter Holding

16.52%

EPS (TTM)

₹  -0.45

Sales Growth

-85.22%

ROE

0 %

ROCE

-310.53 %

Profit Growth

55.8 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Ratios

Sales Growth

1 Year-85.22%
3 Year-65.61%
5 Year-30.21%

Profit Growth

1 Year55.8%
3 Year-309.63%
5 Year7.82%

ROE%

1 Year0%
3 Year-60.43%
5 Year-26.89%

ROCE %

1 Year-310.53%
3 Year-160.92%
5 Year-90.31%

Debt/Equity

-1.1571

Price to Cash Flow

-4.9

Interest Cover Ratio

-1.87223055139097

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2021 16.52 88.54
Mar 2021 17.17 0
Dec 2020 17.46 88.54
Sep 2020 17.76 88.54
Jun 2020 18.94 55.02
* Figures given above are % of equity capital

 Strengths

  • The company has a strong degree of Operating leverage, Average Operating leverage stands at 56.3233609059968.

 Limitations

  • The company has shown a poor profit growth of -309.62730258649% for the Past 3 years.
  • The company has shown a poor revenue growth of -65.6127792179401% for the Past 3 years.
  • Company has a poor ROE of -60.4318577409793% over the past 3 years.
  • Promoter pledging has increased from 17.17% to 88.54% in 1 quarter.
  • Company has a poor ROCE of -160.924660052197% over the past 3 years
  • Company has high debtor days of 735.927184466019.
  • Company has negative cash flow from operations of -1257.05.
  • The company has a low EBITDA margin of -42.3427691817637% over the past 5 years.
  • The company has negative book value.
  • Promoter pledging is high as 88.54%.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
Net Sales 39.38 52.34 215.14 444.32 535.51
Total Expenditure 234.61 125.6 252.76 452.08 534.77
Operating Profit -195.23 -73.26 -37.62 -7.76 0.74
Other Income 26.09 21.11 23.04 15.33 28
Interest 328.79 385.23 197.22 197.76 202.86
Depreciation 130.67 53.52 51.48 39.03 42.47
Exceptional Items -245.44 -14.87 821.74 0 -5.28
Profit Before Tax -874.04 -505.77 558.46 -229.22 -221.87
Tax 0.65 0 0 0 0
Profit After Tax -874.69 -505.77 558.46 -229.22 -221.87
Adjusted EPS (Rs) -1.64 -0.66 0.68 -0.27 -0.26

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Net Sales 5942.32 9245.68 5977.43 2543.5 375.95
Total Expenditure 5349.96 7530.67 5377.15 2791.02 1280.27
Operating Profit 592.36 1715.01 600.28 -247.52 -904.32
Other Income 781.87 521.12 433.1 499.48 243.11
Interest 776.01 930.71 1222.84 943.65 1140.57
Depreciation 420.5 413.99 419.28 438.91 682.15
Exceptional Items 187.27 -535.78 -546 -6281.38 -792.05
Profit Before Tax 364.99 355.65 -1154.74 -7411.98 -3275.98
Tax -12.54 -0.05 1.4 1.35 0.65
Net Profit 377.53 355.7 -1156.14 -7413.33 -3276.63
Adjusted EPS (Rs.) 0.75 0.71 -2.17 -13.94 -6.16

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity and Liabilities
Share Capital 1004.1 1004.88 1063.95 1063.95 1063.95
Total Reserves -399.58 17.59 -710.34 -8086.93 -11342.24
Borrowings 4287.3 4038.54 3362.95 1842.53 653.66
Other N/C liabilities 249.84 299.88 127.09 4052.25 148.62
Current liabilities 7150.5 8865.14 8997.37 9650.97 15199.41
Total Liabilities 12292.16 14226.03 12841.02 8522.77 5723.4
Assets
Net Block 1746.21 1755.39 1429.2 1366.92 857.88
Capital WIP 176.99 72.73 112.06 129.74 104.6
Intangible WIP 1.55 55.53 179.82 10.41 12.3
Investments 2445.74 3200.91 2919.25 2045.94 1816.62
Loans & Advances 829.24 1234.91 1080.75 742.48 553.83
Other N/C Assets 604.52 581.14 436.8 353.8 166.74
Current Assets 6487.91 7325.42 6683.14 3873.48 2211.43
Total Assets 12292.16 14226.03 12841.02 8522.77 5723.4
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Profit from operations 364.99 355.65 -1154.74 -7411.98 -3275.98
Adjustment 815.28 1819.26 1839.66 7350.28 2561.3
Changes in Assets & Liabilities 356.8 630.76 -1487.03 510.21 -540.42
Tax Paid 18.02 -4.32 5.94 1.35 -1.95
Operating Cash Flow 1555.09 2801.35 -796.17 449.86 -1257.05
Investing Cash Flow 2156.45 -1844.47 31.94 533.89 -3502.82
Financing Cash Flow -3684.8 -897.71 1057.55 -1414.25 4779.95
Net Cash Flow 26.74 59.17 293.32 -430.5 20.08

Corporate Actions

Investors Details

PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Promoters 18.94 17.76 17.46 17.17 16.52
brij j.tanti 0.7 0.48 0.45 0.44 0.42
girish r.tanti 1.88 1.3 1.22 1.2 1.13
gita t.tanti 1.21 0.84 0.78 0.77 0.73
jitendra r.tanti 0.3 0.21 0.2 0.19 0.18
jitendra r.tanti as karta... 0.17 0.12 0.11 0.11 0.1
lina j.tanti 1.32 0.91 0.85 0.84 0.79
nidhi t.tanti 0.06 0.04 0.04 0.04 0.03
pranav t.tanti 0.8 0.55 0.52 0.51 0.48
rajan v.tanti 0.31 0.22 0.2 0.2 0.19
sangita v.tanti 1.32 0.91 0.85 0.84 0.79
trisha j.tanti 0.28 0.2 0.18 0.18 0.17
tulsi r.tanti 0.07 0.05 0.05 0.05 0.04
tulsi r.tanti as karta of... 0.8 0.55 0.52 0.51 0.48
tulsi r.tanti as karta of... 0.34 0.23 0.22 0.22 0.2
tulsi r.tanti j/w. vinod ... 0 0.55 0.52 0.51 0.48
vinod r.tanti 0.47 0.33 0.31 0.3 0.29
vinod r.tanti as karta of... 0.09 0.06 0.06 0.06 0.06
pranav t.tanti* 0 0 0 0 0
rambhaben ukabhai* 0 0 0 0 0
jitendra r.tanti as karta... 0 0 0 0 0
jitendra r.tanti# 0 0 0 0 0
vinod r.tanti as karta of... 0 0 0 0 0
vinod r.tanti@ 0 0 0 0 0
samanvaya holdings privat... 5.55 3.83 3.59 3.53 3.34
tanti holdings private li... 2.99 7.35 6.89 6.78 6.41
rambhaben ukabhai 0.31 0.21 0.2 0.2 0.19
tulsi r.tanti jw. vinod r... 0.8 0 0 0 0
PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Public 61.73 65.06 62.21 62.07 61.69
aalok dilip shanghvi 1.28 1.06 0 0 0
cannon realty pvt. ltd. j... 0 2.16 0 0 0
neostar developers llp 1.6 1.33 1.24 1.22 0
real gold developers llp 1.6 1.33 1.24 1.22 0
suraksha buildwell llp 2.07 1.72 1.61 1.58 0
vidhi d.shanghvi 1.28 1.06 0 0 0
adityamedisales jw mjphar... 0 0 0 0 0
cannonrealty pvtltd jw su... 0 0 0 0 0
aditya medisales ltd. j/w... 1.5 1.25 1.17 0 0
cannon realty pvt. ltd. j... 2.6 0 2.02 0 0
shanghvi finance pvt. ltd... 1.9 1.58 1.48 0 0
shanghvi finance pvt. ltd... 1.9 1.58 1.48 0 0
shanghvi finance pvt. ltd... 1.9 1.58 1.48 0 0
shanghvifinancepvtltdj/wa... 0 0 0 0 0
shanghvifinancepvtltdj/wa... 0 0 0 0 0
shanghvifinancepvtltdj/wa... 0 0 0 0 0
aalok dilip shanghvi 1.28 1.06 0 0 0
aditya medisales ltd. j/w... 1.5 1.25 1.17 0 0
cannon realty pvt. ltd. j... 2.6 0 2.02 0 0
neostar developers llp 1.6 1.33 1.24 1.22 0
real gold developers llp 1.6 1.33 1.24 1.22 0
shanghvi finance pvt. ltd... 1.9 1.58 1.48 0 0
shanghvi finance pvt. ltd... 1.9 1.58 1.48 0 0
shanghvi finance pvt. ltd... 1.9 1.58 1.48 0 0
suraksha buildwell llp 2.07 1.72 1.61 1.58 0
vidhi d.shanghvi 1.28 1.06 0 0 0
amrik singh and sons cran... 0 1.32 1.24 1.22 0
clearwater capital partne... 0 0 1.4 0 0
power finance corporation... 0 0 1.03 1.01 0
tor asia credit master fu... 0 0 2.7 0 0
adityamedisales jw mjphar... 0 0 0 1.15 0
cannonrealty pvtltd jw su... 0 0 0 1.99 0
shanghvifinancepvtltdjwad... 0 0 0 1.45 0
shanghvifinancepvtltdjwad... 0 0 0 1.45 0
shanghvifinancepvtltdjwad... 0 0 0 1.45 0
PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
FII/DII 19.34 17.18 20.33 20.76 21.8
life insurance corporatio... 1.69 1.58 1.48 1.45 1.37
life insurance corporatio... 1.69 1.58 1.48 1.45 1.37
bank of baroda 0 0 1.81 1.78 1.69
idbi bank limited 0 0 1.56 1.54 1.46
indian overseas bank 0 0 1.31 1.28 0
punjab national bank 0 0 1.26 1.23 1.17
state bank of india 0 0 4.57 4.49 4.05
tor asia credit master fu... 0 0 0 2.53 1.95
aditya medisales ltd. j/w... 0 0 0 0 1.09
amrik singh and sons cran... 0 0 0 0 1.15
belgrave investment fund 0 0 0 0 2.82
cannon realty pvt. ltd. j... 0 0 0 0 1.88
neostar developers llp 0 0 0 0 1.16
real gold developers llp 0 0 0 0 1.16
shanghvi finance pvt. ltd... 0 0 0 0 1.37
shanghvi finance pvt. ltd... 0 0 0 0 1.37
shanghvi finance pvt. ltd... 0 0 0 0 1.37
suraksha buildwell llp 0 0 0 0 1.5
tor asia credit master fu... 0 0 0 2.53 1.95
vanguard emerging markets... 0 0 0 0 1.2
vanguard total internatio... 0 0 0 0 1.34

Ratings & Research Reports

Company Presentations

Suzlon Energy Stock Price Analysis and Quick Research Report. Is Suzlon Energy an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Suzlon Energy has a PE ratio of -15.4719501335708 which is low and comparatively undervalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Suzlon Energy has ROA of -46.0001530235846 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Suzlon Energy has a Current ratio of 0.14549446327193 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Suzlon Energy has a ROE of 0 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Suzlon Energy has a D/E ratio of -1.1571 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Suzlon Energy has an Inventory turnover ratio of 0.361928875368235 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Suzlon Energy has reported revenue growth of -85.219186160802 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Suzlon Energy for the current financial year is -240.542625349116 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Suzlon Energy is Rs 0 and the yield is 0 %.

 

Brief about Suzlon Energy

X